2013 Q4 Form 10-Q Financial Statement
#000119312513433061 Filed on November 07, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $7.143M | $6.042M | $2.925M |
YoY Change | 8.74% | 106.56% | |
Cost Of Revenue | $20.00K | $0.00 | |
YoY Change | |||
Gross Profit | $7.120M | $6.042M | |
YoY Change | 9.37% | ||
Gross Profit Margin | 99.68% | 100.0% | |
Selling, General & Admin | $12.30M | $7.407M | $5.050M |
YoY Change | 113.54% | 46.67% | |
% of Gross Profit | 172.75% | 122.59% | |
Research & Development | $12.55M | $10.67M | $14.36M |
YoY Change | -3.83% | -25.7% | |
% of Gross Profit | 176.26% | 176.63% | |
Depreciation & Amortization | $1.750M | $1.058M | $1.308M |
YoY Change | -12.5% | -19.11% | |
% of Gross Profit | 24.58% | 17.51% | |
Operating Expenses | $24.85M | $18.08M | $19.41M |
YoY Change | 32.11% | -6.86% | |
Operating Profit | -$17.73M | -$12.04M | -$16.49M |
YoY Change | 44.08% | -26.98% | |
Interest Expense | $0.00 | $6.000K | $17.00K |
YoY Change | -100.0% | -64.71% | |
% of Operating Profit | |||
Other Income/Expense, Net | $4.930M | $27.03M | -$4.005M |
YoY Change | -126.87% | -774.86% | |
Pretax Income | -$12.80M | $14.99M | -$20.49M |
YoY Change | -58.25% | -173.16% | |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | -$12.20M | $15.50M | -$20.49M |
YoY Change | -60.55% | -175.64% | |
Net Earnings / Revenue | -170.85% | 256.5% | -700.51% |
Basic Earnings Per Share | -$0.13 | $0.15 | -$4.66 |
Diluted Earnings Per Share | -$0.13 | $0.15 | -$4.66 |
COMMON SHARES | |||
Basic Shares Outstanding | 96.99M shares | 54.31M shares | 5.577M shares |
Diluted Shares Outstanding | 56.15M shares | 5.577M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $177.5M | $197.9M | |
YoY Change | 1558.88% | ||
Cash & Equivalents | $49.51M | $61.22M | $4.081M |
Short-Term Investments | $128.0M | $136.7M | |
Other Short-Term Assets | $2.700M | $3.000M | |
YoY Change | 22.73% | ||
Inventory | |||
Prepaid Expenses | |||
Receivables | $790.0K | $195.0K | |
Other Receivables | $1.300M | $600.0K | |
Total Short-Term Assets | $187.6M | $206.2M | |
YoY Change | 1285.92% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $16.63M | $17.02M | |
YoY Change | -11.01% | ||
Goodwill | $13.82M | $13.85M | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $6.284M | $5.000M | |
YoY Change | 9.75% | ||
Other Assets | $1.118M | $1.158M | |
YoY Change | 3.71% | ||
Total Long-Term Assets | $281.9M | $268.0M | |
YoY Change | 104.12% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $187.6M | $206.2M | |
Total Long-Term Assets | $281.9M | $268.0M | |
Total Assets | $469.5M | $474.2M | |
YoY Change | 209.58% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.057M | $949.0K | |
YoY Change | 67.25% | ||
Accrued Expenses | $9.300M | $6.000M | |
YoY Change | 55.0% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $0.00 | $211.0K | |
YoY Change | |||
Total Short-Term Liabilities | $19.83M | $19.72M | |
YoY Change | 18.62% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.653M | $2.305M | |
YoY Change | |||
Other Long-Term Liabilities | $869.0K | $958.0K | |
YoY Change | -21.57% | ||
Total Long-Term Liabilities | $2.522M | $3.263M | |
YoY Change | 127.62% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $19.83M | $19.72M | |
Total Long-Term Liabilities | $2.522M | $3.263M | |
Total Liabilities | $88.13M | $82.99M | |
YoY Change | 32.45% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$376.4M | -$364.2M | |
YoY Change | 17.06% | ||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $366.7M | $377.1M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $469.5M | $474.2M | |
YoY Change | 209.58% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$12.20M | $15.50M | -$20.49M |
YoY Change | -60.55% | -175.64% | |
Depreciation, Depletion And Amortization | $1.750M | $1.058M | $1.308M |
YoY Change | -12.5% | -19.11% | |
Cash From Operating Activities | -$10.22M | -$15.85M | -$15.28M |
YoY Change | -17.11% | 3.73% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$270.0K | -$480.0K | -$180.0K |
YoY Change | -20.59% | 166.67% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.700M | -$125.9M | $10.00K |
YoY Change | -72.58% | -1259200.0% | |
Cash From Investing Activities | -$1.960M | -$126.4M | -$170.0K |
YoY Change | -70.03% | 74247.06% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 470.0K | 169.0M | 200.0K |
YoY Change | -98.13% | 84400.0% | |
NET CHANGE | |||
Cash From Operating Activities | -10.22M | -15.85M | -15.28M |
Cash From Investing Activities | -1.960M | -126.4M | -170.0K |
Cash From Financing Activities | 470.0K | 169.0M | 200.0K |
Net Change In Cash | -11.71M | 26.76M | -15.25M |
YoY Change | -285.28% | -275.48% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$10.22M | -$15.85M | -$15.28M |
Capital Expenditures | -$270.0K | -$480.0K | -$180.0K |
Free Cash Flow | -$9.950M | -$15.37M | -$15.10M |
YoY Change | -17.01% | 1.79% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4081000 | |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
96987495 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
96987495 | shares |
CY2013Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2013Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
33000 | |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
3290000 | |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2305000 | |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16275000 | |
CY2013Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2299000 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
741315000 | |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
10862000 | |
CY2013Q3 | us-gaap |
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
|
0 | |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
949000 | |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
784000 | |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
2341000 | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19717000 | |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
28000 | |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
72000 | |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3693000 | |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
391208000 | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
958000 | |
CY2013Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
16000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
377133000 | |
CY2013Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
5134000 | |
CY2013Q3 | us-gaap |
Minority Interest
MinorityInterest
|
14075000 | |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1419000 | |
CY2013Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
67392000 | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-364210000 | |
CY2013Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
7398000 | |
CY2013Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
0 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6979000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
474198000 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
82990000 | |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
2956000 | |
CY2013Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
59994000 | |
CY2013Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
||
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
211000 | |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
136672000 | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
13846000 | |
CY2013Q3 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
81109000 | |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
365000 | |
CY2013Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
4538000 | |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
206235000 | |
CY2013Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
616000 | |
CY2013Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
5149000 | |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1158000 | |
CY2013Q3 | us-gaap |
Land
Land
|
55000 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
474198000 | |
CY2013Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
325348000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
61222000 | |
CY2013Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
869000 | |
CY2013Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
136672000 | |
CY2013Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
945000 | |
CY2013Q3 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
56693000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
195000 | |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
81109000 | |
CY2013Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
5000000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
33295000 | |
CY2013Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
73144000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
6600000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
42263000 | |
CY2013Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
235100000 | |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
91000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
49242000 | |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2992000 | |
CY2013Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
217757000 | |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
152000 | |
CY2013Q3 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
1003000 | |
CY2013Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
10000 | |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
217781000 | |
CY2013Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
22044000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17020000 | |
CY2013Q3 | xon |
Computer Hardware Gross
ComputerHardwareGross
|
3220000 | |
CY2013Q3 | xon |
Available For Sale Debt Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleDebtSecuritiesGrossUnrealizedGainAccumulatedInInvestments
|
33000 | |
CY2013Q3 | xon |
Availableforsale Debt Securities Gross Unrealized Loss Accumulated In Investments
AvailableforsaleDebtSecuritiesGrossUnrealizedLossAccumulatedInInvestments
|
9000 | |
CY2013Q3 | xon |
Research And Development Commitments
ResearchAndDevelopmentCommitments
|
2786000 | |
CY2013Q3 | xon |
Research And Development Commitments Not Yet Incurred
ResearchAndDevelopmentCommitmentsNotYetIncurred
|
1267000 | |
CY2013Q3 | xon |
Number Of Collaborators Identified As Vie
NumberOfCollaboratorsIdentifiedAsVie
|
2 | Collaborator |
CY2013Q3 | xon |
Variable Interest Entity Carrying Value
VariableInterestEntityCarryingValue
|
11540000 | |
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
96992159 | shares |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19628000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5661525 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5661525 | shares |
CY2012Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | shares |
CY2012Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
42000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-321553000 | |
CY2012Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
49000 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
13375000 | |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2208000 | |
CY2012Q4 | us-gaap |
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
|
0 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
632000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16717000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3766000 | |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-321553000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1108000 | |
CY2012Q4 | xon |
Research And Development Commitments Not Yet Incurred
ResearchAndDevelopmentCommitmentsNotYetIncurred
|
1431000 | |
CY2012Q4 | xon |
Variable Interest Entity Carrying Value
VariableInterestEntityCarryingValue
|
5726000 | |
CY2013Q3 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
79705130 | shares |
CY2013Q3 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
79705130 | shares |
CY2013Q3 | xon |
Temporary Equity Amount Of Dividends In Arrears
TemporaryEquityAmountOfDividendsInArrears
|
68850000 | |
CY2012Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
99000 | |
CY2012Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
58636000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-321553000 | |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9963000 | |
CY2012Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
0 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5482000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
151646000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
66540000 | |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
48673000 | |
CY2012Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
||
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
531000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13533000 | |
CY2012Q4 | xon |
Research And Development Commitments
ResearchAndDevelopmentCommitments
|
3164000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
0 | |
CY2012Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
35000 | |
CY2012Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
4972000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1078000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
151646000 | |
CY2012Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
83376000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10403000 | |
CY2012Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
857000 | |
CY2012Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
260000 | |
CY2012Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
9384000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
141000 | |
CY2012Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
5726000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
32062000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
29506000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
34988000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2163000 | |
CY2012Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
888000 | |
CY2012Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
14000 | |
CY2012Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
22195000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
18687000 | |
CY2012Q4 | xon |
Computer Hardware Gross
ComputerHardwareGross
|
3136000 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
INTREXON CORP | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001356090 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.05 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22056396 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.05 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-43459000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22056396 | shares | |
us-gaap |
Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
|
300000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
24000 | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="MARGIN-TOP: 18pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <b><i>Concentrations of Risk</i></b></p> <p style="MARGIN-TOP: 6pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> Due to the Company’s mix of fixed and variable rate securities holdings, the Company’s investment portfolio is susceptible to changes in interest rates. As of September 30, 2013, the Company’s investments had gross unrealized losses of $9. From time to time, the Company may liquidate some or all of its investments to fund operational needs or other activities, such as capital expenditures or business acquisitions. Depending on which investments the Company liquidates to fund these activities, the Company could recognize a portion, or all, of the gross unrealized losses.</p> </div> | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3112021 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-TOP: 0pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-TOP: 6pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</p> </div> | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-349000 | ||
us-gaap |
Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
|
274000 | ||
us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
15153000 | ||
us-gaap |
Revenues
Revenues
|
16890000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
628000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1841000 | ||
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
5704000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-26748000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-27858000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
572000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-45167000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-512000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
36000 | ||
us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
7415000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-27890000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
58000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-40297000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
324000 | ||
us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
18391000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
233232000 | ||
us-gaap |
Interest Paid
InterestPaid
|
50000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
3148000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
8000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
49000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
12797000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-26776000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-251000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
42000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
32000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
571898000 | ||
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
4207000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
58000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-390000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
168801000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1262000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1114000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
13846000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1110000 | ||
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
349000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-167000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
21320000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Stock Split
AdjustmentsToAdditionalPaidInCapitalStockSplit
|
1000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
315979000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-300000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-6091000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1841000 | ||
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
18391000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5461000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
50819000 | ||
us-gaap |
Interest Expense
InterestExpense
|
31000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
182000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-150000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
480000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-221704000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
168801000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
35867000 | ||
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
35000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
55000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
354000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2143000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
500000 | ||
us-gaap |
Investments In And Advances To Affiliates At Fair Value Gross Additions
InvestmentsInAndAdvancesToAffiliatesAtFairValueGrossAdditions
|
5000000 | ||
us-gaap |
Depreciation
Depreciation
|
3318000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
4284000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
15498000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
57187000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
3000 | ||
xon |
Highly Liquid Investment Maximum Maturity Period
HighlyLiquidInvestmentMaximumMaturityPeriod
|
P3M | ||
xon |
Stock Issued During Period Value Exercise Of Options And Warrants
StockIssuedDuringPeriodValueExerciseOfOptionsAndWarrants
|
55000 | ||
xon |
Operating Loss Carryforwards Expiration Year Range Start
OperatingLossCarryforwardsExpirationYearRangeStart
|
2022 | ||
xon |
Income Tax Benefit Recognition Criteria Percentage Threshold
IncomeTaxBenefitRecognitionCriteriaPercentageThreshold
|
0.50 | pure | |
xon |
Payment For Fractional Shares
PaymentForFractionalShares
|
5000 | ||
xon |
Stock Issued During Period Value Nonemployee Director
StockIssuedDuringPeriodValueNonemployeeDirector
|
100000 | ||
xon |
Adjustments To Additional Paid In Capital Contribution Of Services By Shareholder
AdjustmentsToAdditionalPaidInCapitalContributionOfServicesByShareholder
|
1163000 | ||
xon |
Contribution Of Services By Shareholder
ContributionOfServicesByShareholder
|
1163000 | ||
xon |
Stock Issued During Period To Nonemployee Director Expense
StockIssuedDuringPeriodToNonemployeeDirectorExpense
|
100000 | ||
xon |
Stock Received As Consideration For Collaboration Agreements
StockReceivedAsConsiderationForCollaborationAgreements
|
14847000 | ||
xon |
Collaboration Revenues
CollaborationRevenues
|
16566000 | ||
xon |
Payments To Acquire Equity Securities
PaymentsToAcquireEquitySecurities
|
3900000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-12.21 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5506043 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-12.21 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-49195000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5506043 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
64720563 | shares | |
us-gaap |
Revenues
Revenues
|
7269000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
535000 | ||
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
12031000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-50937000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-50937000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-932000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-75000 | ||
us-gaap |
Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
|
64000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-67228000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-50937000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-514000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-62854000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
106000 | ||
us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
16291000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
2000 | ||
us-gaap |
Interest Paid
InterestPaid
|
8000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
11000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
36000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
11917000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-50937000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
56000 | ||
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-40000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
3000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7145000 | ||
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
75000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1915000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19139000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
50745000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-936000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
4867000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
959000 | ||
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
16291000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5976000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-15547000 | ||
us-gaap |
Interest Expense
InterestExpense
|
42000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-984000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-13000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
16000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17097000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
50984000 | ||
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
-249000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
252000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2270000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
34000 | ||
us-gaap |
Depreciation
Depreciation
|
3706000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3739000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
70123000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
xon |
Number Of Entities Under Sublease Agreement
NumberOfEntitiesUnderSubleaseAgreement
|
1 | Lease | |
xon |
Contribution Of Services By Shareholder
ContributionOfServicesByShareholder
|
1163000 | ||
xon |
Stock Issued During Period To Nonemployee Director Expense
StockIssuedDuringPeriodToNonemployeeDirectorExpense
|
85000 | ||
xon |
Stock Received As Consideration For Collaboration Agreements
StockReceivedAsConsiderationForCollaborationAgreements
|
6588000 | ||
xon |
Collaboration Revenues
CollaborationRevenues
|
7163000 | ||
CY2013Q3 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-1.75 | |
xon |
Payments To Acquire Equity Securities
PaymentsToAcquireEquitySecurities
|
10000000 | ||
CY2013Q3 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
27339000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15454000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
14984000 | |
CY2013Q3 | us-gaap |
Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
|
91000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20490000 | |
CY2012Q3 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1000 | |
CY2012Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
49000 | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5046000 | |
CY2012Q3 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
5469000 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
17000 | |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
14364000 | |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
756000 | |
CY2012Q3 | us-gaap |
Depreciation
Depreciation
|
1308000 | |
CY2013Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.57143 | pure |
CY2011 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
3 | Subsidiary |
CY2012 | xon |
Number Of Entities Under Sublease Agreement
NumberOfEntitiesUnderSubleaseAgreement
|
2 | Lease |
CY2012 | xon |
Temporary Equity Amount Of Dividends In Arrears
TemporaryEquityAmountOfDividendsInArrears
|
50549000 | |
CY2012 | xon |
Number Of Facilities Under Sublease Agreement
NumberOfFacilitiesUnderSubleaseAgreement
|
2 | Lease |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.66 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5576526 | shares |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.66 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5576526 | shares |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
2925000 | |
CY2012Q3 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
-3940000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-20490000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-20490000 | |
CY2012Q3 | us-gaap |
Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
|
0 | |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-25959000 | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-20490000 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16485000 | |
CY2012Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
21000 | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4005000 | |
CY2012Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1255000 | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
19410000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2012Q3 | xon |
Collaboration Revenues
CollaborationRevenues
|
2904000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56150996 | shares |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1845642 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54305354 | shares |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
6133000 | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8290000 | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
14991000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
39000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12037000 | |
CY2013Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
105000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-46000 | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
27028000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15440000 | |
CY2013Q3 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
38000 | |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-449000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-470000 | |
CY2013Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
343000 | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7407000 | |
CY2013Q3 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
4044000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
6000 | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
10763000 | |
CY2013Q3 | us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
3106000 | |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
709000 | |
CY2013Q3 | us-gaap |
Depreciation
Depreciation
|
1058000 | |
CY2013Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1272000 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
18170000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2013Q3 | xon |
Number Of Entities Under Sublease Agreement
NumberOfEntitiesUnderSubleaseAgreement
|
1 | Lease |
CY2013Q3 | xon |
Collaboration Revenues
CollaborationRevenues
|
6028000 |