|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.531B
24.15%
YoY
|
$2.844B
36.55%
YoY
|
$2.083B
58.33%
YoY
|
$1.316B
-24.65%
YoY
|
$1.746B
45.27%
YoY
|
| Depreciation, Depletion And Amortization |
$907.0M
159.78%
YoY
|
$349.1M
-57.33%
YoY
|
$818.1M
217.95%
YoY
|
$257.3M
-4.68%
YoY
|
$269.9M
6.74%
YoY
|
| Cash From Operating Activities |
$3.776B
11.57%
YoY
|
$3.384B
13.57%
YoY
|
$2.980B
22.04%
YoY
|
$2.442B
-5.18%
YoY
|
$2.575B
24.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$435.0M
8.72%
YoY
|
$400.1M
5.09%
YoY
|
$380.7M
65.51%
YoY
|
$230.0M
9.57%
YoY
|
$210.0M
-9.73%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.146B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$659.0M
-8672.92%
YoY
|
-$7.687M
-99.9%
YoY
|
-$7.796B
-3411.47%
YoY
|
$235.4M
-1051.45%
YoY
|
-$24.74M
-86.07%
YoY
|
| Cash From Investing Activities |
$224.0M
-175.02%
YoY
|
-$298.6M
-96.35%
YoY
|
-$8.177B
1852.27%
YoY
|
-$418.8M
3221723.08%
YoY
|
-$13.00K
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$861.0M
10.1%
YoY
|
$782.0M
11.08%
YoY
|
$704.1M
23.55%
YoY
|
$569.9M
19.93%
YoY
|
$475.2M
4.7%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$1.762B
-630.63%
YoY
|
$332.1M
-213.0%
YoY
|
-$293.8M
-163.87%
YoY
|
$460.1M
110.25%
YoY
|
$218.8M
1.28%
YoY
|
| Debt Paid & Issued, Net |
$1.741B
-27.0%
YoY
|
$2.385B
1.89%
YoY
|
$2.341B
12391.68%
YoY
|
$18.74M
-98.45%
YoY
|
$1.212B
63.71%
YoY
|
| Cash From Financing Activities |
-$3.977B
27.68%
YoY
|
-$3.115B
220.78%
YoY
|
-$971.0M
-124.8%
YoY
|
$3.916B
-249.26%
YoY
|
-$2.623B
-683.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.776B
11.57%
YoY
|
$3.384B
13.57%
YoY
|
$2.980B
22.04%
YoY
|
$2.442B
-5.18%
YoY
|
$2.575B
24.34%
YoY
|
| Cash From Investing Activities |
$224.0M
-175.02%
YoY
|
-$298.6M
-96.35%
YoY
|
-$8.177B
1852.27%
YoY
|
-$418.8M
3221723.08%
YoY
|
-$13.00K
-100.0%
YoY
|
| Cash From Financing Activities |
-$3.977B
27.68%
YoY
|
-$3.115B
220.78%
YoY
|
-$971.0M
-124.8%
YoY
|
$3.916B
-249.26%
YoY
|
-$2.623B
-683.86%
YoY
|
| Net Change In Cash |
$23.00M
-143.27%
YoY
|
-$53.16M
-99.14%
YoY
|
-$6.168B
-204.28%
YoY
|
$5.915B
12325.18%
YoY
|
$47.60M
-101.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.776B
11.57%
YoY
|
$3.384B
13.57%
YoY
|
$2.980B
22.04%
YoY
|
$2.442B
-5.18%
YoY
|
$2.575B
24.34%
YoY
|
| Capital Expenditures |
$435.0M
8.72%
YoY
|
$400.1M
5.09%
YoY
|
$380.7M
65.51%
YoY
|
$230.0M
9.57%
YoY
|
$210.0M
-9.73%
YoY
|
| Free Cash Flow |
$3.341B
11.96%
YoY
|
$2.984B
14.81%
YoY
|
$2.599B
17.52%
YoY
|
$2.212B
-6.48%
YoY
|
$2.365B
28.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$904.0M
-5.95%
YoY
|
$845.0M
-10.93%
YoY
|
$808.0M
15.69%
YoY
|
$923.0M
17.59%
YoY
|
$961.2M
32.26%
YoY
|
$948.6M
39.09%
YoY
|
$698.4M
7.27%
YoY
|
$785.0M
10.72%
YoY
|
$726.7M
22.98%
YoY
|
$682.1M
72.57%
YoY
|
$651.1M
67.79%
YoY
|
$709.0M
450.3%
YoY
|
$591.0M
69.77%
YoY
|
$395.2M
1.94%
YoY
|
$388.0M
-14.05%
YoY
|
$128.8M
-74.53%
YoY
|
$348.1M
-26.43%
YoY
|
$387.7M
-13.52%
YoY
|
$451.5M
41.17%
YoY
|
$505.7M
71.02%
YoY
|
| Depreciation, Depletion And Amortization |
$87.00M
-60.95%
YoY
|
$85.00M
-62.36%
YoY
|
$92.00M
-59.83%
YoY
|
$643.5M
-3.87%
YoY
|
$222.8M
-2.41%
YoY
|
$225.8M
-0.86%
YoY
|
$229.0M
169.89%
YoY
|
$669.4M
14.73%
YoY
|
$228.3M
1.31%
YoY
|
$227.8M
-28.09%
YoY
|
$84.87M
26.73%
YoY
|
$583.5M
54.84%
YoY
|
$225.3M
57.92%
YoY
|
$316.8M
119.81%
YoY
|
$66.97M
1.85%
YoY
|
$376.8M
157.06%
YoY
|
$142.7M
-5.25%
YoY
|
$144.1M
-3.8%
YoY
|
$65.75M
-1.48%
YoY
|
$146.6M
0.06%
YoY
|
| Cash From Operating Activities |
$984.0M
56.18%
YoY
|
$862.0M
-7.78%
YoY
|
$782.0M
5.11%
YoY
|
$1.467B
18.59%
YoY
|
$630.0M
-20.76%
YoY
|
$934.8M
33.15%
YoY
|
$744.0M
14.46%
YoY
|
$1.237B
4.41%
YoY
|
$795.1M
10.62%
YoY
|
$702.0M
13.45%
YoY
|
$650.0M
42.11%
YoY
|
$1.185B
32.66%
YoY
|
$718.8M
32.38%
YoY
|
$618.8M
6.48%
YoY
|
$457.4M
7.78%
YoY
|
$893.3M
28.79%
YoY
|
$543.0M
2.95%
YoY
|
$581.1M
-5.76%
YoY
|
$424.4M
-42.45%
YoY
|
$693.6M
-11.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$103.0M
17.5%
YoY
|
$94.00M
-22.44%
YoY
|
$89.00M
-6.61%
YoY
|
$130.8M
12.04%
YoY
|
$87.66M
10.67%
YoY
|
$121.2M
13.93%
YoY
|
$95.30M
-2.5%
YoY
|
$116.8M
7.99%
YoY
|
$79.21M
-8.85%
YoY
|
$106.4M
-204.13%
YoY
|
$97.75M
16.98%
YoY
|
$108.1M
-251.93%
YoY
|
$86.90M
-263.17%
YoY
|
-$102.1M
77.95%
YoY
|
$83.56M
73.34%
YoY
|
-$71.18M
-3.62%
YoY
|
-$53.26M
23.28%
YoY
|
-$57.40M
13.0%
YoY
|
$48.20M
14.45%
YoY
|
-$73.86M
47.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$1.013B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.146B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$10.00M
-50.79%
YoY
|
$26.00M
-95.81%
YoY
|
-$18.00M
-307.04%
YoY
|
$10.18M
-18.56%
YoY
|
$20.32M
26.81%
YoY
|
$619.8M
1883.44%
YoY
|
$8.694M
-281.09%
YoY
|
$12.50M
-23.08%
YoY
|
$16.03M
-32.42%
YoY
|
$31.25M
298.74%
YoY
|
-$4.801M
-98.05%
YoY
|
$16.25M
-107.32%
YoY
|
$23.71M
1172.89%
YoY
|
$7.837M
-68.63%
YoY
|
-$246.4M
37871.96%
YoY
|
-$221.9M
-1088.66%
YoY
|
$1.863M
-88.28%
YoY
|
$24.98M
-80.11%
YoY
|
-$649.0K
-38.43%
YoY
|
$22.44M
-68.52%
YoY
|
| Cash From Investing Activities |
-$93.00M
38.11%
YoY
|
-$68.00M
-113.64%
YoY
|
-$1.078B
1144.69%
YoY
|
-$120.7M
15.71%
YoY
|
-$67.34M
6.57%
YoY
|
$498.6M
-763.74%
YoY
|
-$86.61M
54.67%
YoY
|
-$104.3M
13.48%
YoY
|
-$63.18M
0.0%
YoY
|
-$75.12M
-20.35%
YoY
|
-$55.99M
-99.29%
YoY
|
-$91.90M
-68.64%
YoY
|
-$63.19M
22.94%
YoY
|
-$94.31M
190.91%
YoY
|
-$7.927B
18798.65%
YoY
|
-$293.1M
470.04%
YoY
|
-$51.39M
88.26%
YoY
|
-$32.42M
-143.34%
YoY
|
-$41.95M
-1173.36%
YoY
|
-$51.41M
-342.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$228.0M
8.6%
YoY
|
N/A
|
N/A
|
N/A
|
$209.9M
10.25%
YoY
|
N/A
|
N/A
|
N/A
|
$190.4M
11.24%
YoY
|
N/A
|
N/A
|
N/A
|
$171.2M
28.78%
YoY
|
N/A
|
N/A
|
N/A
|
$132.9M
17.07%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$340.0M
N/A
|
N/A
N/A
|
$522.0M
456.59%
YoY
|
-$905.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
$93.79M
18.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$79.33M
17.98%
YoY
|
-$93.94M
N/A
|
N/A
N/A
|
-$53.26M
N/A
|
$67.24M
-72.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$245.8M
981.05%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.000M
-97.59%
YoY
|
N/A
|
N/A
|
N/A
|
$41.50M
-76.51%
YoY
|
N/A
|
N/A
|
N/A
|
$176.6M
-41.4%
YoY
|
N/A
|
N/A
|
N/A
|
$301.4M
50810.3%
YoY
|
N/A
|
N/A
|
N/A
|
$592.0K
-99.91%
YoY
|
N/A
|
| Cash From Financing Activities |
-$841.0M
45.8%
YoY
|
-$835.0M
-40.07%
YoY
|
$306.0M
-143.04%
YoY
|
-$1.296B
16.82%
YoY
|
-$576.8M
-17.63%
YoY
|
-$1.393B
102.69%
YoY
|
-$711.0M
15.07%
YoY
|
-$1.109B
-4.02%
YoY
|
-$700.3M
-20.44%
YoY
|
-$687.4M
150.34%
YoY
|
-$617.9M
-146.12%
YoY
|
-$1.156B
-137.09%
YoY
|
-$880.2M
88.73%
YoY
|
-$274.6M
-116.28%
YoY
|
$1.340B
-418.23%
YoY
|
$3.116B
-864.49%
YoY
|
-$466.4M
-23.09%
YoY
|
$1.687B
-284.01%
YoY
|
-$421.0M
-39.23%
YoY
|
-$407.6M
-50.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$984.0M
56.18%
YoY
|
$862.0M
-7.78%
YoY
|
$782.0M
5.11%
YoY
|
$1.467B
18.59%
YoY
|
$630.0M
-20.76%
YoY
|
$934.8M
33.15%
YoY
|
$744.0M
14.46%
YoY
|
$1.237B
4.41%
YoY
|
$795.1M
10.62%
YoY
|
$702.0M
13.45%
YoY
|
$650.0M
42.11%
YoY
|
$1.185B
32.66%
YoY
|
$718.8M
32.38%
YoY
|
$618.8M
6.48%
YoY
|
$457.4M
7.78%
YoY
|
$893.3M
28.79%
YoY
|
$543.0M
2.95%
YoY
|
$581.1M
-5.76%
YoY
|
$424.4M
-42.45%
YoY
|
$693.6M
-11.08%
YoY
|
| Cash From Investing Activities |
-$93.00M
38.11%
YoY
|
-$68.00M
-113.64%
YoY
|
-$1.078B
1144.69%
YoY
|
-$120.7M
15.71%
YoY
|
-$67.34M
6.57%
YoY
|
$498.6M
-763.74%
YoY
|
-$86.61M
54.67%
YoY
|
-$104.3M
13.48%
YoY
|
-$63.18M
0.0%
YoY
|
-$75.12M
-20.35%
YoY
|
-$55.99M
-99.29%
YoY
|
-$91.90M
-68.64%
YoY
|
-$63.19M
22.94%
YoY
|
-$94.31M
190.91%
YoY
|
-$7.927B
18798.65%
YoY
|
-$293.1M
470.04%
YoY
|
-$51.39M
88.26%
YoY
|
-$32.42M
-143.34%
YoY
|
-$41.95M
-1173.36%
YoY
|
-$51.41M
-342.51%
YoY
|
| Cash From Financing Activities |
-$841.0M
45.8%
YoY
|
-$835.0M
-40.07%
YoY
|
$306.0M
-143.04%
YoY
|
-$1.296B
16.82%
YoY
|
-$576.8M
-17.63%
YoY
|
-$1.393B
102.69%
YoY
|
-$711.0M
15.07%
YoY
|
-$1.109B
-4.02%
YoY
|
-$700.3M
-20.44%
YoY
|
-$687.4M
150.34%
YoY
|
-$617.9M
-146.12%
YoY
|
-$1.156B
-137.09%
YoY
|
-$880.2M
88.73%
YoY
|
-$274.6M
-116.28%
YoY
|
$1.340B
-418.23%
YoY
|
$3.116B
-864.49%
YoY
|
-$466.4M
-23.09%
YoY
|
$1.687B
-284.01%
YoY
|
-$421.0M
-39.23%
YoY
|
-$407.6M
-50.49%
YoY
|
| Net Change In Cash |
$50.00M
-453.91%
YoY
|
-$41.00M
-202.24%
YoY
|
$6.000M
-111.2%
YoY
|
$50.61M
114.52%
YoY
|
-$14.13M
-144.69%
YoY
|
$40.10M
-166.32%
YoY
|
-$53.59M
104.1%
YoY
|
$23.59M
-137.66%
YoY
|
$31.62M
-114.07%
YoY
|
-$60.47M
-124.2%
YoY
|
-$26.26M
-99.57%
YoY
|
-$62.65M
-101.69%
YoY
|
-$224.7M
-992.8%
YoY
|
$249.9M
-88.82%
YoY
|
-$6.146B
15444.63%
YoY
|
$3.717B
1484.57%
YoY
|
$25.16M
-123.67%
YoY
|
$2.235B
-1092.59%
YoY
|
-$39.54M
-169.51%
YoY
|
$234.5M
-1156.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$984.0M
56.18%
YoY
|
$862.0M
-7.78%
YoY
|
$782.0M
5.11%
YoY
|
$1.467B
18.59%
YoY
|
$630.0M
-20.76%
YoY
|
$934.8M
33.15%
YoY
|
$744.0M
14.46%
YoY
|
$1.237B
4.41%
YoY
|
$795.1M
10.62%
YoY
|
$702.0M
13.45%
YoY
|
$650.0M
42.11%
YoY
|
$1.185B
32.66%
YoY
|
$718.8M
32.38%
YoY
|
$618.8M
6.48%
YoY
|
$457.4M
7.78%
YoY
|
$893.3M
28.79%
YoY
|
$543.0M
2.95%
YoY
|
$581.1M
-5.76%
YoY
|
$424.4M
-42.45%
YoY
|
$693.6M
-11.08%
YoY
|
| Capital Expenditures |
$103.0M
17.5%
YoY
|
$94.00M
-22.44%
YoY
|
$89.00M
-6.61%
YoY
|
$130.8M
12.04%
YoY
|
$87.66M
10.67%
YoY
|
$121.2M
13.93%
YoY
|
$95.30M
-2.5%
YoY
|
$116.8M
7.99%
YoY
|
$79.21M
-8.85%
YoY
|
$106.4M
-204.13%
YoY
|
$97.75M
16.98%
YoY
|
$108.1M
-251.93%
YoY
|
$86.90M
-263.17%
YoY
|
-$102.1M
77.95%
YoY
|
$83.56M
73.34%
YoY
|
-$71.18M
-3.62%
YoY
|
-$53.26M
23.28%
YoY
|
-$57.40M
13.0%
YoY
|
$48.20M
14.45%
YoY
|
-$73.86M
47.42%
YoY
|
| Free Cash Flow |
$881.0M
62.44%
YoY
|
$768.0M
-5.6%
YoY
|
$693.0M
6.83%
YoY
|
$1.336B
19.27%
YoY
|
$542.4M
-24.24%
YoY
|
$813.6M
36.58%
YoY
|
$648.7M
17.47%
YoY
|
$1.120B
4.05%
YoY
|
$715.9M
13.3%
YoY
|
$595.7M
-17.38%
YoY
|
$552.2M
47.73%
YoY
|
$1.077B
11.66%
YoY
|
$631.9M
5.98%
YoY
|
$720.9M
12.91%
YoY
|
$373.8M
-0.63%
YoY
|
$964.5M
25.67%
YoY
|
$596.2M
4.49%
YoY
|
$638.5M
-4.33%
YoY
|
$376.2M
-45.9%
YoY
|
$767.5M
-7.55%
YoY
|
Loading...