|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.31B
33.35%
YoY
|
$8.480B
119.42%
YoY
|
$3.865B
456.41%
YoY
|
$694.6M
-79.27%
YoY
|
$3.351B
-41.26%
YoY
|
| Depreciation, Depletion And Amortization |
$6.096B
2046.48%
YoY
|
$284.0M
-0.53%
YoY
|
$285.5M
-6.58%
YoY
|
$305.6M
9.26%
YoY
|
$279.7M
1.75%
YoY
|
| Cash From Operating Activities |
$17.55B
16.07%
YoY
|
$15.12B
42.05%
YoY
|
$10.64B
55.4%
YoY
|
$6.849B
-11.76%
YoY
|
$7.762B
12.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$348.0M
22.11%
YoY
|
$285.0M
13.1%
YoY
|
$252.0M
-13.7%
YoY
|
$292.0M
19.92%
YoY
|
$243.5M
8.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$313.2M
N/A
|
| Other Investing Activities |
-$14.18B
5.31%
YoY
|
-$13.46B
27.13%
YoY
|
-$10.59B
38.18%
YoY
|
-$7.664B
166.46%
YoY
|
-$2.876B
-51.2%
YoY
|
| Cash From Investing Activities |
-$14.53B
5.66%
YoY
|
-$13.75B
26.81%
YoY
|
-$10.84B
36.28%
YoY
|
-$7.956B
155.02%
YoY
|
-$3.120B
-49.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$500.0M
N/A
|
| Cash From Financing Activities |
-$3.037B
130.78%
YoY
|
-$1.316B
-1787.18%
YoY
|
$78.00M
-93.07%
YoY
|
$1.126B
-124.94%
YoY
|
-$4.516B
381.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.55B
16.07%
YoY
|
$15.12B
42.05%
YoY
|
$10.64B
55.4%
YoY
|
$6.849B
-11.76%
YoY
|
$7.762B
12.4%
YoY
|
| Cash From Investing Activities |
-$14.53B
5.66%
YoY
|
-$13.75B
26.81%
YoY
|
-$10.84B
36.28%
YoY
|
-$7.956B
155.02%
YoY
|
-$3.120B
-49.0%
YoY
|
| Cash From Financing Activities |
-$3.037B
130.78%
YoY
|
-$1.316B
-1787.18%
YoY
|
$78.00M
-93.07%
YoY
|
$1.126B
-124.94%
YoY
|
-$4.516B
381.07%
YoY
|
| Net Change In Cash |
-$16.00M
-129.63%
YoY
|
$54.00M
-144.52%
YoY
|
-$121.3M
-745.21%
YoY
|
$18.80M
-85.03%
YoY
|
$125.6M
-183.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.55B
16.07%
YoY
|
$15.12B
42.05%
YoY
|
$10.64B
55.4%
YoY
|
$6.849B
-11.76%
YoY
|
$7.762B
12.4%
YoY
|
| Capital Expenditures |
$348.0M
22.11%
YoY
|
$285.0M
13.1%
YoY
|
$252.0M
-13.7%
YoY
|
$292.0M
19.92%
YoY
|
$243.5M
8.95%
YoY
|
| Free Cash Flow |
$17.20B
15.95%
YoY
|
$14.83B
42.75%
YoY
|
$10.39B
58.48%
YoY
|
$6.557B
-12.79%
YoY
|
$7.518B
12.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.818B
9.78%
YoY
|
$2.951B
25.23%
YoY
|
$2.615B
12.07%
YoY
|
$3.175B
117.66%
YoY
|
$2.567B
10.11%
YoY
|
$2.357B
19.17%
YoY
|
$2.333B
108.1%
YoY
|
$1.459B
334.27%
YoY
|
$2.331B
429.14%
YoY
|
$1.977B
141.26%
YoY
|
$1.121B
803.55%
YoY
|
$335.9M
-161.87%
YoY
|
$440.6M
40.36%
YoY
|
$819.6M
-14.83%
YoY
|
$124.1M
4.73%
YoY
|
-$542.9M
-168.71%
YoY
|
$313.9M
-78.79%
YoY
|
$962.3M
-42.86%
YoY
|
$118.5M
-92.26%
YoY
|
| Depreciation, Depletion And Amortization |
$75.00M
7.14%
YoY
|
$83.00M
9.5%
YoY
|
$1.555B
11.85%
YoY
|
$1.511B
15.56%
YoY
|
$70.00M
0.43%
YoY
|
$75.80M
-0.66%
YoY
|
$1.390B
18.5%
YoY
|
$1.308B
1627.34%
YoY
|
$69.70M
2.5%
YoY
|
$76.30M
-8.73%
YoY
|
$1.173B
20.84%
YoY
|
$75.70M
-91.89%
YoY
|
$68.00M
-4.36%
YoY
|
$83.60M
-7.52%
YoY
|
$970.9M
2.04%
YoY
|
$933.6M
0.52%
YoY
|
$71.10M
13.04%
YoY
|
$90.40M
2.96%
YoY
|
$951.5M
13.92%
YoY
|
| Cash From Operating Activities |
$4.367B
-15.09%
YoY
|
$3.170B
5.41%
YoY
|
$5.195B
12.68%
YoY
|
$4.040B
23.71%
YoY
|
$5.143B
21.43%
YoY
|
$3.007B
23.39%
YoY
|
$4.611B
34.83%
YoY
|
$3.266B
39.74%
YoY
|
$4.235B
72.91%
YoY
|
$2.437B
162.19%
YoY
|
$3.420B
68.67%
YoY
|
$2.337B
68.18%
YoY
|
$2.450B
-2.11%
YoY
|
$929.6M
105.62%
YoY
|
$2.027B
-14.5%
YoY
|
$1.390B
-40.2%
YoY
|
$2.502B
-4.29%
YoY
|
$452.1M
-70.78%
YoY
|
$2.371B
60.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.00M
6.78%
YoY
|
$121.0M
9.8%
YoY
|
$66.00M
16.4%
YoY
|
$102.0M
50.22%
YoY
|
$59.00M
17.53%
YoY
|
$110.2M
34.23%
YoY
|
$56.70M
56.2%
YoY
|
$67.90M
-24.89%
YoY
|
$50.20M
16.2%
YoY
|
$82.10M
74.68%
YoY
|
$36.30M
-133.52%
YoY
|
$90.40M
-241.92%
YoY
|
$43.20M
-40.82%
YoY
|
$47.00M
-185.14%
YoY
|
-$108.3M
20.6%
YoY
|
-$63.70M
32.71%
YoY
|
$73.00M
44.55%
YoY
|
-$55.20M
17.2%
YoY
|
-$89.80M
36.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.700B
-218.32%
YoY
|
-$2.978B
5.19%
YoY
|
-$4.981B
14.14%
YoY
|
-$3.938B
23.27%
YoY
|
-$2.282B
-25.77%
YoY
|
-$2.831B
25.04%
YoY
|
-$4.364B
31.62%
YoY
|
-$3.195B
15.05%
YoY
|
-$3.074B
37.61%
YoY
|
-$2.264B
138.81%
YoY
|
-$3.316B
98.17%
YoY
|
-$2.777B
111.41%
YoY
|
-$2.234B
-40.1%
YoY
|
-$948.1M
-285.72%
YoY
|
-$1.673B
14.07%
YoY
|
-$1.313B
-40.17%
YoY
|
-$3.730B
-1454.21%
YoY
|
$510.5M
-135.97%
YoY
|
-$1.467B
11.57%
YoY
|
| Cash From Investing Activities |
$2.637B
-212.64%
YoY
|
-$3.099B
5.36%
YoY
|
-$5.047B
14.16%
YoY
|
-$4.040B
23.83%
YoY
|
-$2.341B
-25.07%
YoY
|
-$2.941B
25.36%
YoY
|
-$4.421B
31.88%
YoY
|
-$3.263B
13.79%
YoY
|
-$3.124B
37.2%
YoY
|
-$2.346B
135.79%
YoY
|
-$3.352B
88.16%
YoY
|
-$2.867B
108.19%
YoY
|
-$2.277B
-40.11%
YoY
|
-$995.1M
-318.56%
YoY
|
-$1.782B
14.45%
YoY
|
-$1.377B
-38.62%
YoY
|
-$3.803B
-1790.75%
YoY
|
$455.3M
-131.05%
YoY
|
-$1.557B
12.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.963B
153.29%
YoY
|
-$118.0M
98.99%
YoY
|
-$98.00M
-32.13%
YoY
|
-$72.00M
3.6%
YoY
|
-$2.749B
163.62%
YoY
|
-$59.30M
-54.31%
YoY
|
-$144.4M
33.09%
YoY
|
-$69.50M
-116.51%
YoY
|
-$1.043B
896.94%
YoY
|
-$129.8M
64.51%
YoY
|
-$108.5M
-10.33%
YoY
|
$420.9M
-809.78%
YoY
|
-$104.6M
-107.55%
YoY
|
-$78.90M
-92.04%
YoY
|
-$121.0M
-81.2%
YoY
|
-$59.30M
-33.45%
YoY
|
$1.385B
-149.61%
YoY
|
-$990.8M
935.32%
YoY
|
-$643.7M
448.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.367B
-15.09%
YoY
|
$3.170B
5.41%
YoY
|
$5.195B
12.68%
YoY
|
$4.040B
23.71%
YoY
|
$5.143B
21.43%
YoY
|
$3.007B
23.39%
YoY
|
$4.611B
34.83%
YoY
|
$3.266B
39.74%
YoY
|
$4.235B
72.91%
YoY
|
$2.437B
162.19%
YoY
|
$3.420B
68.67%
YoY
|
$2.337B
68.18%
YoY
|
$2.450B
-2.11%
YoY
|
$929.6M
105.62%
YoY
|
$2.027B
-14.5%
YoY
|
$1.390B
-40.2%
YoY
|
$2.502B
-4.29%
YoY
|
$452.1M
-70.78%
YoY
|
$2.371B
60.25%
YoY
|
| Cash From Investing Activities |
$2.637B
-212.64%
YoY
|
-$3.099B
5.36%
YoY
|
-$5.047B
14.16%
YoY
|
-$4.040B
23.83%
YoY
|
-$2.341B
-25.07%
YoY
|
-$2.941B
25.36%
YoY
|
-$4.421B
31.88%
YoY
|
-$3.263B
13.79%
YoY
|
-$3.124B
37.2%
YoY
|
-$2.346B
135.79%
YoY
|
-$3.352B
88.16%
YoY
|
-$2.867B
108.19%
YoY
|
-$2.277B
-40.11%
YoY
|
-$995.1M
-318.56%
YoY
|
-$1.782B
14.45%
YoY
|
-$1.377B
-38.62%
YoY
|
-$3.803B
-1790.75%
YoY
|
$455.3M
-131.05%
YoY
|
-$1.557B
12.76%
YoY
|
| Cash From Financing Activities |
-$6.963B
153.29%
YoY
|
-$118.0M
98.99%
YoY
|
-$98.00M
-32.13%
YoY
|
-$72.00M
3.6%
YoY
|
-$2.749B
163.62%
YoY
|
-$59.30M
-54.31%
YoY
|
-$144.4M
33.09%
YoY
|
-$69.50M
-116.51%
YoY
|
-$1.043B
896.94%
YoY
|
-$129.8M
64.51%
YoY
|
-$108.5M
-10.33%
YoY
|
$420.9M
-809.78%
YoY
|
-$104.6M
-107.55%
YoY
|
-$78.90M
-92.04%
YoY
|
-$121.0M
-81.2%
YoY
|
-$59.30M
-33.45%
YoY
|
$1.385B
-149.61%
YoY
|
-$990.8M
935.32%
YoY
|
-$643.7M
448.76%
YoY
|
| Net Change In Cash |
$7.004B
13115.09%
YoY
|
-$47.00M
-812.12%
YoY
|
$50.00M
10.38%
YoY
|
-$72.00M
8.76%
YoY
|
$53.00M
-22.4%
YoY
|
$6.600M
-117.01%
YoY
|
$45.30M
-210.22%
YoY
|
-$66.20M
-39.32%
YoY
|
$68.30M
0.89%
YoY
|
-$38.80M
-73.13%
YoY
|
-$41.10M
-132.93%
YoY
|
-$109.1M
133.12%
YoY
|
$67.70M
-20.54%
YoY
|
-$144.4M
73.14%
YoY
|
$124.8M
-26.97%
YoY
|
-$46.80M
444.19%
YoY
|
$85.20M
82.44%
YoY
|
-$83.40M
471.23%
YoY
|
$170.9M
-1049.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.367B
-15.09%
YoY
|
$3.170B
5.41%
YoY
|
$5.195B
12.68%
YoY
|
$4.040B
23.71%
YoY
|
$5.143B
21.43%
YoY
|
$3.007B
23.39%
YoY
|
$4.611B
34.83%
YoY
|
$3.266B
39.74%
YoY
|
$4.235B
72.91%
YoY
|
$2.437B
162.19%
YoY
|
$3.420B
68.67%
YoY
|
$2.337B
68.18%
YoY
|
$2.450B
-2.11%
YoY
|
$929.6M
105.62%
YoY
|
$2.027B
-14.5%
YoY
|
$1.390B
-40.2%
YoY
|
$2.502B
-4.29%
YoY
|
$452.1M
-70.78%
YoY
|
$2.371B
60.25%
YoY
|
| Capital Expenditures |
$63.00M
6.78%
YoY
|
$121.0M
9.8%
YoY
|
$66.00M
16.4%
YoY
|
$102.0M
50.22%
YoY
|
$59.00M
17.53%
YoY
|
$110.2M
34.23%
YoY
|
$56.70M
56.2%
YoY
|
$67.90M
-24.89%
YoY
|
$50.20M
16.2%
YoY
|
$82.10M
74.68%
YoY
|
$36.30M
-133.52%
YoY
|
$90.40M
-241.92%
YoY
|
$43.20M
-40.82%
YoY
|
$47.00M
-185.14%
YoY
|
-$108.3M
20.6%
YoY
|
-$63.70M
32.71%
YoY
|
$73.00M
44.55%
YoY
|
-$55.20M
17.2%
YoY
|
-$89.80M
36.68%
YoY
|
| Free Cash Flow |
$4.304B
-15.34%
YoY
|
$3.049B
5.24%
YoY
|
$5.129B
12.63%
YoY
|
$3.938B
23.14%
YoY
|
$5.084B
21.48%
YoY
|
$2.897B
23.01%
YoY
|
$4.554B
34.6%
YoY
|
$3.198B
42.34%
YoY
|
$4.185B
73.93%
YoY
|
$2.355B
166.85%
YoY
|
$3.383B
58.42%
YoY
|
$2.247B
54.59%
YoY
|
$2.406B
-0.95%
YoY
|
$882.6M
73.98%
YoY
|
$2.136B
-13.22%
YoY
|
$1.453B
-38.73%
YoY
|
$2.429B
-5.25%
YoY
|
$507.3M
-68.18%
YoY
|
$2.461B
59.25%
YoY
|
Loading...