|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$250.6M
98.55%
YoY
|
-$126.2M
31.63%
YoY
|
-$95.90M
-438.67%
YoY
|
$28.32M
-130.72%
YoY
|
-$92.17M
-45.95%
YoY
|
| Depreciation, Depletion And Amortization |
$3.199M
-29.32%
YoY
|
$4.526M
-32.12%
YoY
|
$6.668M
-38.06%
YoY
|
$10.77M
-21.77%
YoY
|
$13.76M
-21.44%
YoY
|
| Cash From Operating Activities |
-$87.83M
28.84%
YoY
|
-$68.17M
1.9%
YoY
|
-$66.90M
2.85%
YoY
|
-$65.05M
16.63%
YoY
|
-$55.77M
-27.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.995M
-76.76%
YoY
|
$8.584M
458.85%
YoY
|
$1.536M
-68.81%
YoY
|
$4.924M
-32.05%
YoY
|
$7.247M
-3.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$460.0K
-103.79%
YoY
|
-$12.13M
682.08%
YoY
|
-$1.551M
-100.67%
YoY
|
$231.3M
-443.78%
YoY
|
-$67.29M
-290.58%
YoY
|
| Cash From Investing Activities |
-$1.535M
-92.59%
YoY
|
-$20.71M
571.01%
YoY
|
-$3.087M
-101.36%
YoY
|
$226.4M
-403.75%
YoY
|
-$74.54M
-368.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$355.0K
-101.14%
YoY
|
$31.24M
-57.1%
YoY
|
$72.81M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$43.22M
-72.06%
YoY
|
$154.7M
33098.5%
YoY
|
$466.0K
-4.9%
YoY
|
| Cash From Financing Activities |
$90.05M
-18.57%
YoY
|
$110.6M
273.73%
YoY
|
$29.59M
-119.05%
YoY
|
-$155.3M
-228.14%
YoY
|
$121.2M
270.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$87.83M
28.84%
YoY
|
-$68.17M
1.9%
YoY
|
-$66.90M
2.85%
YoY
|
-$65.05M
16.63%
YoY
|
-$55.77M
-27.59%
YoY
|
| Cash From Investing Activities |
-$1.535M
-92.59%
YoY
|
-$20.71M
571.01%
YoY
|
-$3.087M
-101.36%
YoY
|
$226.4M
-403.75%
YoY
|
-$74.54M
-368.33%
YoY
|
| Cash From Financing Activities |
$90.05M
-18.57%
YoY
|
$110.6M
273.73%
YoY
|
$29.59M
-119.05%
YoY
|
-$155.3M
-228.14%
YoY
|
$121.2M
270.55%
YoY
|
| Net Change In Cash |
$717.0K
-96.69%
YoY
|
$21.67M
-153.18%
YoY
|
-$40.75M
-875.71%
YoY
|
$5.253M
-158.98%
YoY
|
-$8.907M
-44.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$87.83M
28.84%
YoY
|
-$68.17M
1.9%
YoY
|
-$66.90M
2.85%
YoY
|
-$65.05M
16.63%
YoY
|
-$55.77M
-27.59%
YoY
|
| Capital Expenditures |
$1.995M
-76.76%
YoY
|
$8.584M
458.85%
YoY
|
$1.536M
-68.81%
YoY
|
$4.924M
-32.05%
YoY
|
$7.247M
-3.72%
YoY
|
| Free Cash Flow |
-$89.83M
17.03%
YoY
|
-$76.76M
12.16%
YoY
|
-$68.44M
-2.19%
YoY
|
-$69.97M
11.03%
YoY
|
-$63.02M
-25.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.929M
-85.36%
YoY
|
-$23.50M
19.14%
YoY
|
-$146.3M
510.33%
YoY
|
-$26.64M
-54.68%
YoY
|
-$54.15M
128.13%
YoY
|
-$19.73M
-40.32%
YoY
|
-$23.98M
21.13%
YoY
|
-$58.79M
189.34%
YoY
|
-$23.74M
4.42%
YoY
|
-$33.06M
49.06%
YoY
|
-$19.80M
-122.65%
YoY
|
-$20.32M
15.22%
YoY
|
-$22.73M
18.09%
YoY
|
-$22.18M
-11.42%
YoY
|
$87.38M
-393.57%
YoY
|
-$17.64M
-12.04%
YoY
|
-$19.25M
11.16%
YoY
|
-$25.03M
-39.91%
YoY
|
-$29.76M
0.87%
YoY
|
| Depreciation, Depletion And Amortization |
$1.099M
74.72%
YoY
|
$1.137M
72.01%
YoY
|
$485.0K
36.24%
YoY
|
$312.0K
-19.59%
YoY
|
$629.0K
-60.56%
YoY
|
$661.0K
-59.15%
YoY
|
$356.0K
-17.97%
YoY
|
$388.0K
-18.32%
YoY
|
$1.595M
-6.78%
YoY
|
$1.618M
-5.98%
YoY
|
$434.0K
-23.05%
YoY
|
$475.0K
-22.89%
YoY
|
$1.711M
-48.03%
YoY
|
$1.721M
-48.15%
YoY
|
$564.0K
-63.02%
YoY
|
$616.0K
-16.08%
YoY
|
$3.292M
-6.56%
YoY
|
$3.319M
-13.12%
YoY
|
$1.525M
-18.58%
YoY
|
| Cash From Operating Activities |
-$43.83M
168.47%
YoY
|
-$23.46M
184.61%
YoY
|
-$29.07M
27.87%
YoY
|
-$18.98M
-17.87%
YoY
|
-$16.33M
15.86%
YoY
|
-$8.243M
-47.73%
YoY
|
-$22.73M
33.72%
YoY
|
-$23.11M
46.54%
YoY
|
-$14.09M
-23.37%
YoY
|
-$15.77M
2.43%
YoY
|
-$17.00M
-28.61%
YoY
|
-$15.77M
123.56%
YoY
|
-$18.39M
-2.1%
YoY
|
-$15.40M
5.53%
YoY
|
-$23.81M
39.9%
YoY
|
-$7.053M
-9.34%
YoY
|
-$18.78M
14.64%
YoY
|
-$14.59M
-11.42%
YoY
|
-$17.02M
-10.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$258.0K
-58.52%
YoY
|
$18.00K
-98.25%
YoY
|
$389.0K
-55.9%
YoY
|
$966.0K
-58.42%
YoY
|
$622.0K
-85.7%
YoY
|
$1.028M
-1.72%
YoY
|
$882.0K
283.48%
YoY
|
$2.323M
2200.0%
YoY
|
$4.351M
2725.32%
YoY
|
$1.046M
1873.58%
YoY
|
$230.0K
-114.61%
YoY
|
$101.0K
-105.88%
YoY
|
$154.0K
-90.25%
YoY
|
$53.00K
-101.91%
YoY
|
-$1.574M
-30.54%
YoY
|
-$1.718M
43.41%
YoY
|
$1.579M
55.72%
YoY
|
-$2.773M
88.64%
YoY
|
-$2.266M
120.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.23M
-463.75%
YoY
|
$39.88M
-161.99%
YoY
|
-$63.00M
-1063.99%
YoY
|
$29.41M
70.2%
YoY
|
-$5.835M
-120.55%
YoY
|
-$64.34M
-548.7%
YoY
|
$6.535M
-39.27%
YoY
|
$17.28M
-26.8%
YoY
|
$28.40M
-156.5%
YoY
|
$14.34M
24.97%
YoY
|
$10.76M
-94.13%
YoY
|
$23.60M
29.05%
YoY
|
-$50.25M
-376.93%
YoY
|
$11.47M
-38.65%
YoY
|
$183.4M
655.5%
YoY
|
$18.29M
2.67%
YoY
|
$18.15M
-114.17%
YoY
|
$18.70M
-55.11%
YoY
|
$24.28M
1923.25%
YoY
|
| Cash From Investing Activities |
$20.97M
-424.72%
YoY
|
$39.87M
-160.99%
YoY
|
-$63.39M
-1221.28%
YoY
|
$28.44M
90.18%
YoY
|
-$6.457M
-126.85%
YoY
|
-$65.37M
-591.74%
YoY
|
$5.653M
-46.32%
YoY
|
$14.95M
-36.37%
YoY
|
$24.05M
-147.7%
YoY
|
$13.29M
16.39%
YoY
|
$10.53M
-94.21%
YoY
|
$23.50M
41.82%
YoY
|
-$50.41M
-404.25%
YoY
|
$11.42M
-28.3%
YoY
|
$181.9M
726.13%
YoY
|
$16.57M
-0.27%
YoY
|
$16.57M
-112.83%
YoY
|
$15.93M
-60.37%
YoY
|
$22.01M
12129.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$355.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$73.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$29.27M
17747.56%
YoY
|
N/A
|
N/A
|
N/A
|
$164.0K
41.38%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$109.0K
-116.05%
YoY
|
-$514.0K
-100.66%
YoY
|
$93.01M
189.5%
YoY
|
-$1.766M
-3496.15%
YoY
|
-$679.0K
N/A
|
$78.40M
-7840500.0%
YoY
|
$32.13M
N/A
|
$52.00K
-100.36%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.59M
12807.08%
YoY
|
$44.17M
-27200.61%
YoY
|
-$39.28M
35610.91%
YoY
|
-$115.7M
-49558.97%
YoY
|
-$113.0K
-591.3%
YoY
|
-$163.0K
-100.13%
YoY
|
-$110.0K
57.14%
YoY
|
$234.0K
-312.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$43.83M
168.47%
YoY
|
-$23.46M
184.61%
YoY
|
-$29.07M
27.87%
YoY
|
-$18.98M
-17.87%
YoY
|
-$16.33M
15.86%
YoY
|
-$8.243M
-47.73%
YoY
|
-$22.73M
33.72%
YoY
|
-$23.11M
46.54%
YoY
|
-$14.09M
-23.37%
YoY
|
-$15.77M
2.43%
YoY
|
-$17.00M
-28.61%
YoY
|
-$15.77M
123.56%
YoY
|
-$18.39M
-2.1%
YoY
|
-$15.40M
5.53%
YoY
|
-$23.81M
39.9%
YoY
|
-$7.053M
-9.34%
YoY
|
-$18.78M
14.64%
YoY
|
-$14.59M
-11.42%
YoY
|
-$17.02M
-10.41%
YoY
|
| Cash From Investing Activities |
$20.97M
-424.72%
YoY
|
$39.87M
-160.99%
YoY
|
-$63.39M
-1221.28%
YoY
|
$28.44M
90.18%
YoY
|
-$6.457M
-126.85%
YoY
|
-$65.37M
-591.74%
YoY
|
$5.653M
-46.32%
YoY
|
$14.95M
-36.37%
YoY
|
$24.05M
-147.7%
YoY
|
$13.29M
16.39%
YoY
|
$10.53M
-94.21%
YoY
|
$23.50M
41.82%
YoY
|
-$50.41M
-404.25%
YoY
|
$11.42M
-28.3%
YoY
|
$181.9M
726.13%
YoY
|
$16.57M
-0.27%
YoY
|
$16.57M
-112.83%
YoY
|
$15.93M
-60.37%
YoY
|
$22.01M
12129.44%
YoY
|
| Cash From Financing Activities |
$109.0K
-116.05%
YoY
|
-$514.0K
-100.66%
YoY
|
$93.01M
189.5%
YoY
|
-$1.766M
-3496.15%
YoY
|
-$679.0K
N/A
|
$78.40M
-7840500.0%
YoY
|
$32.13M
N/A
|
$52.00K
-100.36%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.59M
12807.08%
YoY
|
$44.17M
-27200.61%
YoY
|
-$39.28M
35610.91%
YoY
|
-$115.7M
-49558.97%
YoY
|
-$113.0K
-591.3%
YoY
|
-$163.0K
-100.13%
YoY
|
-$110.0K
57.14%
YoY
|
$234.0K
-312.73%
YoY
|
| Net Change In Cash |
-$22.75M
-3.01%
YoY
|
$15.89M
231.5%
YoY
|
$552.0K
-96.33%
YoY
|
$7.699M
-195.05%
YoY
|
-$23.46M
-337.08%
YoY
|
$4.794M
-293.46%
YoY
|
$15.05M
-332.57%
YoY
|
-$8.100M
18.25%
YoY
|
$9.895M
-140.14%
YoY
|
-$2.478M
-94.27%
YoY
|
-$6.470M
-115.29%
YoY
|
-$6.850M
-172.82%
YoY
|
-$24.65M
845.17%
YoY
|
-$43.26M
-3616.83%
YoY
|
$42.31M
709.72%
YoY
|
$9.407M
6.16%
YoY
|
-$2.608M
-89.34%
YoY
|
$1.230M
-94.8%
YoY
|
$5.225M
-127.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.83M
168.47%
YoY
|
-$23.46M
184.61%
YoY
|
-$29.07M
27.87%
YoY
|
-$18.98M
-17.87%
YoY
|
-$16.33M
15.86%
YoY
|
-$8.243M
-47.73%
YoY
|
-$22.73M
33.72%
YoY
|
-$23.11M
46.54%
YoY
|
-$14.09M
-23.37%
YoY
|
-$15.77M
2.43%
YoY
|
-$17.00M
-28.61%
YoY
|
-$15.77M
123.56%
YoY
|
-$18.39M
-2.1%
YoY
|
-$15.40M
5.53%
YoY
|
-$23.81M
39.9%
YoY
|
-$7.053M
-9.34%
YoY
|
-$18.78M
14.64%
YoY
|
-$14.59M
-11.42%
YoY
|
-$17.02M
-10.41%
YoY
|
| Capital Expenditures |
$258.0K
-58.52%
YoY
|
$18.00K
-98.25%
YoY
|
$389.0K
-55.9%
YoY
|
$966.0K
-58.42%
YoY
|
$622.0K
-85.7%
YoY
|
$1.028M
-1.72%
YoY
|
$882.0K
283.48%
YoY
|
$2.323M
2200.0%
YoY
|
$4.351M
2725.32%
YoY
|
$1.046M
1873.58%
YoY
|
$230.0K
-114.61%
YoY
|
$101.0K
-105.88%
YoY
|
$154.0K
-90.25%
YoY
|
$53.00K
-101.91%
YoY
|
-$1.574M
-30.54%
YoY
|
-$1.718M
43.41%
YoY
|
$1.579M
55.72%
YoY
|
-$2.773M
88.64%
YoY
|
-$2.266M
120.0%
YoY
|
| Free Cash Flow |
-$44.09M
160.13%
YoY
|
-$23.48M
153.24%
YoY
|
-$29.46M
24.74%
YoY
|
-$19.94M
-21.58%
YoY
|
-$16.95M
-8.1%
YoY
|
-$9.271M
-44.87%
YoY
|
-$23.61M
37.06%
YoY
|
-$25.43M
60.25%
YoY
|
-$18.44M
-0.54%
YoY
|
-$16.82M
8.85%
YoY
|
-$17.23M
-22.52%
YoY
|
-$15.87M
197.45%
YoY
|
-$18.54M
-8.94%
YoY
|
-$15.45M
30.75%
YoY
|
-$22.24M
50.71%
YoY
|
-$5.335M
-18.95%
YoY
|
-$20.36M
17.04%
YoY
|
-$11.82M
-21.23%
YoY
|
-$14.76M
-17.89%
YoY
|
Loading...