|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Gain (Loss) on disposals of assets, net | |||||
| Impairment of goodwill | |||||
| Impairment of other noncurrent assets | |||||
| Gain on sale of discontinued operations | |||||
| Gain on debt retirement | |||||
| Loss on reclassification of cumulative foreign currency translation adjustments | |||||
| Change in fair value of warrant liabilities | |||||
| Amortization of discounts on investments, net | |||||
| Equity in net income of affiliates | |||||
| Stock-based compensation expense | |||||
| Shares issued as payment for services | |||||
| Provision for credit losses | |||||
| Accretion of debt discount and amortization of deferred financing costs | |||||
| Total deferred tax (benefit) | |||||
| Noncash gain on termination of leases | |||||
| Issuance cost related to Warrants | |||||
| Other noncash items | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables: | |||||
| Trade | |||||
| Other | |||||
| Inventory | |||||
| Prepaid expenses and other | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued compensation and benefits | |||||
| Other accrued liabilities | |||||
| Deferred revenue | |||||
| Lease liabilities | |||||
| Other long-term liabilities | |||||
| Indemnification Accruals | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of investments | |||||
| Sales and maturities of investments | |||||
| Purchases of property, plant and equipment | |||||
| Proceeds from sale of assets | |||||
| Proceeds from repayment of notes receivable | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| (Payments) Proceeds from issuance of common stock, net of issuance costs | |||||
| Proceeds from long-term debt, net of issuance costs | |||||
| Payments of long-term debt, including cost to retire of $120 in 2023 | |||||
| Payments of cost to retire long-term debt | |||||
| (Payments) Proceeds from issuance of Series A Preferred Stock and Warrants, net of issuance cost | |||||
| Cash Settlement of Performance Stock Units | |||||
| Payments to taxing authorities in connection with shares directly withheld from employees | |||||
| Proceeds from stock option exercises | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash | |||||
| Beginning of year | |||||
| End of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid during the period for interest | |||||
| Cash paid during the period for income taxes | |||||
| Significant noncash activities | |||||
| Accrued compensation paid in equity awards | |||||
| Conversion of preferred stock to common stock | |||||
| Settlement of warrants to equity | |||||
| Purchases of property and equipment included in accounts payable and other accrued liabilities | |||||
| Proceeds from sale of assets included in receivables | |||||
| Issuance costs included in accounts payable and other accrued liabilities | |||||
Loading...