|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$375.0K
N/A
|
$1.778M
10872.6%
YoY
|
$3.009M
601700.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.20K
-98.97%
YoY
|
$500.00
-97.12%
YoY
|
$6.500K
11.88%
YoY
|
$5.310K
-90.45%
YoY
|
$1.570M
711.2%
YoY
|
$17.34K
-95.35%
YoY
|
$5.810K
-98.79%
YoY
|
$55.61K
-89.11%
YoY
|
$193.5K
-73.9%
YoY
|
$372.9K
N/A
|
$480.7K
N/A
|
$510.9K
N/A
|
$741.2K
N/A
|
| Cash & Equivalents |
$375.0K
N/A
|
$1.778M
10872.6%
YoY
|
$3.009M
564440.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
$16.20K
258.57%
YoY
|
$533.00
-96.93%
YoY
|
$6.496K
11.79%
YoY
|
$5.314K
-90.44%
YoY
|
$4.519K
-97.66%
YoY
|
$17.34K
-95.35%
YoY
|
$5.811K
-98.79%
YoY
|
$55.61K
-89.11%
YoY
|
$193.5K
-73.9%
YoY
|
$372.9K
N/A
|
$480.7K
N/A
|
$510.9K
N/A
|
$741.2K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
$972.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$214.0K
-68.59%
YoY
|
$687.9K
542.72%
YoY
|
$63.20K
4.03%
YoY
|
$44.70K
562.22%
YoY
|
$681.4K
402.4%
YoY
|
$107.0K
-53.45%
YoY
|
$60.75K
-79.22%
YoY
|
$6.750K
-97.88%
YoY
|
$135.6K
-59.23%
YoY
|
$229.9K
-34.69%
YoY
|
$292.4K
-22.78%
YoY
|
$318.2K
-4.27%
YoY
|
$332.7K
N/A
|
$352.1K
N/A
|
$378.6K
N/A
|
$332.4K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$167.0K
N/A
|
$100.0K
44.93%
YoY
|
$214.0K
N/A
|
N/A
|
N/A
|
$69.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$25.00K
N/A
|
$25.00K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$662.0K
947.75%
YoY
|
$3.764M
6084.48%
YoY
|
$4.195M
515.15%
YoY
|
$687.9K
505.94%
YoY
|
$63.18K
-4.36%
YoY
|
$60.86K
-96.14%
YoY
|
$681.9K
345.81%
YoY
|
$113.5K
-51.84%
YoY
|
$66.06K
-81.01%
YoY
|
$1.576M
208.06%
YoY
|
$153.0K
-78.32%
YoY
|
$235.7K
-71.69%
YoY
|
$348.0K
-61.95%
YoY
|
$511.7K
-53.42%
YoY
|
$705.5K
N/A
|
$832.8K
N/A
|
$914.5K
N/A
|
$1.099M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$13.00K
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$41.00K
-97.87%
YoY
|
$3.000K
-99.96%
YoY
|
$55.00K
-99.32%
YoY
|
$1.275M
-84.96%
YoY
|
$1.920M
-77.23%
YoY
|
$8.331M
-10.5%
YoY
|
$8.102M
-23.94%
YoY
|
$8.476M
-20.49%
YoY
|
$8.433M
-18.85%
YoY
|
$9.308M
-95.21%
YoY
|
$10.65M
-94.48%
YoY
|
$10.66M
-94.45%
YoY
|
$10.39M
-94.59%
YoY
|
$194.2M
1.18%
YoY
|
$193.1M
99429.55%
YoY
|
$192.0M
N/A
|
$192.0M
N/A
|
$192.0M
N/A
|
| Total Long-Term Assets |
$200.0K
-89.59%
YoY
|
$11.00K
-99.87%
YoY
|
$55.00K
-99.32%
YoY
|
$1.275M
-84.96%
YoY
|
$1.920M
-77.23%
YoY
|
$8.331M
-10.5%
YoY
|
$8.102M
-23.94%
YoY
|
$8.476M
-20.49%
YoY
|
$8.433M
-18.85%
YoY
|
$9.308M
-95.21%
YoY
|
$10.65M
-94.48%
YoY
|
$10.66M
-94.45%
YoY
|
$10.39M
-94.59%
YoY
|
$194.2M
1.18%
YoY
|
$193.1M
N/A
|
$192.0M
N/A
|
$192.0M
N/A
|
$192.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$662.0K
947.75%
YoY
|
$3.764M
6084.48%
YoY
|
$4.195M
515.15%
YoY
|
$687.9K
505.94%
YoY
|
$63.18K
-4.36%
YoY
|
$60.86K
-96.14%
YoY
|
$681.9K
345.81%
YoY
|
$113.5K
-51.84%
YoY
|
$66.06K
-81.01%
YoY
|
$1.576M
208.06%
YoY
|
$153.0K
-78.32%
YoY
|
$235.7K
-71.69%
YoY
|
$348.0K
-61.95%
YoY
|
$511.7K
-53.42%
YoY
|
$705.5K
N/A
|
$832.8K
N/A
|
$914.5K
N/A
|
$1.099M
N/A
|
| Total Long-Term Assets |
$200.0K
|
$11.00K
|
$55.00K
|
$1.275M
|
$1.920M
|
$8.331M
|
$8.102M
|
$8.476M
|
$8.433M
|
$9.308M
|
$10.65M
|
$10.66M
|
$10.39M
|
$194.2M
|
$193.1M
|
$192.0M
|
$192.0M
|
$192.0M
|
| Total Assets |
$862.0K
-56.54%
YoY
|
$3.775M
-55.02%
YoY
|
$4.250M
-51.62%
YoY
|
$1.962M
-77.15%
YoY
|
$1.984M
-76.66%
YoY
|
$8.392M
-22.9%
YoY
|
$8.784M
-18.7%
YoY
|
$8.590M
-21.17%
YoY
|
$8.499M
-20.86%
YoY
|
$10.88M
-94.41%
YoY
|
$10.80M
-94.42%
YoY
|
$10.90M
-94.35%
YoY
|
$10.74M
-94.43%
YoY
|
$194.7M
0.87%
YoY
|
$193.8M
99793.23%
YoY
|
$192.9M
N/A
|
$192.9M
N/A
|
$193.1M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.309M
N/A
|
$7.345M
48.26%
YoY
|
$6.982M
N/A
|
N/A
|
N/A
|
$4.954M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$1.610K
N/A
|
| Accrued Expenses |
$6.180M
561.76%
YoY
|
$5.981M
773.8%
YoY
|
$7.848M
979.53%
YoY
|
$1.745M
147.51%
YoY
|
$933.9K
52.03%
YoY
|
$684.5K
52.41%
YoY
|
$727.0K
66.34%
YoY
|
$704.8K
65.06%
YoY
|
$614.3K
32.67%
YoY
|
$449.1K
0.14%
YoY
|
$437.0K
36.23%
YoY
|
$427.0K
231.74%
YoY
|
$463.0K
440.96%
YoY
|
$448.5K
327.53%
YoY
|
$320.8K
916.8%
YoY
|
$128.7K
N/A
|
$85.59K
N/A
|
$104.9K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$6.712M
321.77%
YoY
|
$10.29M
573.75%
YoY
|
$9.133M
623.59%
YoY
|
$8.908M
4354.05%
YoY
|
$1.591M
164.69%
YoY
|
$1.527M
391.0%
YoY
|
$1.262M
N/A
|
$200.0K
N/A
|
$601.2K
N/A
|
$311.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$29.02M
118.94%
YoY
|
$22.26M
80.74%
YoY
|
$23.54M
355.72%
YoY
|
$16.18M
289.25%
YoY
|
$13.25M
234.33%
YoY
|
$12.31M
150.23%
YoY
|
$5.165M
72.23%
YoY
|
$4.157M
40.08%
YoY
|
$3.964M
49.37%
YoY
|
$4.921M
425.94%
YoY
|
$2.999M
649.26%
YoY
|
$2.967M
1751.82%
YoY
|
$2.654M
3001.0%
YoY
|
$935.8K
778.55%
YoY
|
$400.3K
136.38%
YoY
|
$160.2K
N/A
|
$85.59K
N/A
|
$106.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$14.36M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$311.0K
-52.35%
YoY
|
$6.962M
627.28%
YoY
|
$1.044M
57.9%
YoY
|
$696.2K
344.46%
YoY
|
$652.7K
-2.25%
YoY
|
$957.2K
125.74%
YoY
|
$661.4K
-53.81%
YoY
|
$156.6K
-81.74%
YoY
|
$667.7K
-31.1%
YoY
|
$424.1K
-79.25%
YoY
|
$1.432M
-57.1%
YoY
|
$857.8K
-88.11%
YoY
|
$969.1K
N/A
|
$2.043M
N/A
|
$3.338M
N/A
|
$7.216M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$14.67M
2147.59%
YoY
|
$6.962M
627.28%
YoY
|
$1.044M
57.9%
YoY
|
$696.2K
344.46%
YoY
|
$652.7K
-2.25%
YoY
|
$957.2K
125.74%
YoY
|
$661.4K
-53.81%
YoY
|
$156.6K
-81.74%
YoY
|
$667.7K
-31.1%
YoY
|
$424.1K
-79.25%
YoY
|
$1.432M
-57.1%
YoY
|
$857.8K
-88.11%
YoY
|
$969.1K
N/A
|
$2.043M
N/A
|
$3.338M
N/A
|
$7.216M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$29.02M
118.94%
YoY
|
$22.26M
80.74%
YoY
|
$23.54M
355.72%
YoY
|
$16.18M
289.25%
YoY
|
$13.25M
234.33%
YoY
|
$12.31M
150.23%
YoY
|
$5.165M
72.23%
YoY
|
$4.157M
40.08%
YoY
|
$3.964M
49.37%
YoY
|
$4.921M
425.94%
YoY
|
$2.999M
649.26%
YoY
|
$2.967M
1751.82%
YoY
|
$2.654M
3001.0%
YoY
|
$935.8K
778.55%
YoY
|
$400.3K
136.38%
YoY
|
$160.2K
N/A
|
$85.59K
N/A
|
$106.5K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$14.67M
2147.59%
YoY
|
$6.962M
627.28%
YoY
|
$1.044M
57.9%
YoY
|
$696.2K
344.46%
YoY
|
$652.7K
-2.25%
YoY
|
$957.2K
125.74%
YoY
|
$661.4K
-53.81%
YoY
|
$156.6K
-81.74%
YoY
|
$667.7K
-31.1%
YoY
|
$424.1K
-79.25%
YoY
|
$1.432M
-57.1%
YoY
|
$857.8K
-88.11%
YoY
|
$969.1K
N/A
|
$2.043M
N/A
|
$3.338M
N/A
|
$7.216M
N/A
|
| Total Liabilities |
$29.06M
103.23%
YoY
|
$30.43M
133.9%
YoY
|
$38.21M
556.74%
YoY
|
$23.14M
352.52%
YoY
|
$14.30M
209.11%
YoY
|
$13.01M
155.53%
YoY
|
$5.818M
58.67%
YoY
|
$5.114M
50.79%
YoY
|
$4.626M
13.17%
YoY
|
$5.092M
178.17%
YoY
|
$3.667M
167.77%
YoY
|
$3.391M
53.9%
YoY
|
$4.087M
19.39%
YoY
|
$1.830M
-75.0%
YoY
|
$1.369M
708.67%
YoY
|
$2.204M
N/A
|
$3.424M
N/A
|
$7.323M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$164.2M
1048.65%
YoY
|
-$160.8M
1140.86%
YoY
|
-$152.2M
2840.89%
YoY
|
-$22.51M
343.51%
YoY
|
-$14.30M
217.97%
YoY
|
-$12.96M
274.51%
YoY
|
-$5.176M
48.57%
YoY
|
-$5.076M
76.57%
YoY
|
-$4.497M
35.97%
YoY
|
-$3.460M
458.04%
YoY
|
-$3.484M
830.58%
YoY
|
-$2.874M
156.45%
YoY
|
-$3.307M
N/A
|
-$620.0K
-89.51%
YoY
|
-$374.4K
N/A
|
-$1.121M
N/A
|
N/A
|
-$5.910M
N/A
|
| Common Stock |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
670.71%
YoY
|
$519.00
0.0%
YoY
|
$519.00
0.0%
YoY
|
$519.00
0.0%
YoY
|
$519.00
0.0%
YoY
|
$519.00
0.0%
YoY
|
$519.00
0.0%
YoY
|
$519.00
0.0%
YoY
|
$519.00
0.0%
YoY
|
$519.00
0.0%
YoY
|
$519.00
N/A
|
$519.00
0.0%
YoY
|
$519.00
N/A
|
$519.00
N/A
|
N/A
|
$519.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$28.20M
97.22%
YoY
|
-$26.66M
105.75%
YoY
|
-$33.96M
556.2%
YoY
|
-$22.51M
343.55%
YoY
|
-$14.30M
218.0%
YoY
|
-$12.96M
274.55%
YoY
|
-$5.175M
48.57%
YoY
|
-$5.075M
76.59%
YoY
|
-$4.496M
35.97%
YoY
|
-$3.459M
458.43%
YoY
|
-$3.483M
831.73%
YoY
|
-$2.874M
156.53%
YoY
|
-$3.307M
50.29%
YoY
|
-$619.5K
-89.52%
YoY
|
-$373.9K
-1616.04%
YoY
|
-$1.120M
N/A
|
-$2.200M
N/A
|
-$5.909M
N/A
|
| Total Liabilities & Shareholders Equity |
$862.0K
-56.54%
YoY
|
$3.775M
-55.02%
YoY
|
$4.250M
-51.62%
YoY
|
$1.962M
-77.15%
YoY
|
$1.984M
-76.66%
YoY
|
$8.392M
-22.9%
YoY
|
$8.784M
-18.7%
YoY
|
$8.590M
-21.17%
YoY
|
$8.499M
-20.86%
YoY
|
$10.88M
-94.41%
YoY
|
$10.80M
-94.42%
YoY
|
$10.90M
-94.35%
YoY
|
$10.74M
-94.43%
YoY
|
$194.7M
0.87%
YoY
|
$193.8M
99793.23%
YoY
|
$192.9M
N/A
|
$192.9M
N/A
|
$193.1M
N/A
|
Loading...