|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$8.939M
11.54%
YoY
|
$8.014M
22.24%
YoY
|
$6.556M
36.5%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$130.0K
-13.91%
YoY
|
$151.0K
0.67%
YoY
|
$150.0K
3.45%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.076M
87.53%
YoY
|
$1.107M
-11.3%
YoY
|
$1.248M
26.57%
YoY
|
| Income Tax |
$405.0K
100.5%
YoY
|
$202.0K
-15.83%
YoY
|
$240.0K
54.84%
YoY
|
| Net Earnings |
$1.671M
84.64%
YoY
|
$905.0K
-10.22%
YoY
|
$1.008M
21.3%
YoY
|
| Basic Earnings Per Share |
$1.10
92.98%
YoY
|
$0.57
-12.31%
YoY
|
$0.65
N/A
|
| Diluted Earnings Per Share |
$1.09
91.23%
YoY
|
$0.57
-12.31%
YoY
|
$0.65
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.519M
-4.75%
YoY
|
1.595M
2.71%
YoY
|
1.553M
N/A
|
| Diluted Shares Outstanding |
1.533M
-3.87%
YoY
|
1.595M
2.71%
YoY
|
1.553M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.295M
8.2%
YoY
|
N/A
|
$2.258M
11.95%
YoY
|
$2.258M
13.13%
YoY
|
$2.121M
12.64%
YoY
|
N/A
|
$2.017M
20.2%
YoY
|
$1.996M
26.09%
YoY
|
$1.883M
32.89%
YoY
|
N/A
|
$1.678M
33.28%
YoY
|
$1.583M
42.23%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$31.00K
-8.82%
YoY
|
N/A
|
$32.00K
-13.51%
YoY
|
$33.00K
-19.51%
YoY
|
$34.00K
-15.0%
YoY
|
N/A
|
$37.00K
-2.63%
YoY
|
$41.00K
7.89%
YoY
|
$40.00K
8.11%
YoY
|
N/A
|
$38.00K
5.56%
YoY
|
$38.00K
5.56%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$394.0K
6.78%
YoY
|
N/A
|
$534.0K
105.38%
YoY
|
$552.0K
53.33%
YoY
|
$369.0K
10.48%
YoY
|
N/A
|
$260.0K
-29.73%
YoY
|
$360.0K
45.16%
YoY
|
$334.0K
28.46%
YoY
|
N/A
|
$370.0K
9.79%
YoY
|
$248.0K
-25.75%
YoY
|
| Income Tax |
$76.00K
-9.52%
YoY
|
N/A
|
$118.0K
555.56%
YoY
|
$114.0K
32.56%
YoY
|
$84.00K
44.83%
YoY
|
N/A
|
$18.00K
-74.29%
YoY
|
$86.00K
120.51%
YoY
|
$58.00K
23.4%
YoY
|
N/A
|
$70.00K
-10.26%
YoY
|
$39.00K
-39.06%
YoY
|
| Net Earnings |
$318.0K
11.58%
YoY
|
N/A
|
$416.0K
71.9%
YoY
|
$438.0K
59.85%
YoY
|
$285.0K
3.26%
YoY
|
N/A
|
$242.0K
-19.33%
YoY
|
$274.0K
31.1%
YoY
|
$276.0K
29.58%
YoY
|
N/A
|
$300.0K
15.83%
YoY
|
$209.0K
-22.59%
YoY
|
| Basic Earnings Per Share |
$0.21
16.67%
YoY
|
N/A
|
$0.28
75.0%
YoY
|
$0.28
55.56%
YoY
|
$0.18
0.0%
YoY
|
N/A
|
$0.16
N/A
|
$0.18
N/A
|
$0.18
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.21
16.67%
YoY
|
N/A
|
$0.28
75.0%
YoY
|
$0.28
55.56%
YoY
|
$0.18
0.0%
YoY
|
N/A
|
$0.16
N/A
|
$0.18
N/A
|
$0.18
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.549M
-6.68%
YoY
|
1.604M
-7.02%
YoY
|
1.649M
-4.41%
YoY
|
1.657M
N/A
|
1.660M
-1.47%
YoY
|
1.725M
0.0%
YoY
|
1.725M
N/A
|
0.000
N/A
|
1.685M
N/A
|
1.725M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.547M
-2.33%
YoY
|
N/A
|
1.510M
-2.98%
YoY
|
1.554M
-0.05%
YoY
|
1.584M
1.91%
YoY
|
N/A
|
1.556M
N/A
|
1.555M
N/A
|
1.554M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
