$PGNY Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$PGNY

$24.91 -$0.21 (0.84%)

Deep Research with AI Research

Overview

$PGNY Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.289B 10.4% YoY	$1.167B 7.22% YoY	$1.089B 38.34% YoY	$786.9M 57.19% YoY	$500.6M 45.17% YoY
Cost Of Revenue	$984.2M 7.69% YoY	$913.9M 7.54% YoY	$849.8M 37.16% YoY	$619.6M 59.49% YoY	$388.5M 41.37% YoY
Gross Profit	$304.5M 20.18% YoY	$253.4M 6.1% YoY	$238.8M 42.72% YoY	$167.3M 49.22% YoY	$112.1M 60.06% YoY
Selling, General & Admin	$219.2M 17.91% YoY	$185.9M 5.26% YoY	$176.6M 22.66% YoY	$144.0M 80.44% YoY	$79.80M 29.3% YoY
Research & Development	$9.500M N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$4.948M 55.84% YoY	$3.175M 39.19% YoY	$2.281M 42.47% YoY	$1.601M 23.06% YoY	$1.301M -31.74% YoY
Operating Expenses	$219.2M 17.91% YoY	$185.9M 5.26% YoY	$176.6M 22.66% YoY	$144.0M 80.44% YoY	$79.80M 29.3% YoY
Operating Profit	$85.28M 26.42% YoY	$67.46M 8.48% YoY	$62.18M 166.42% YoY	$23.34M -27.83% YoY	$32.34M 287.4% YoY
Interest Expense	$10.16M -35.51% YoY	$15.75M 376.6% YoY	$3.304M 305.9% YoY	$814.0K 76.57% YoY	$461.0K 361.0% YoY
Other Income/Expense, Net	$10.16M -35.51% YoY	$15.75M 85.11% YoY	$8.507M 673.36% YoY	$1.100M 1057.89% YoY	$95.00K -71.3% YoY
Pretax Income	$95.43M 14.7% YoY	$83.20M 17.7% YoY	$70.69M 189.23% YoY	$24.44M -24.65% YoY	$32.44M 273.72% YoY
Income Tax	$36.91M 27.87% YoY	$28.87M 233.56% YoY	$8.654M -246.26% YoY	-$5.917M -82.25% YoY	-$33.33M -11.77% YoY
Net Earnings	$58.52M 7.7% YoY	$54.34M -12.41% YoY	$62.04M 104.35% YoY	$30.36M -53.84% YoY	$65.77M 41.56% YoY
Basic Earnings Per Share	$0.68 15.25% YoY	$0.59 -9.23% YoY	$0.65 96.97% YoY	$0.33 -55.41% YoY	$0.74 37.04% YoY
Diluted Earnings Per Share	$0.65 14.04% YoY	$0.57 -8.06% YoY	$0.62 106.67% YoY	$0.30 -54.55% YoY	$0.66 40.43% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	85.65M shares -6.37% YoY	91.48M shares -3.72% YoY	95.02M shares 3.07% YoY	92.20M shares 3.47% YoY	89.11M 3.95% YoY
Diluted Shares Outstanding	89.86M shares -5.85% YoY	95.45M shares -5.19% YoY	100.7M shares 0.72% YoY	99.96M shares -0.4% YoY	100.4M 1.31% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$328.5M 1.38% YoY	$318.4M 6.69% YoY	$313.3M 9.32% YoY	$332.9M 9.47% YoY	$324.0M 16.53% YoY	$298.4M 10.55% YoY	$286.6M 2.04% YoY	$304.1M 8.85% YoY	$278.1M 7.62% YoY	$269.9M 25.95% YoY	$280.9M 36.77% YoY	$279.4M 43.27% YoY	$258.4M 50.04% YoY	$214.3M 68.03% YoY	$205.4M 67.95% YoY	$195.0M 51.58% YoY	$172.2M 41.01% YoY	$127.6M 27.17% YoY	$122.3M 23.61% YoY
Cost Of Revenue	$245.4M -1.13% YoY	$241.5M 2.78% YoY	$240.5M 5.77% YoY	$253.9M 7.67% YoY	$248.2M 15.1% YoY	$235.0M 10.3% YoY	$227.4M 4.18% YoY	$235.8M 7.81% YoY	$215.7M 7.97% YoY	$213.0M 25.45% YoY	$218.3M 36.95% YoY	$218.7M 44.74% YoY	$199.8M 43.43% YoY	$169.8M 65.79% YoY	$159.4M 69.92% YoY	$151.1M 52.6% YoY	$139.3M 49.39% YoY	$102.4M 28.63% YoY	$93.79M 20.1% YoY
Gross Profit	$83.07M 9.6% YoY	$76.88M 21.2% YoY	$72.84M 22.94% YoY	$78.97M 15.66% YoY	$75.80M 21.45% YoY	$63.43M 11.49% YoY	$59.24M -5.4% YoY	$68.28M 12.6% YoY	$62.41M 6.42% YoY	$56.89M 27.87% YoY	$62.62M 36.15% YoY	$60.64M 38.18% YoY	$58.64M 77.97% YoY	$44.49M 77.16% YoY	$46.00M 61.43% YoY	$43.89M 48.16% YoY	$32.95M 13.98% YoY	$25.12M 21.53% YoY	$28.49M 36.74% YoY
Selling, General & Admin	$47.69M -7.62% YoY	$61.66M 29.41% YoY	$51.31M 9.67% YoY	$54.62M 14.75% YoY	$51.63M 17.64% YoY	$47.65M 10.56% YoY	$46.79M 5.29% YoY	$47.59M 4.7% YoY	$43.88M 0.58% YoY	$43.09M 4.63% YoY	$44.44M 27.91% YoY	$45.46M 29.7% YoY	$43.63M 32.18% YoY	$41.19M 62.78% YoY	$34.74M 78.82% YoY	$35.05M 95.1% YoY	$33.01M 93.02% YoY	$25.30M 29.73% YoY	$19.43M 21.36% YoY
Research & Development	$2.800M 86.67% YoY	N/A	$2.600M N/A	N/A	$1.500M N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.483M 33.84% YoY	$1.367M 57.49% YoY	$1.268M 51.49% YoY	$1.205M 59.81% YoY	$1.108M 54.75% YoY	$868.0K 36.91% YoY	$837.0K 67.4% YoY	$754.0K 43.07% YoY	$716.0K 32.35% YoY	$634.0K 42.15% YoY	$500.0K 23.46% YoY	$527.0K 36.53% YoY	$541.0K 48.63% YoY	$446.0K 41.14% YoY	$405.0K 51.69% YoY	$386.0K 29.53% YoY	$364.0K -13.74% YoY	$316.0K -32.77% YoY	$267.0K -41.96% YoY
Operating Expenses	$47.69M -7.62% YoY	$61.66M 29.41% YoY	$51.31M 9.67% YoY	$54.62M 14.75% YoY	$51.63M 17.64% YoY	$47.65M 10.56% YoY	$46.79M 5.29% YoY	$47.59M 4.7% YoY	$43.88M 0.58% YoY	$43.09M 4.63% YoY	$44.44M 27.91% YoY	$45.46M 29.7% YoY	$43.63M 32.18% YoY	$41.19M 62.78% YoY	$34.74M 78.82% YoY	$35.05M 95.1% YoY	$33.01M 93.02% YoY	$25.30M 29.73% YoY	$19.43M 21.36% YoY
Operating Profit	$35.38M 46.38% YoY	$15.22M -3.58% YoY	$21.53M 72.8% YoY	$24.36M 17.75% YoY	$24.17M 30.49% YoY	$15.79M 14.4% YoY	$12.46M -31.51% YoY	$20.69M 36.24% YoY	$18.52M 23.4% YoY	$13.80M 317.42% YoY	$18.19M 61.61% YoY	$15.18M 71.8% YoY	$15.01M -25981.03% YoY	$3.306M -1858.51% YoY	$11.26M 24.16% YoY	$8.838M -24.18% YoY	-$58.00K -100.49% YoY	-$188.0K -116.19% YoY	$9.065M 87.76% YoY
Interest Expense	$1.504M -36.46% YoY	$2.632M 40.67% YoY	$2.437M -55.72% YoY	$2.719M 233.21% YoY	$2.367M 274.53% YoY	$1.871M 152.16% YoY	$5.504M 450.4% YoY	$816.0K 15.58% YoY	$632.0K -23.11% YoY	$742.0K 32.5% YoY	$1.000M 395.05% YoY	$706.0K 1665.0% YoY	$822.0K 6750.0% YoY	$560.0K 574.7% YoY	$202.0K 40.28% YoY	$40.00K -84.13% YoY	$12.00K N/A	$83.00K N/A	$144.0K N/A
Other Income/Expense, Net	$1.504M -36.46% YoY	$2.632M 40.67% YoY	$2.437M -55.72% YoY	$2.719M -37.92% YoY	$2.367M -40.71% YoY	$1.871M -24.0% YoY	$5.504M 100.73% YoY	$4.380M 120.88% YoY	$3.992M 202.42% YoY	$2.462M 194.85% YoY	$2.742M 865.49% YoY	$1.983M 2950.77% YoY	$1.320M -1671.43% YoY	$835.0K -497.62% YoY	$284.0K 446.15% YoY	$65.00K -75.38% YoY	-$84.00K 663.64% YoY	-$210.0K -1500.0% YoY	$52.00K -966.67% YoY
Pretax Income	$36.88M 38.99% YoY	$17.85M 1.11% YoY	$23.96M 33.41% YoY	$27.08M 8.02% YoY	$26.54M 17.86% YoY	$17.66M 8.58% YoY	$17.96M -14.18% YoY	$25.07M 46.02% YoY	$22.52M 37.87% YoY	$16.26M 292.71% YoY	$20.93M 81.39% YoY	$17.17M 92.82% YoY	$16.33M -11600.7% YoY	$4.141M -1140.45% YoY	$11.54M 26.57% YoY	$8.903M -25.31% YoY	-$142.0K -101.2% YoY	-$398.0K -133.84% YoY	$9.117M 89.07% YoY
Income Tax	$12.65M 10.01% YoY	$5.369M -24.66% YoY	$10.10M 33.93% YoY	$9.965M 16.12% YoY	$11.50M 105.36% YoY	$7.126M 155.23% YoY	$7.541M 49.83% YoY	$8.582M 294.39% YoY	$5.600M -530.77% YoY	$2.792M 280.9% YoY	$5.033M -401.02% YoY	$2.176M 1511.85% YoY	-$1.300M -74.51% YoY	$733.0K -104.74% YoY	-$1.672M -78.23% YoY	$135.0K -101.98% YoY	-$5.100M 50.0% YoY	-$15.48M -59.16% YoY	-$7.679M N/A
Net Earnings	$24.23M 60.91% YoY	$12.49M 18.54% YoY	$13.86M 33.04% YoY	$17.11M 3.8% YoY	$15.06M -10.88% YoY	$10.53M -21.81% YoY	$10.42M -34.45% YoY	$16.49M 9.97% YoY	$16.90M -4.41% YoY	$13.47M 295.25% YoY	$15.90M 20.34% YoY	$14.99M 70.97% YoY	$17.68M 255.62% YoY	$3.408M -77.4% YoY	$13.21M -21.34% YoY	$8.768M -53.18% YoY	$4.971M -67.22% YoY	$15.08M -61.4% YoY	$16.80M 248.32% YoY
Basic Earnings Per Share	$0.30 66.67% YoY	$0.15 25.0% YoY	$0.16 33.33% YoY	$0.20 11.11% YoY	$0.18 0.0% YoY	$0.12 -14.29% YoY	$0.12 -29.41% YoY	$0.18 -99.89% YoY	$0.18 -5.26% YoY	$0.14 250.0% YoY	$0.17 21.43% YoY	$160.00 159900.0% YoY	$0.19 280.0% YoY	$0.04 -76.47% YoY	$0.14 -26.32% YoY	$0.10 -52.38% YoY	$0.05 -70.59% YoY	$0.17 -62.22% YoY	$0.19 216.67% YoY
Diluted Earnings Per Share	$0.29 70.59% YoY	$0.14 16.67% YoY	$0.15 36.36% YoY	$0.19 11.76% YoY	$0.17 0.0% YoY	$0.12 -7.69% YoY	$0.11 -31.25% YoY	$0.17 -99.89% YoY	$0.17 -5.56% YoY	$0.13 333.33% YoY	$0.16 23.08% YoY	$150.00 166566.67% YoY	$0.18 260.0% YoY	$0.03 -80.0% YoY	$0.13 -23.53% YoY	$0.09 -52.63% YoY	$0.05 -66.67% YoY	$0.15 -61.54% YoY	$0.17 240.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	81.90M shares -4.11% YoY	86.21M shares 1.24% YoY	85.98M shares -4.76% YoY	85.72M shares -9.98% YoY	85.41M shares -11.49% YoY	85.15M shares -11.15% YoY	90.28M shares -5.38% YoY	95.22M shares 0.86% YoY	96.50M shares 3.34% YoY	95.84M shares 3.18% YoY	95.41M shares 3.61% YoY	94.41M shares 2.66% YoY	93.38M shares 2.15% YoY	92.88M shares 2.59% YoY	92.08M shares 2.8% YoY	91.96M shares 4.31% YoY	91.41M 4.58% YoY	90.54M 4.65% YoY	89.57M 3.83% YoY
Diluted Shares Outstanding	84.76M shares -5.1% YoY	89.46M shares 0.62% YoY	90.23M shares -3.83% YoY	89.64M shares -8.38% YoY	89.31M shares -11.62% YoY	88.91M shares -11.75% YoY	93.82M shares -7.0% YoY	97.84M shares -2.76% YoY	101.1M shares 0.89% YoY	100.7M shares 0.69% YoY	100.9M shares 1.06% YoY	100.6M shares 0.95% YoY	100.2M shares 0.23% YoY	100.1M shares -0.26% YoY	99.82M shares -0.55% YoY	99.67M shares -0.14% YoY	99.94M -0.17% YoY	100.3M 1.31% YoY	100.4M 1.42% YoY

Loading...