|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$259.7M
22.81%
YoY
|
$211.5M
41.11%
YoY
|
$149.9M
34.6%
YoY
|
$111.3M
18.37%
YoY
|
$94.06M
-0.07%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.814M
35.63%
YoY
|
$7.236M
149.6%
YoY
|
$2.899M
-16.0%
YoY
|
$3.451M
8.18%
YoY
|
$3.190M
-9.12%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$63.10M
304.86%
YoY
|
$15.59M
65.41%
YoY
|
$9.422M
-34.22%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$72.23M
753.02%
YoY
|
$8.468M
-73.95%
YoY
|
$32.50M
-28.36%
YoY
|
$45.37M
-15.23%
YoY
|
$53.52M
56.6%
YoY
|
| Income Tax |
$13.05M
-43590.0%
YoY
|
-$30.00K
-100.59%
YoY
|
$5.121M
-29.62%
YoY
|
$7.276M
-27.23%
YoY
|
$9.998M
107.38%
YoY
|
| Net Earnings |
$59.19M
596.48%
YoY
|
$8.498M
-68.96%
YoY
|
$27.38M
-28.12%
YoY
|
$38.09M
-12.48%
YoY
|
$43.52M
48.26%
YoY
|
| Basic Earnings Per Share |
$5.92
492.0%
YoY
|
$1.00
-74.03%
YoY
|
$3.85
-27.5%
YoY
|
$5.31
-12.23%
YoY
|
$6.05
50.5%
YoY
|
| Diluted Earnings Per Share |
$5.88
493.94%
YoY
|
$0.99
-74.14%
YoY
|
$3.83
-100.0%
YoY
|
$5.282M
87736427.68%
YoY
|
$6.02
50.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
10.07M
17.33%
YoY
|
8.586M
20.06%
YoY
|
7.151M
-0.83%
YoY
|
7.212M
-0.33%
YoY
|
7.235M
-1.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$64.70M
3.65%
YoY
|
N/A
|
$65.16M
-4.57%
YoY
|
$65.34M
70.25%
YoY
|
$62.43M
60.08%
YoY
|
N/A
|
$68.28M
76.15%
YoY
|
$38.38M
4.46%
YoY
|
$39.00M
13.77%
YoY
|
N/A
|
$38.77M
32.62%
YoY
|
$36.74M
41.88%
YoY
|
$34.28M
39.51%
YoY
|
N/A
|
$29.23M
20.95%
YoY
|
$25.89M
13.75%
YoY
|
$24.57M
4.66%
YoY
|
N/A
|
$24.17M
3.52%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.455M
-11.21%
YoY
|
$2.423M
1.21%
YoY
|
$2.362M
-23.44%
YoY
|
$2.701M
272.55%
YoY
|
$2.765M
269.16%
YoY
|
$2.394M
215.42%
YoY
|
$3.085M
353.68%
YoY
|
$725.0K
-0.14%
YoY
|
$749.0K
2.32%
YoY
|
$759.0K
-31.68%
YoY
|
$680.0K
-41.02%
YoY
|
$726.0K
69.63%
YoY
|
$732.0K
-3.56%
YoY
|
$1.111M
19.46%
YoY
|
$1.153M
74.7%
YoY
|
$428.0K
-45.82%
YoY
|
$759.0K
-6.3%
YoY
|
$930.0K
-1.06%
YoY
|
$660.0K
-17.5%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.68M
75.17%
YoY
|
N/A
|
$17.49M
313.23%
YoY
|
$14.64M
570.02%
YoY
|
$11.23M
479.07%
YoY
|
N/A
|
$4.232M
93.95%
YoY
|
$2.185M
-11.65%
YoY
|
$1.940M
-28.39%
YoY
|
N/A
|
$2.182M
-36.24%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$18.52M
1.45%
YoY
|
$14.72M
153.1%
YoY
|
$18.84M
-477.33%
YoY
|
$20.42M
451.47%
YoY
|
$18.25M
362.75%
YoY
|
$5.815M
37.89%
YoY
|
-$4.994M
-161.8%
YoY
|
$3.703M
-67.04%
YoY
|
$3.944M
-56.02%
YoY
|
$4.217M
-61.05%
YoY
|
$8.081M
-32.26%
YoY
|
$11.24M
0.81%
YoY
|
$8.968M
-21.77%
YoY
|
$10.83M
-47.36%
YoY
|
$11.93M
11.05%
YoY
|
$11.15M
10.14%
YoY
|
$11.46M
-5.7%
YoY
|
$20.57M
116.69%
YoY
|
$10.74M
9.23%
YoY
|
| Income Tax |
$3.768M
16.22%
YoY
|
$2.742M
-1108.09%
YoY
|
$3.598M
-647.64%
YoY
|
$3.465M
723.04%
YoY
|
$3.242M
578.24%
YoY
|
-$272.0K
-146.34%
YoY
|
-$657.0K
-149.21%
YoY
|
$421.0K
-76.74%
YoY
|
$478.0K
-65.59%
YoY
|
$587.0K
-65.25%
YoY
|
$1.335M
-31.96%
YoY
|
$1.810M
1.0%
YoY
|
$1.389M
-24.22%
YoY
|
$1.689M
-59.4%
YoY
|
$1.962M
19.13%
YoY
|
$1.792M
12.85%
YoY
|
$1.833M
-31.55%
YoY
|
$4.160M
218.04%
YoY
|
$1.647M
8.14%
YoY
|
| Net Earnings |
$14.75M
-1.75%
YoY
|
$11.98M
96.75%
YoY
|
$15.25M
-451.53%
YoY
|
$16.96M
416.64%
YoY
|
$15.01M
333.04%
YoY
|
$6.087M
67.69%
YoY
|
-$4.337M
-164.29%
YoY
|
$3.282M
-65.18%
YoY
|
$3.466M
-54.27%
YoY
|
$3.630M
-60.28%
YoY
|
$6.746M
-32.32%
YoY
|
$9.425M
0.77%
YoY
|
$7.579M
-21.3%
YoY
|
$9.139M
-44.31%
YoY
|
$9.968M
9.59%
YoY
|
$9.353M
9.64%
YoY
|
$9.630M
1.6%
YoY
|
$16.41M
100.49%
YoY
|
$9.096M
9.43%
YoY
|
| Basic Earnings Per Share |
$1.47
-2.0%
YoY
|
N/A
|
$1.53
-455.81%
YoY
|
$1.70
261.7%
YoY
|
$1.50
206.12%
YoY
|
N/A
|
-$0.43
-145.26%
YoY
|
$0.47
-64.39%
YoY
|
$0.49
-53.77%
YoY
|
N/A
|
$0.95
-31.65%
YoY
|
$1.32
1.54%
YoY
|
$1.06
-20.9%
YoY
|
N/A
|
$1.39
10.32%
YoY
|
$1.30
10.17%
YoY
|
$1.34
2.29%
YoY
|
N/A
|
$1.26
10.53%
YoY
|
| Diluted Earnings Per Share |
$1.47
-1.34%
YoY
|
$1.19
95.77%
YoY
|
$1.51
-451.16%
YoY
|
$1.68
264.45%
YoY
|
$1.50
206.96%
YoY
|
$0.61
18.3%
YoY
|
-$0.43
-145.26%
YoY
|
$0.46
-64.87%
YoY
|
$0.49
-53.52%
YoY
|
$0.51
-100.0%
YoY
|
$0.95
-100.0%
YoY
|
$1.31
1.0%
YoY
|
$1.05
-21.05%
YoY
|
$1.269M
-44.17%
YoY
|
$1.382M
109676131.76%
YoY
|
$1.30
10.17%
YoY
|
$1.33
1.53%
YoY
|
$2.273M
201137350.05%
YoY
|
$1.26
10.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.999M
0.05%
YoY
|
9.995M
0.0%
YoY
|
9.995M
0.19%
YoY
|
9.995M
41.63%
YoY
|
9.994M
41.58%
YoY
|
9.995M
41.95%
YoY
|
9.976M
40.64%
YoY
|
7.057M
-1.31%
YoY
|
7.059M
-1.42%
YoY
|
7.041M
-1.67%
YoY
|
7.093M
-1.08%
YoY
|
7.151M
-0.3%
YoY
|
7.161M
-0.11%
YoY
|
7.160M
-0.17%
YoY
|
7.171M
-0.44%
YoY
|
7.172M
-0.44%
YoY
|
7.168M
-0.48%
YoY
|
7.173M
-0.69%
YoY
|
7.202M
-1.12%
YoY
|
| Diluted Shares Outstanding |
10.03M
-0.14%
YoY
|
N/A
|
10.09M
0.42%
YoY
|
10.08M
41.72%
YoY
|
10.04M
41.41%
YoY
|
N/A
|
10.04M
41.06%
YoY
|
7.114M
-0.89%
YoY
|
7.102M
-1.35%
YoY
|
N/A
|
7.121M
-1.28%
YoY
|
7.178M
-0.52%
YoY
|
7.199M
-0.24%
YoY
|
N/A
|
7.213M
-0.28%
YoY
|
7.215M
-0.33%
YoY
|
7.216M
-0.41%
YoY
|
N/A
|
7.233M
-1.08%
YoY
|
Loading...