|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$107.2M
37.87%
YoY
|
$77.72M
15.16%
YoY
|
$67.49M
38.92%
YoY
|
$48.58M
-41.25%
YoY
|
$82.69M
-13.4%
YoY
|
| Cost Of Revenue |
$142.6M
54.64%
YoY
|
$92.22M
38.8%
YoY
|
$66.44M
24.63%
YoY
|
$53.31M
41.52%
YoY
|
$37.67M
-21.26%
YoY
|
| Gross Profit |
$118.8M
26.23%
YoY
|
$94.14M
29.14%
YoY
|
$72.90M
39.71%
YoY
|
$52.18M
15.88%
YoY
|
$45.02M
-5.51%
YoY
|
| Selling, General & Admin |
$7.500M
12.71%
YoY
|
$6.654M
50.51%
YoY
|
$4.421M
38.46%
YoY
|
$3.193M
52.05%
YoY
|
$2.100M
-50.7%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$10.80M
-29.42%
YoY
|
$15.30M
246.01%
YoY
|
$4.421M
38.46%
YoY
|
$3.193M
-36.12%
YoY
|
$4.998M
17.33%
YoY
|
| Operating Profit |
$108.0M
37.02%
YoY
|
$78.84M
15.14%
YoY
|
$68.48M
39.8%
YoY
|
$48.98M
22.37%
YoY
|
$40.03M
-7.75%
YoY
|
| Interest Expense |
-$40.79M
-388.91%
YoY
|
$14.12M
-150.01%
YoY
|
-$28.23M
-37.45%
YoY
|
-$45.13M
-367.2%
YoY
|
$16.89M
-167.64%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$67.24M
-27.67%
YoY
|
$92.96M
130.98%
YoY
|
$40.25M
944.51%
YoY
|
$3.853M
-93.23%
YoY
|
$56.92M
209.16%
YoY
|
| Income Tax |
$875.0K
-21.88%
YoY
|
$1.120M
13.82%
YoY
|
$984.0K
146.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
| Net Earnings |
$66.37M
-27.74%
YoY
|
$91.84M
133.92%
YoY
|
$39.26M
1037.01%
YoY
|
$3.453M
-93.89%
YoY
|
$56.52M
206.99%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.72
-48.57%
YoY
|
$1.40
81.26%
YoY
|
$0.77
-100.0%
YoY
|
$84.10K
-94.23%
YoY
|
$1.457M
206.93%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$65.96M
163.51%
YoY
|
$70.09M
133.89%
YoY
|
$68.98M
24.23%
YoY
|
$63.50M
199.4%
YoY
|
$25.03M
31.13%
YoY
|
$29.97M
54.08%
YoY
|
$55.52M
55.38%
YoY
|
$21.21M
14.64%
YoY
|
$19.09M
14.0%
YoY
|
$19.45M
41.63%
YoY
|
$35.73M
24.14%
YoY
|
$18.50M
-28.09%
YoY
|
$16.74M
-32.03%
YoY
|
$13.73M
-47.86%
YoY
|
$28.79M
33.15%
YoY
|
$25.73M
23.07%
YoY
|
$24.64M
26.72%
YoY
|
$26.34M
27.04%
YoY
|
$21.62M
-0.65%
YoY
|
| Cost Of Revenue |
$37.00M
7.6%
YoY
|
$40.63M
15.69%
YoY
|
$39.22M
44.86%
YoY
|
$33.87M
32.79%
YoY
|
$34.39M
50.32%
YoY
|
$35.12M
109.58%
YoY
|
$27.08M
69.67%
YoY
|
$25.51M
46.18%
YoY
|
$22.88M
36.1%
YoY
|
$16.76M
3.29%
YoY
|
$15.96M
4.77%
YoY
|
$17.45M
34.16%
YoY
|
$16.81M
36.08%
YoY
|
$16.22M
27.58%
YoY
|
$15.23M
70.08%
YoY
|
$13.01M
27.81%
YoY
|
$12.35M
41.67%
YoY
|
$12.72M
29.49%
YoY
|
$8.956M
-13.64%
YoY
|
| Gross Profit |
$28.95M
5.1%
YoY
|
$29.46M
-7.62%
YoY
|
$29.76M
4.6%
YoY
|
$29.63M
28.84%
YoY
|
$27.55M
28.27%
YoY
|
$31.89M
50.31%
YoY
|
$28.45M
43.85%
YoY
|
$23.00M
13.49%
YoY
|
$21.48M
21.03%
YoY
|
$21.22M
40.36%
YoY
|
$19.78M
45.91%
YoY
|
$20.26M
59.28%
YoY
|
$17.74M
44.48%
YoY
|
$15.12M
10.98%
YoY
|
$13.55M
7.03%
YoY
|
$12.72M
18.57%
YoY
|
$12.28M
14.56%
YoY
|
$13.62M
24.84%
YoY
|
$12.66M
11.18%
YoY
|
| Selling, General & Admin |
$2.100M
13.51%
YoY
|
$2.100M
23.53%
YoY
|
$2.000M
17.65%
YoY
|
$1.950M
30.0%
YoY
|
$1.850M
0.54%
YoY
|
$1.700M
-3.85%
YoY
|
$1.700M
52.88%
YoY
|
$1.500M
-6.89%
YoY
|
$1.840M
116.73%
YoY
|
$1.768M
27.75%
YoY
|
$1.112M
39.35%
YoY
|
$1.611M
101.63%
YoY
|
$849.0K
6.26%
YoY
|
$1.384M
73.36%
YoY
|
$798.0K
128.0%
YoY
|
$799.0K
128.29%
YoY
|
$799.0K
-0.13%
YoY
|
$798.4K
-0.21%
YoY
|
$350.0K
-67.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.100M
-8.38%
YoY
|
$2.100M
23.53%
YoY
|
$2.000M
-80.49%
YoY
|
$4.805M
201.44%
YoY
|
$2.292M
24.57%
YoY
|
$1.700M
-3.85%
YoY
|
$10.25M
821.67%
YoY
|
$1.594M
-1.06%
YoY
|
$1.840M
116.73%
YoY
|
$1.768M
27.75%
YoY
|
$1.112M
39.35%
YoY
|
$1.611M
101.63%
YoY
|
$849.0K
6.26%
YoY
|
$1.384M
73.36%
YoY
|
$798.0K
-75.43%
YoY
|
$799.0K
128.29%
YoY
|
$799.0K
-0.12%
YoY
|
$798.3K
-0.21%
YoY
|
$3.248M
203.59%
YoY
|
| Operating Profit |
$26.85M
6.33%
YoY
|
$27.36M
-9.38%
YoY
|
$27.76M
52.52%
YoY
|
$24.83M
15.99%
YoY
|
$25.26M
28.62%
YoY
|
$30.19M
55.24%
YoY
|
$18.20M
-2.49%
YoY
|
$21.40M
14.75%
YoY
|
$19.64M
16.22%
YoY
|
$19.45M
41.63%
YoY
|
$18.66M
46.32%
YoY
|
$18.65M
56.44%
YoY
|
$16.89M
47.13%
YoY
|
$13.73M
7.1%
YoY
|
$12.76M
35.49%
YoY
|
$11.92M
14.87%
YoY
|
$11.48M
15.75%
YoY
|
$12.82M
26.82%
YoY
|
$9.415M
-8.77%
YoY
|
| Interest Expense |
$4.370M
-118.36%
YoY
|
-$30.22M
1744.69%
YoY
|
-$10.02M
-397.74%
YoY
|
-$5.327M
24.17%
YoY
|
-$23.81M
-298.0%
YoY
|
-$1.638M
-154.24%
YoY
|
$3.365M
-64.7%
YoY
|
-$4.290M
-66.77%
YoY
|
$12.02M
-226.54%
YoY
|
$3.020M
-120.65%
YoY
|
$9.532M
-130.62%
YoY
|
-$12.91M
-23.65%
YoY
|
-$9.501M
2736.12%
YoY
|
-$14.63M
-549.87%
YoY
|
-$31.14M
486.33%
YoY
|
-$16.91M
-481.83%
YoY
|
-$335.0K
-119.03%
YoY
|
$3.251M
-79.7%
YoY
|
-$5.310M
-179.61%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$28.76M
1883.66%
YoY
|
-$3.353M
-111.74%
YoY
|
$17.74M
-17.74%
YoY
|
$19.50M
13.94%
YoY
|
$1.450M
-95.42%
YoY
|
$28.55M
27.08%
YoY
|
$21.56M
-23.52%
YoY
|
$17.11M
197.98%
YoY
|
$31.66M
328.22%
YoY
|
$22.47M
-2610.5%
YoY
|
$28.20M
-253.41%
YoY
|
$5.743M
-215.21%
YoY
|
$7.393M
-33.68%
YoY
|
-$895.0K
-105.57%
YoY
|
-$18.38M
-547.76%
YoY
|
-$4.985M
-133.67%
YoY
|
$11.15M
-4.48%
YoY
|
$16.07M
-38.49%
YoY
|
$4.105M
-75.84%
YoY
|
| Income Tax |
$25.00K
-88.89%
YoY
|
$225.0K
0.0%
YoY
|
$225.0K
0.0%
YoY
|
$200.0K
3.63%
YoY
|
$225.0K
-58.87%
YoY
|
$225.0K
N/A
|
$225.0K
50.0%
YoY
|
$193.0K
28.67%
YoY
|
$547.0K
264.67%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-102.86%
YoY
|
$150.0K
50.0%
YoY
|
$150.0K
-96.15%
YoY
|
$725.0K
-55.79%
YoY
|
-$5.240M
-5340.0%
YoY
|
$100.0K
0.0%
YoY
|
$3.900M
3800.0%
YoY
|
$1.640M
1539.87%
YoY
|
$100.0K
0.0%
YoY
|
| Net Earnings |
$28.74M
2245.96%
YoY
|
-$3.578M
-112.63%
YoY
|
$17.51M
-17.93%
YoY
|
$19.30M
14.05%
YoY
|
$1.225M
-96.06%
YoY
|
$28.33M
26.08%
YoY
|
$21.34M
-23.91%
YoY
|
$16.92M
202.52%
YoY
|
$31.11M
329.53%
YoY
|
$22.47M
-1486.98%
YoY
|
$28.05M
-313.46%
YoY
|
$5.593M
-209.99%
YoY
|
$7.243M
-0.06%
YoY
|
-$1.620M
-111.22%
YoY
|
-$13.14M
-428.1%
YoY
|
-$5.085M
-134.57%
YoY
|
$7.247M
-37.9%
YoY
|
$14.43M
-44.76%
YoY
|
$4.005M
-76.43%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.29
2058.82%
YoY
|
-$0.04
-109.54%
YoY
|
$0.18
-37.93%
YoY
|
$0.19
-20.24%
YoY
|
$0.01
-98.28%
YoY
|
$0.35
-9.32%
YoY
|
$0.29
-39.33%
YoY
|
$0.25
124.41%
YoY
|
$0.51
240.87%
YoY
|
$0.38
-1171.27%
YoY
|
$0.48
-100.0%
YoY
|
$0.11
-100.0%
YoY
|
$0.15
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$295.8K
-386.52%
YoY
|
-$123.0K
-132.43%
YoY
|
$183.3K
-39.1%
YoY
|
$370.4K
-45.04%
YoY
|
$103.2K
-76.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
99.22M
12.8%
YoY
|
99.22M
19.21%
YoY
|
99.22M
35.14%
YoY
|
99.22M
48.69%
YoY
|
87.96M
42.72%
YoY
|
83.23M
41.7%
YoY
|
73.42M
25.0%
YoY
|
66.73M
34.18%
YoY
|
61.63M
24.05%
YoY
|
58.73M
29.53%
YoY
|
58.73M
N/A
|
49.73M
N/A
|
49.68M
N/A
|
45.35M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
99.22M
10.14%
YoY
|
99.22M
21.5%
YoY
|
N/A
|
99.22M
44.88%
YoY
|
90.09M
47.32%
YoY
|
81.66M
39.04%
YoY
|
N/A
|
68.48M
34.81%
YoY
|
61.15M
26.01%
YoY
|
58.73M
29.46%
YoY
|
N/A
|
50.80M
N/A
|
48.53M
N/A
|
45.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...