|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$179.0M
-13.53%
YoY
|
$138.0M
-10.39%
YoY
|
$185.0M
25.85%
YoY
|
$135.0M
32.74%
YoY
|
$207.0M
23.29%
YoY
|
$154.0M
54.62%
YoY
|
$147.0M
6.21%
YoY
|
$101.7M
-43.34%
YoY
|
$167.9M
-41.82%
YoY
|
$99.60M
-54.91%
YoY
|
$138.4M
-62.11%
YoY
|
$179.5M
-25.36%
YoY
|
$288.6M
0.45%
YoY
|
$220.9M
9.3%
YoY
|
$365.3M
27.95%
YoY
|
$240.5M
109.86%
YoY
|
$287.3M
133.2%
YoY
|
$202.1M
164.18%
YoY
|
$285.5M
213.39%
YoY
|
| Cash & Equivalents |
$179.0M
-13.53%
YoY
|
$138.0M
-10.39%
YoY
|
$185.0M
25.85%
YoY
|
$135.0M
32.74%
YoY
|
$207.0M
23.29%
YoY
|
$154.0M
54.62%
YoY
|
$147.0M
6.21%
YoY
|
$101.7M
-43.34%
YoY
|
$167.9M
-41.82%
YoY
|
$99.60M
-54.91%
YoY
|
$138.4M
-62.11%
YoY
|
$179.5M
-25.36%
YoY
|
$288.6M
0.45%
YoY
|
$220.9M
9.3%
YoY
|
$365.3M
27.95%
YoY
|
$240.5M
109.86%
YoY
|
$287.3M
133.2%
YoY
|
$202.1M
164.18%
YoY
|
$285.5M
213.39%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$792.0M
-7.26%
YoY
|
$783.0M
-0.89%
YoY
|
$790.0M
14.69%
YoY
|
$820.0M
14.93%
YoY
|
$854.0M
12.92%
YoY
|
$790.0M
-10.31%
YoY
|
$688.8M
-25.11%
YoY
|
$713.5M
-27.86%
YoY
|
$756.3M
-20.31%
YoY
|
$880.8M
-14.82%
YoY
|
$919.8M
-13.8%
YoY
|
$989.0M
-12.07%
YoY
|
$949.0M
-14.07%
YoY
|
$1.034B
-9.08%
YoY
|
$1.067B
-8.09%
YoY
|
$1.125B
3.53%
YoY
|
$1.104B
2.51%
YoY
|
$1.137B
2.83%
YoY
|
$1.161B
-1.74%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$228.0M
0.04%
YoY
|
N/A
|
N/A
|
N/A
|
$227.9M
0.0%
YoY
|
$227.9M
0.0%
YoY
|
$227.9M
0.0%
YoY
|
$227.9M
-49.66%
YoY
|
$227.9M
-49.66%
YoY
|
$227.9M
-49.66%
YoY
|
$227.9M
-49.66%
YoY
|
$452.7M
0.0%
YoY
|
$452.7M
0.0%
YoY
|
$452.7M
0.0%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$74.90M
-18.41%
YoY
|
$77.80M
-19.96%
YoY
|
$80.90M
-21.23%
YoY
|
$86.30M
-26.43%
YoY
|
$91.80M
-30.4%
YoY
|
$97.20M
-33.65%
YoY
|
$102.7M
-34.67%
YoY
|
$117.3M
-31.56%
YoY
|
$131.9M
-28.89%
YoY
|
| Long-Term Investments |
$94.13B
12.51%
YoY
|
$97.37B
21.34%
YoY
|
$94.51B
19.03%
YoY
|
$88.61B
22.46%
YoY
|
$83.66B
21.19%
YoY
|
$80.25B
21.59%
YoY
|
$79.40B
28.33%
YoY
|
$72.36B
22.09%
YoY
|
$69.04B
21.79%
YoY
|
$66.00B
23.25%
YoY
|
$61.87B
18.23%
YoY
|
$59.27B
14.13%
YoY
|
$56.69B
6.58%
YoY
|
$53.55B
3.95%
YoY
|
$52.33B
0.08%
YoY
|
$51.93B
1.94%
YoY
|
$53.19B
12.21%
YoY
|
$51.51B
8.38%
YoY
|
$52.29B
14.25%
YoY
|
| Other Assets |
N/A
|
$761.0M
-21.14%
YoY
|
$674.0M
10.69%
YoY
|
$643.0M
-36.49%
YoY
|
$872.0M
-16.57%
YoY
|
$965.0M
1.5%
YoY
|
$608.9M
-55.62%
YoY
|
$1.013B
-16.6%
YoY
|
$1.045B
-2.49%
YoY
|
$950.7M
-17.25%
YoY
|
$1.372B
6.86%
YoY
|
$1.214B
25.16%
YoY
|
$1.072B
178.34%
YoY
|
$1.149B
7559.33%
YoY
|
$1.284B
8516.78%
YoY
|
$970.0M
6323.84%
YoY
|
$385.1M
N/A
|
$15.00M
N/A
|
$14.90M
1390.0%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$122.2B
9.69%
YoY
|
$123.0B
16.35%
YoY
|
$121.5B
15.52%
YoY
|
$115.5B
17.97%
YoY
|
$111.4B
18.36%
YoY
|
$105.7B
19.23%
YoY
|
$105.2B
22.82%
YoY
|
$97.89B
18.02%
YoY
|
$94.13B
17.06%
YoY
|
$88.69B
17.53%
YoY
|
$85.65B
13.41%
YoY
|
$82.95B
13.53%
YoY
|
$80.41B
8.76%
YoY
|
$75.47B
6.09%
YoY
|
$75.52B
4.0%
YoY
|
$73.06B
4.63%
YoY
|
$73.93B
13.02%
YoY
|
$71.13B
10.97%
YoY
|
$72.62B
15.44%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$9.113B
-11.92%
YoY
|
$10.27B
23.44%
YoY
|
$8.492B
15.13%
YoY
|
$9.127B
18.71%
YoY
|
$10.35B
51.59%
YoY
|
$8.317B
18.3%
YoY
|
$7.376B
13.06%
YoY
|
$7.689B
22.46%
YoY
|
$6.825B
26.49%
YoY
|
$7.031B
18.52%
YoY
|
$6.524B
9.99%
YoY
|
$6.279B
-6.13%
YoY
|
$5.396B
-7.45%
YoY
|
$5.932B
-7.24%
YoY
|
$5.931B
-1.5%
YoY
|
$6.689B
15.92%
YoY
|
$5.830B
22.04%
YoY
|
$6.395B
22.51%
YoY
|
| Accrued Expenses |
N/A
|
$205.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$177.2M
29.15%
YoY
|
N/A
|
N/A
|
N/A
|
$137.2M
-24.16%
YoY
|
N/A
|
N/A
|
N/A
|
$180.9M
1.06%
YoY
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
N/A
|
$17.29B
67.12%
YoY
|
$10.27B
23.44%
YoY
|
$8.492B
15.13%
YoY
|
$9.127B
18.71%
YoY
|
$10.35B
47.75%
YoY
|
$8.317B
18.3%
YoY
|
$7.376B
13.06%
YoY
|
$7.689B
22.46%
YoY
|
$7.002B
26.56%
YoY
|
$7.031B
18.52%
YoY
|
$6.524B
9.99%
YoY
|
$6.279B
-6.94%
YoY
|
$5.533B
-8.84%
YoY
|
$5.932B
-8.08%
YoY
|
$5.931B
-9.86%
YoY
|
$6.747B
6.61%
YoY
|
$6.069B
-25.54%
YoY
|
$6.453B
9.27%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$8.386B
21.64%
YoY
|
$6.897B
0.06%
YoY
|
$6.896B
0.06%
YoY
|
$6.895B
0.06%
YoY
|
$6.894B
0.06%
YoY
|
$6.893B
0.06%
YoY
|
$6.892B
0.06%
YoY
|
$6.891B
0.06%
YoY
|
$6.890B
7.83%
YoY
|
$6.889B
7.83%
YoY
|
$6.888B
7.83%
YoY
|
$6.887B
7.83%
YoY
|
$6.389B
0.06%
YoY
|
$6.388B
30.41%
YoY
|
$6.387B
30.4%
YoY
|
$6.387B
30.4%
YoY
|
$6.386B
30.4%
YoY
|
$4.899B
0.06%
YoY
|
$4.898B
0.04%
YoY
|
| Other Long-Term Liabilities |
$9.514B
N/A
|
N/A
|
$10.27B
N/A
|
$8.492B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.002B
26.56%
YoY
|
N/A
|
N/A
|
$6.279B
N/A
|
$5.533B
N/A
|
$5.932B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$17.90B
159.65%
YoY
|
$6.897B
0.06%
YoY
|
$17.16B
149.04%
YoY
|
$15.39B
123.3%
YoY
|
$6.894B
0.06%
YoY
|
$6.893B
-50.38%
YoY
|
$6.892B
0.06%
YoY
|
$6.891B
0.06%
YoY
|
$6.890B
-45.61%
YoY
|
$13.89B
16.52%
YoY
|
$6.888B
-44.09%
YoY
|
$6.887B
7.83%
YoY
|
$12.67B
98.38%
YoY
|
$11.92B
143.35%
YoY
|
$12.32B
151.51%
YoY
|
$6.387B
30.4%
YoY
|
$6.386B
30.4%
YoY
|
$4.899B
0.06%
YoY
|
$4.898B
0.04%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$17.29B
67.12%
YoY
|
$10.27B
23.44%
YoY
|
$8.492B
15.13%
YoY
|
$9.127B
18.71%
YoY
|
$10.35B
47.75%
YoY
|
$8.317B
18.3%
YoY
|
$7.376B
13.06%
YoY
|
$7.689B
22.46%
YoY
|
$7.002B
26.56%
YoY
|
$7.031B
18.52%
YoY
|
$6.524B
9.99%
YoY
|
$6.279B
-6.94%
YoY
|
$5.533B
-8.84%
YoY
|
$5.932B
-8.08%
YoY
|
$5.931B
-9.86%
YoY
|
$6.747B
6.61%
YoY
|
$6.069B
-25.54%
YoY
|
$6.453B
9.27%
YoY
|
| Total Long-Term Liabilities |
$17.90B
159.65%
YoY
|
$6.897B
0.06%
YoY
|
$17.16B
149.04%
YoY
|
$15.39B
123.3%
YoY
|
$6.894B
0.06%
YoY
|
$6.893B
-50.38%
YoY
|
$6.892B
0.06%
YoY
|
$6.891B
0.06%
YoY
|
$6.890B
-45.61%
YoY
|
$13.89B
16.52%
YoY
|
$6.888B
-44.09%
YoY
|
$6.887B
7.83%
YoY
|
$12.67B
98.38%
YoY
|
$11.92B
143.35%
YoY
|
$12.32B
151.51%
YoY
|
$6.387B
30.4%
YoY
|
$6.386B
30.4%
YoY
|
$4.899B
0.06%
YoY
|
$4.898B
0.04%
YoY
|
| Total Liabilities |
$90.17B
9.36%
YoY
|
$92.72B
15.67%
YoY
|
$86.09B
10.31%
YoY
|
$82.88B
11.16%
YoY
|
$82.46B
14.02%
YoY
|
$80.15B
17.16%
YoY
|
$78.04B
14.34%
YoY
|
$74.55B
12.56%
YoY
|
$72.32B
13.82%
YoY
|
$68.41B
14.84%
YoY
|
$68.26B
12.36%
YoY
|
$66.23B
15.38%
YoY
|
$63.54B
11.71%
YoY
|
$59.57B
12.61%
YoY
|
$60.75B
12.37%
YoY
|
$57.40B
12.23%
YoY
|
$56.88B
19.55%
YoY
|
$52.90B
12.41%
YoY
|
$54.06B
20.62%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$29.61B
10.77%
YoY
|
$27.33B
12.54%
YoY
|
$32.44B
31.69%
YoY
|
$29.92B
33.52%
YoY
|
$26.73B
27.17%
YoY
|
$24.28B
29.16%
YoY
|
$24.63B
41.72%
YoY
|
$22.41B
37.06%
YoY
|
$21.02B
30.72%
YoY
|
$18.80B
19.59%
YoY
|
$17.38B
15.97%
YoY
|
$16.35B
9.24%
YoY
|
$16.08B
3.28%
YoY
|
$15.72B
2.49%
YoY
|
$14.99B
-2.62%
YoY
|
$14.97B
-2.81%
YoY
|
$15.57B
6.06%
YoY
|
$15.34B
14.86%
YoY
|
$15.39B
6.67%
YoY
|
| Common Stock |
$2.314B
7.13%
YoY
|
$2.307B
7.55%
YoY
|
$2.233B
6.53%
YoY
|
$2.192B
6.38%
YoY
|
$2.160B
6.47%
YoY
|
$2.145B
6.55%
YoY
|
$2.096B
5.98%
YoY
|
$2.061B
6.45%
YoY
|
$2.029B
6.34%
YoY
|
$2.013B
6.34%
YoY
|
$1.978B
7.52%
YoY
|
$1.936B
6.64%
YoY
|
$1.908B
6.66%
YoY
|
$1.893B
6.77%
YoY
|
$1.840B
5.97%
YoY
|
$1.815B
6.01%
YoY
|
$1.789B
6.12%
YoY
|
$1.773B
5.98%
YoY
|
$1.736B
6.54%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
212.2M shares
-0.24%
YoY
|
212.7M shares
-0.23%
YoY
|
212.5M shares
-0.05%
YoY
|
212.7M shares
0.14%
YoY
|
212.7M shares
0.19%
YoY
|
213.2M shares
0.42%
YoY
|
212.6M shares
0.33%
YoY
|
| Shareholders Equity |
$32.04B
10.65%
YoY
|
$30.32B
18.49%
YoY
|
$35.45B
30.51%
YoY
|
$32.60B
39.69%
YoY
|
$28.95B
32.75%
YoY
|
$25.59B
26.21%
YoY
|
$27.16B
56.13%
YoY
|
$23.34B
39.67%
YoY
|
$21.81B
29.3%
YoY
|
$20.28B
27.6%
YoY
|
$17.40B
17.73%
YoY
|
$16.71B
6.76%
YoY
|
$16.87B
-1.07%
YoY
|
$15.89B
-12.84%
YoY
|
$14.78B
-20.38%
YoY
|
$15.65B
-16.19%
YoY
|
$17.05B
-4.4%
YoY
|
$18.23B
7.0%
YoY
|
$18.56B
2.6%
YoY
|
| Total Liabilities & Shareholders Equity |
$122.2B
9.69%
YoY
|
$123.0B
16.35%
YoY
|
$121.5B
15.52%
YoY
|
$115.5B
17.97%
YoY
|
$111.4B
18.36%
YoY
|
$105.7B
19.23%
YoY
|
$105.2B
22.82%
YoY
|
$97.89B
18.02%
YoY
|
$94.13B
17.06%
YoY
|
$88.69B
17.53%
YoY
|
$85.65B
13.41%
YoY
|
$82.95B
13.53%
YoY
|
$80.41B
8.76%
YoY
|
$75.47B
6.09%
YoY
|
$75.52B
4.0%
YoY
|
$73.06B
4.63%
YoY
|
$73.93B
13.02%
YoY
|
$71.13B
10.97%
YoY
|
$72.62B
15.44%
YoY
|
Loading...