Financial Snapshot

Revenue
$19.91B
TTM
Gross Margin
36.1%
TTM
Net Earnings
$3.159B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
106.03%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$13.13B
Q4 2024
Cash
Q4 2024
P/E
23.16
Apr 15, 2025 EST
Free Cash Flow
$3.299B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $19.93B $19.07B $15.86B $14.35B $13.70B $14.32B $14.30B $12.03B $11.36B $12.71B $13.22B $13.02B $13.15B $12.35B $9.993B $10.31B $12.15B $10.72B $9.386B $8.069B $6.888B $6.312B $6.149B $5.980B $5.386B $4.987B $4.633B $4.091B $3.586B $3.214B $2.576B $2.489B $2.376B $2.441B $2.453B $2.382B $2.122B $1.946B $1.792B $1.504B $1.346B $1.086B
YoY Change 4.53% 20.2% 10.55% 4.76% -4.36% 0.13% 18.9% 5.88% -10.63% -3.82% 1.54% -0.99% 6.48% 23.54% -3.06% -15.12% 13.32% 14.19% 16.32% 17.15% 9.13% 2.65% 2.83% 11.03% 8.0% 7.64% 13.25% 14.08% 11.57% 24.77% 3.5% 4.76% -2.66% -0.49% 2.98% 12.25% 9.04% 8.59% 19.15% 11.74% 23.94%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $19.93B $19.07B $15.86B $14.35B $13.70B $14.32B $14.30B $12.03B $11.36B $12.71B $13.22B $13.02B $13.15B $12.35B $9.993B $10.31B $12.15B $10.72B $9.386B $8.069B $6.888B $6.312B $6.149B $5.980B $5.386B $4.987B $4.633B $4.091B $3.586B $3.214B $2.576B $2.489B $2.376B $2.441B $2.453B $2.382B $2.122B $1.946B $1.792B $1.504B $1.346B $1.086B
Cost Of Revenue $12.80B $12.64B $11.39B $10.45B $10.29B $10.69B $10.74B $9.119B $8.823B $9.655B $10.19B $10.09B $9.958B $9.387B $7.847B $8.181B $9.339B $8.273B $7.368B $6.391B $5.578B $5.246B $5.117B $4.728B $4.187B $3.897B $3.551B $3.153B $2.756B $2.448B $2.053B $2.005B $1.926B $1.977B $1.927B $1.886B $1.656B $1.504B $1.384B $1.135B $1.019B $865.0M
Gross Profit $7.128B $6.429B $4.474B $3.898B $3.403B $3.631B $3.565B $2.840B $2.537B $3.056B $3.028B $2.929B $3.188B $2.958B $2.146B $2.128B $2.807B $2.445B $2.018B $1.677B $1.310B $1.065B $1.033B $1.251B $1.199B $1.089B $1.082B $938.0M $830.0M $766.0M $523.0M $484.0M $450.0M $463.0M $525.0M $496.0M $466.0M $442.0M $408.0M $369.0M $327.0M $221.0M
Gross Profit Margin 35.76% 33.72% 28.21% 27.17% 24.85% 25.36% 24.92% 23.61% 22.33% 24.04% 22.91% 22.5% 24.25% 23.96% 21.48% 20.64% 23.11% 22.81% 21.5% 20.78% 19.02% 16.87% 16.8% 20.92% 22.26% 21.84% 23.35% 22.93% 23.15% 23.83% 20.3% 19.45% 18.94% 18.97% 21.4% 20.82% 21.96% 22.71% 22.77% 24.53% 24.29% 20.35%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $3.315B $3.354B $1.627B $1.527B $1.657B $1.544B $1.640B $1.413B $1.359B $1.545B $1.634B $1.555B $1.519B $1.468B $1.277B $1.290B $1.364B $1.227B $1.037B $860.0M $766.0M $695.0M $686.0M $680.0M $576.0M $551.0M $532.0M $475.0M $425.0M $385.0M $303.0M $311.0M $283.0M $290.0M $283.0M $279.0M $270.0M $262.0M $241.0M $205.0M $186.0M $155.0M
YoY Change -1.16% 106.14% 6.54% -7.8% 7.29% -5.86% 16.08% 3.93% -12.0% -5.46% 5.08% 2.35% 3.51% 14.93% -1.0% -5.43% 11.17% 18.32% 20.58% 12.27% 10.22% 1.31% 0.88% 18.06% 4.54% 3.57% 12.0% 11.76% 10.39% 27.06% -2.57% 9.89% -2.41% 2.47% 1.43% 3.33% 3.05% 8.71% 17.56% 10.22% 20.0%
% of Gross Profit 46.51% 52.17% 36.37% 39.18% 48.68% 42.52% 46.01% 49.74% 53.57% 50.54% 53.97% 53.09% 47.66% 49.61% 59.51% 60.62% 48.59% 50.18% 51.39% 51.28% 58.47% 65.26% 66.41% 54.36% 48.04% 50.6% 49.17% 50.64% 51.2% 50.26% 57.93% 64.26% 62.89% 62.63% 53.9% 56.25% 57.94% 59.28% 59.07% 55.56% 56.88% 70.14%
Research & Development $253.0M $258.0M $191.0M $205.0M $237.0M $294.9M $327.9M $336.7M $359.8M $403.1M $410.1M $406.6M $365.7M $359.5M $316.2M
YoY Change -1.94% 35.08% -6.83% -13.5% -19.62% -10.07% -2.61% -6.43% -10.74% -1.72% 0.87% 11.19% 1.74% 13.69%
% of Gross Profit 3.55% 4.01% 4.27% 5.26% 6.96% 8.12% 9.2% 11.85% 14.18% 13.19% 13.55% 13.88% 11.47% 12.15% 14.73%
Depreciation & Amortization $349.1M $818.1M $257.3M $269.9M $252.9M $225.7M $237.8M $202.9M $190.3M $202.8M $215.0M $213.7M $210.5M $229.2M $245.3M $357.7M $326.8M $294.6M $281.0M $262.7M $249.7M $258.7M $281.6M $264.6M $206.5M $202.1M $182.6M $169.9M $141.3M $119.9M $113.0M $114.2M $107.0M $104.0M $97.60M $92.40M $81.40M $74.40M $60.40M $47.90M $42.30M $39.90M
YoY Change -57.33% 217.95% -4.68% 6.74% 12.06% -5.1% 17.22% 6.6% -6.15% -5.67% 0.58% 1.53% -8.17% -6.55% -31.42% 9.46% 10.93% 4.84% 6.97% 5.21% -3.48% -8.13% 6.42% 28.14% 2.18% 10.68% 7.47% 20.24% 17.85% 6.11% -1.05% 6.73% 2.88% 6.56% 5.63% 13.51% 9.41% 23.18% 26.1% 13.24% 6.02%
% of Gross Profit 4.9% 12.73% 5.75% 6.93% 7.43% 6.21% 6.67% 7.14% 7.5% 6.63% 7.1% 7.3% 6.6% 7.75% 11.43% 16.81% 11.64% 12.05% 13.92% 15.66% 19.06% 24.29% 27.26% 21.15% 17.22% 18.56% 16.88% 18.11% 17.02% 15.65% 21.61% 23.6% 23.78% 22.46% 18.59% 18.63% 17.47% 16.83% 14.8% 12.98% 12.94% 18.05%
Operating Expenses $3.568B $3.354B $1.818B $1.732B $1.894B $1.839B $1.968B $1.749B $1.719B $1.948B $2.044B $1.962B $1.885B $1.827B $1.593B $1.333B $1.376B $1.220B $1.027B $869.0M $765.0M $693.0M $684.0M $675.0M $571.0M $546.0M $525.0M $469.0M $417.0M $382.0M $287.0M $306.0M $277.0M $287.0M $280.0M $273.0M $268.0M $253.0M $237.0M $206.0M $180.0M $153.0M
YoY Change 6.38% 84.48% 4.95% -8.52% 2.98% -6.56% 12.48% 1.76% -11.74% -4.71% 4.21% 4.06% 3.16% 14.68% 19.52% -3.13% 12.79% 18.79% 18.18% 13.59% 10.39% 1.32% 1.33% 18.21% 4.58% 4.0% 11.94% 12.47% 9.16% 33.1% -6.21% 10.47% -3.48% 2.5% 2.56% 1.87% 5.93% 6.75% 15.05% 14.44% 17.65%
Operating Profit $4.069B $3.075B $2.975B $2.460B $1.967B $2.236B $2.038B $1.790B $1.576B $1.838B $1.790B $1.791B $2.003B $1.823B $1.143B $795.0M $1.431B $1.225B $991.0M $808.0M $545.0M $372.0M $349.0M $576.0M $628.0M $543.0M $557.0M $469.0M $413.0M $384.0M $236.0M $178.0M $173.0M $176.0M $245.0M $223.0M $198.0M $189.0M $171.0M $163.0M $147.0M $68.00M
YoY Change 32.31% 3.37% 20.94% 25.08% -12.05% 9.71% 13.85% 13.62% -14.29% 2.69% -0.07% -10.54% 9.85% 59.54% 43.73% -44.44% 16.82% 23.61% 22.65% 48.26% 46.51% 6.59% -39.41% -8.28% 15.65% -2.51% 18.76% 13.56% 7.55% 62.71% 32.58% 2.89% -1.7% -28.16% 9.87% 12.63% 4.76% 10.53% 4.91% 10.88% 116.18%
Operating Profit To Gross Profit 57.08% 47.83% 66.49% 63.11% 57.79% 61.58% 57.18% 63.03% 62.1% 60.15% 59.13% 61.16% 62.82% 61.62% 53.24% 37.36% 50.98% 50.1% 49.11% 48.18% 41.6% 34.93% 33.79% 46.04% 52.38% 49.86% 51.48% 50.0% 49.76% 50.13% 45.12% 36.78% 38.44% 38.01% 46.67% 44.96% 42.49% 42.76% 41.91% 44.17% 44.95% 30.77%
Operating Profit To Revenue 20.42% 16.13% 18.76% 17.15% 14.36% 15.62% 14.25% 14.88% 13.87% 14.46% 13.55% 13.76% 15.23% 14.77% 11.43% 7.71% 11.78% 11.43% 10.56% 10.01% 7.91% 5.89% 5.68% 9.63% 11.66% 10.89% 12.02% 11.46% 11.52% 11.95% 9.16% 7.15% 7.28% 7.21% 9.99% 9.36% 9.33% 9.71% 9.54% 10.84% 10.92% 6.26%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$506.5M -$573.9M $255.3M $250.0M $308.2M $190.1M $213.9M $162.4M $136.5M $118.4M $82.57M $91.55M $92.79M $99.70M $103.6M -$112.0M -$99.00M -$83.00M -$76.00M -$67.00M -$73.00M -$81.00M -$82.00M -$96.00M -$59.00M -$64.00M -$53.00M -$47.00M -$37.00M -$31.00M -$38.00M -$47.00M -$52.00M -$59.00M -$62.00M -$53.00M -$39.00M -$34.00M -$27.00M -$16.00M -$16.00M -$18.00M
YoY Change -11.74% -324.83% 2.09% -18.86% 62.07% -11.1% 31.67% 18.99% 15.3% 43.41% -9.82% -1.33% -6.93% -3.76% -192.5% 13.13% 19.28% 9.21% 13.43% -8.22% -9.88% -1.22% -14.58% 62.71% -7.81% 20.75% 12.77% 27.03% 19.35% -18.42% -19.15% -9.62% -11.86% -4.84% 16.98% 35.9% 14.71% 25.93% 68.75% 0.0% -11.11%
% of Operating Profit -12.45% -18.66% 8.58% 10.16% 15.67% 8.5% 10.49% 9.07% 8.66% 6.44% 4.61% 5.11% 4.63% 5.47% 9.07% -14.09% -6.92% -6.78% -7.67% -8.29% -13.39% -21.77% -23.5% -16.67% -9.39% -11.79% -9.52% -10.02% -8.96% -8.07% -16.1% -26.4% -30.06% -33.52% -25.31% -23.77% -19.7% -17.99% -15.79% -9.82% -10.88% -26.47%
Other Income/Expense, Net $32.28M $178.4M -$1.106B $37.05M -$151.7M -$96.63M -$122.1M -$49.65M $62.20M $43.37M $25.51M $18.20M -$1.295M $15.08M -$311.0K
YoY Change -81.9% -116.13% -3083.8% -124.43% 56.99% -20.88% 145.99% -179.82% 43.4% 70.01% 40.2% -1505.25% -108.59% -4947.27%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $3.595B $2.680B $1.614B $2.247B $1.507B $1.949B $1.702B $1.329B $1.115B $1.432B $1.557B $1.311B $1.577B $1.414B $754.8M $683.0M $1.335B $1.159B $900.0M $738.0M $473.0M $288.0M $218.0M $528.0M $562.0M $478.0M $504.0M $425.0M $374.0M $348.0M $144.0M $108.0M $105.0M $103.0M $183.0M $164.0M $159.0M $155.0M $144.0M $148.0M $131.0M $50.00M
YoY Change 34.14% 66.0% -28.16% 49.12% -22.7% 14.52% 28.12% 19.19% -22.17% -8.0% 18.74% -16.85% 11.53% 87.29% 10.51% -48.84% 15.19% 28.78% 21.95% 56.03% 64.24% 32.11% -58.71% -6.05% 17.57% -5.16% 18.59% 13.64% 7.47% 141.67% 33.33% 2.86% 1.94% -43.72% 11.59% 3.14% 2.58% 7.64% -2.7% 12.98% 162.0%
Income Tax $749.7M $596.1M $298.0M $500.1M $304.5M $424.4M $641.0M $344.8M $307.5M $419.7M $515.3M $362.2M $421.2M $356.6M $198.5M $173.0M $377.0M $329.0M $262.0M $205.0M $141.0M $96.00M $88.00M $187.0M $194.0M $167.0M $181.0M $151.0M $135.0M $130.0M $60.00M $43.00M $42.00M $44.00M $73.00M $65.00M $56.00M $70.00M $63.00M $64.00M $55.00M $18.00M
% Of Pretax Income 20.86% 22.25% 18.46% 22.26% 20.21% 21.77% 37.65% 25.95% 27.59% 29.3% 33.1% 27.63% 26.71% 25.22% 26.29% 25.33% 28.24% 28.39% 29.11% 27.78% 29.81% 33.33% 40.37% 35.42% 34.52% 34.94% 35.91% 35.53% 36.1% 37.36% 41.67% 39.81% 40.0% 42.72% 39.89% 39.63% 35.22% 45.16% 43.75% 43.24% 41.98% 36.0%
Net Earnings $2.844B $2.083B $1.316B $1.746B $1.202B $1.525B $1.061B $983.4M $806.8M $1.012B $1.041B $948.4M $1.152B $1.049B $554.1M $509.0M $949.0M $830.0M $673.0M $605.0M $346.0M $196.0M $130.0M $341.0M $368.0M $311.0M $320.0M $274.0M $240.0M $218.0M $79.00M $65.00M $11.00M $59.00M $111.0M $124.0M $107.0M $84.00M $81.00M $84.00M $75.00M $31.00M
YoY Change 36.55% 58.33% -24.65% 45.27% -21.16% 43.71% 7.87% 21.88% -20.28% -2.78% 9.77% -17.66% 9.79% 89.35% 8.85% -46.36% 14.34% 23.33% 11.24% 74.86% 76.53% 50.77% -61.88% -7.34% 18.33% -2.81% 16.79% 14.17% 10.09% 175.95% 21.54% 490.91% -81.36% -46.85% -10.48% 15.89% 27.38% 3.7% -3.57% 12.0% 141.94%
Net Earnings / Revenue 14.27% 10.93% 8.29% 12.17% 8.78% 10.65% 7.42% 8.18% 7.1% 7.96% 7.88% 7.29% 8.76% 8.5% 5.54% 4.94% 7.81% 7.74% 7.17% 7.5% 5.02% 3.11% 2.11% 5.7% 6.83% 6.24% 6.91% 6.7% 6.69% 6.78% 3.07% 2.61% 0.46% 2.42% 4.53% 5.21% 5.04% 4.32% 4.52% 5.59% 5.57% 2.85%
Basic Earnings Per Share $22.13 $16.23 $10.24 $13.54 $9.36 $11.73 $7.98 $7.37 $5.96 $7.08 $6.98 $6.36 $7.62 $6.51 $3.44
Diluted Earnings Per Share $21.84 $16.04 $10.09 $13.35 $9.26 $11.57 $7.83 $7.25 $5.89 $6.97 $6.87 $6.26 $7.45 $6.37 $3.40 $3.123M $5.517M $4.689M $3.718M $3.343M $1.933M $1.120M $747.1K $1.971M $2.204M $1.885M $1.905M $1.621M $1.429M $1.305M $473.1K $396.3K $67.48K $362.0K $672.7K $751.5K $652.4K $521.7K $515.9K $549.0K $503.4K $203.9K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $422.0M $483.6M $563.7M $772.2M $756.0M $3.371B $855.0M $924.0M $2.104B $1.914B $2.187B $1.781B $838.0M $657.0M $576.0M $188.0M $326.0M $173.0M $172.0M $336.0M $184.0M $246.0M $46.00M $24.00M $68.00M $33.00M $30.00M $69.00M $64.00M $64.00M $82.00M $160.0M $100.0M $39.00M $22.00M $29.00M $20.00M $18.00M $18.00M $15.00M $46.00M $48.00M
YoY Change -12.73% -14.21% -27.01% 2.15% -77.57% 294.27% -7.47% -56.08% 9.93% -12.48% 22.8% 112.53% 27.55% 14.06% 206.38% -42.33% 88.44% 0.58% -48.81% 82.61% -25.2% 434.78% 91.67% -64.71% 106.06% 10.0% -56.52% 7.81% 0.0% -21.95% -48.75% 60.0% 156.41% 77.27% -24.14% 45.0% 11.11% 0.0% 20.0% -67.39% -4.17%
Cash & Equivalents $422.0M $475.2M $535.8M $733.1M $686.0M $3.220B $822.0M $885.0M $1.222B $1.181B $1.614B $1.781B $838.0M $657.0M $576.0M $188.0M $326.0M $173.0M $172.0M $336.0M $184.0M $246.0M $46.00M $24.00M $68.00M $33.00M $30.00M $69.00M $64.00M $64.00M $82.00M $160.0M $100.0M $39.00M $22.00M $29.00M $20.00M $18.00M $18.00M $15.00M $46.00M $48.00M
Short-Term Investments $8.390M $27.86M $39.12M $71.00M $151.0M $33.00M $39.00M $882.0M $733.0M $574.0M
Other Short-Term Assets $392.8M $306.3M $6.383B $209.8M $184.0M $182.0M $135.0M $120.0M $104.0M $242.0M $266.0M $310.0M $266.0M $258.0M $242.0M $264.0M $228.0M $210.0M $192.0M $177.0M $157.0M $152.0M $131.0M $241.0M $271.0M $88.00M $106.0M $101.0M $92.00M $72.00M $68.00M $42.00M $46.00M $32.00M $39.00M $112.0M $70.00M $67.00M $15.00M $10.00M $7.000M $8.000M
YoY Change 28.24% -95.2% 2942.85% 14.01% 1.1% 34.81% 12.5% 15.38% -57.02% -9.02% -14.19% 16.54% 3.1% 6.61% -8.33% 15.79% 8.57% 9.38% 8.47% 12.74% 3.29% 16.03% -45.64% -11.07% 207.95% -16.98% 4.95% 9.78% 27.78% 5.88% 61.9% -8.7% 43.75% -17.95% -65.18% 60.0% 4.48% 346.67% 50.0% 42.86% -12.5%
Inventory $2.787B $2.908B $2.215B $2.091B $1.815B $1.678B $1.621B $1.549B $1.173B $1.300B $1.372B $1.377B $1.401B $1.412B $1.172B $1.255B $1.495B $1.266B $1.183B $1.017B $976.0M $997.0M $1.052B $1.009B $974.0M $915.0M $944.0M $728.0M $707.0M $626.0M $493.0M $500.0M $553.0M $608.0M $687.0M $616.0M $515.0M $411.0M $411.0M $333.0M $300.0M $264.0M
Prepaid Expenses
Receivables $2.866B $2.827B $2.342B $2.218B $1.885B $2.131B $2.146B $1.931B $1.594B $1.620B $1.858B $1.841B $1.782B $1.770B $1.600B $1.417B $2.047B $1.738B $1.592B $1.225B $1.175B $1.002B $1.006B $922.0M $840.0M $739.0M $699.0M $602.0M $539.0M $485.0M $389.0M $354.0M $357.0M $340.0M $382.0M $346.0M $358.0M $295.0M $268.0M $221.0M $199.0M $173.0M
Other Receivables $331.4M $309.2M $543.8M $326.3M $245.0M $311.0M $328.0M $255.0M $232.0M $365.0M $389.0M $222.0M $210.0M $208.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $6.799B $6.834B $12.05B $5.617B $4.885B $7.673B $5.085B $4.780B $5.208B $5.441B $6.072B $5.531B $4.498B $4.305B $3.589B $3.124B $4.096B $3.386B $3.139B $2.756B $2.491B $2.397B $2.236B $2.196B $2.153B $1.775B $1.780B $1.500B $1.402B $1.246B $1.031B $1.056B $1.056B $1.019B $1.129B $1.103B $963.0M $791.0M $712.0M $579.0M $552.0M $493.0M
YoY Change -0.52% -43.27% 114.48% 14.98% -36.34% 50.89% 6.38% -8.22% -4.28% -10.39% 9.78% 22.97% 4.48% 19.95% 14.88% -23.73% 20.97% 7.87% 13.9% 10.64% 3.92% 7.2% 1.82% 2.0% 21.3% -0.28% 18.67% 6.99% 12.52% 20.85% -2.37% 0.0% 3.63% -9.74% 2.36% 14.54% 21.74% 11.1% 22.97% 4.89% 11.97%
Property, Plant & Equipment $2.876B $2.865B $2.123B $2.398B $2.431B $1.768B $1.856B $1.937B $1.568B $1.664B $1.824B $1.808B $1.720B $1.797B $1.698B $1.881B $1.927B $1.736B $1.694B $1.581B $1.586B $1.657B $1.697B $1.549B $1.341B $1.201B $1.135B $1.021B $992.0M $816.0M $717.0M $736.0M $752.0M $758.0M $753.0M $710.0M $692.0M $602.0M $515.0M $402.0M $336.0M $304.0M
YoY Change 0.37% 34.97% -11.49% -1.34% 37.5% -4.74% -4.18% 23.53% -5.77% -8.77% 0.88% 5.12% -4.28% 5.83% -9.73% -2.39% 11.0% 2.48% 7.15% -0.32% -4.28% -2.36% 9.55% 15.51% 11.66% 5.81% 11.17% 2.92% 21.57% 13.81% -2.58% -2.13% -0.79% 0.66% 6.06% 2.6% 14.95% 16.89% 28.11% 19.64% 10.53%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $294.0M $297.0M $314.0M $292.2M $318.0M $317.0M $304.0M $342.0M $356.0M $316.0M $325.0M $368.0M
YoY Change -1.01% -5.41% 7.45% -8.11% 0.32% 4.28% -11.11% -3.93% 12.66% -2.77% -11.68%
Other Assets $1.300B $1.186B $898.6M $452.5M $433.0M $582.0M $554.0M $537.0M $1.077B $902.0M $694.0M $320.0M $931.0M $598.0M $687.0M $675.0M $546.0M $469.0M $859.0M $913.0M $878.0M $763.0M $685.0M $630.0M $582.0M $289.0M $210.0M $193.0M $173.0M $131.0M $126.0M $108.0M $86.00M $48.00M $48.00M $34.00M $36.00M $39.00M $33.00M $16.00M $14.00M $15.00M
YoY Change 9.61% 31.98% 98.59% 4.51% -25.6% 5.05% 3.17% -50.14% 19.4% 29.97% 116.88% -65.63% 55.69% -12.95% 1.78% 23.63% 16.42% -45.4% -5.91% 3.99% 15.07% 11.39% 8.73% 8.25% 101.38% 37.62% 8.81% 11.56% 32.06% 3.97% 16.67% 25.58% 79.17% 0.0% 41.18% -5.56% -7.69% 18.18% 106.25% 14.29% -6.67%
Total Long-Term Assets $22.50B $23.13B $13.90B $14.72B $14.85B $9.904B $10.24B $10.71B $6.826B $6.838B $7.202B $7.010B $6.672B $6.582B $6.321B $6.732B $6.291B $5.055B $5.034B $4.105B $3.744B $3.589B $3.517B $3.142B $2.493B $1.931B $1.745B $1.499B $1.485B $1.056B $895.0M $908.0M $902.0M $871.0M $867.0M $804.0M $791.0M $692.0M $558.0M $422.0M $353.0M $321.0M
YoY Change -2.73% 66.44% -5.62% -0.87% 49.97% -3.23% -4.44% 56.9% -0.18% -5.05% 2.74% 5.07% 1.37% 4.13% -6.11% 7.01% 24.45% 0.42% 22.63% 9.64% 4.32% 2.05% 11.94% 26.03% 29.1% 10.66% 16.41% 0.94% 40.63% 17.99% -1.43% 0.67% 3.56% 0.46% 7.84% 1.64% 14.31% 24.01% 32.23% 19.55% 9.97%
Total Assets $29.30B $29.96B $25.94B $20.34B $19.74B $17.58B $15.32B $15.49B $12.03B $12.28B $13.27B $12.54B $11.17B $10.89B $9.910B $9.856B $10.39B $8.441B $8.173B $6.861B $6.235B $5.986B $5.753B $5.338B $4.646B $3.706B $3.525B $2.999B $2.887B $2.302B $1.926B $1.964B $1.958B $1.890B $1.996B $1.907B $1.754B $1.483B $1.270B $1.001B $905.0M $814.0M
YoY Change
Accounts Payable $1.992B $2.051B $1.732B $1.668B $1.112B $1.413B $1.430B $1.300B $1.035B $1.092B $1.252B $1.156B $1.195B $1.174B $889.0M $650.0M $962.0M $789.0M $771.0M $569.0M $525.0M $437.0M $444.0M $368.0M $373.0M $313.0M $338.0M $267.0M $237.0M $227.0M $181.0M $125.0M $132.0M $131.0M $147.0M $145.0M $147.0M $103.0M $100.0M $97.00M $85.00M $57.00M
YoY Change -2.89% 18.42% 3.84% 49.99% -21.3% -1.19% 10.0% 25.6% -5.22% -12.78% 8.3% -3.26% 1.79% 32.06% 36.77% -32.43% 21.93% 2.33% 35.5% 8.38% 20.14% -1.58% 20.65% -1.34% 19.17% -7.4% 26.59% 12.66% 4.41% 25.41% 44.8% -5.3% 0.76% -10.88% 1.38% -1.36% 42.72% 3.0% 3.09% 14.12% 49.12%
Accrued Expenses $1.564B $1.547B $2.153B $1.138B $980.0M $982.0M $930.0M $932.0M $834.0M $895.0M $961.0M $894.0M $912.0M $909.0M $777.0M $761.0M $919.0M $789.0M $698.0M $602.0M $555.0M $497.0M $451.0M $437.0M $394.0M $328.0M $351.0M $328.0M $307.0M $281.0M $239.0M $216.0M $195.0M $161.0M $166.0M $181.0M $154.0M $124.0M $129.0M $98.00M $94.00M $85.00M
YoY Change 1.12% -28.15% 89.14% 16.14% -0.2% 5.59% -0.21% 11.75% -6.82% -6.87% 7.49% -1.97% 0.33% 16.99% 2.1% -17.19% 16.48% 13.04% 15.95% 8.47% 11.67% 10.2% 3.2% 10.91% 20.12% -6.55% 7.01% 6.84% 9.25% 17.57% 10.65% 10.77% 21.12% -3.01% -8.29% 17.53% 24.19% -3.88% 31.63% 4.26% 10.59%
Deferred Revenue
YoY Change
Short-Term Debt $2.148B $1.789B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 20.08%
Long-Term Debt Due $3.403B $3.763B $1.724B $2.824M $810.0M $587.0M $638.0M $1.008B $362.0M $223.0M $817.0M $1.334B $226.0M $75.00M $363.0M $481.0M $119.0M $195.0M $72.00M $32.00M $35.00M $424.0M $417.0M $547.0M $335.0M $61.00M $265.0M $70.00M $174.0M $97.00M $27.00M $87.00M $33.00M $41.00M $94.00M $121.0M $85.00M $71.00M $80.00M $27.00M $13.00M $12.00M
YoY Change -9.57% 118.24% 60959.14% -99.65% 37.99% -7.99% -36.71% 178.45% 62.33% -72.71% -38.76% 490.27% 201.33% -79.34% -24.53% 304.2% -38.97% 170.83% 125.0% -8.57% -91.75% 1.68% -23.77% 63.28% 449.18% -76.98% 278.57% -59.77% 79.38% 259.26% -68.97% 163.64% -19.51% -56.38% -22.31% 42.35% 19.72% -11.25% 196.3% 107.69% 8.33%
Total Short-Term Liabilities $7.313B $7.735B $5.859B $3.097B $3.148B $3.152B $3.197B $3.396B $2.366B $2.349B $3.253B $3.520B $2.486B $2.391B $2.205B $2.006B $2.183B $1.925B $1.681B $1.301B $1.239B $1.424B $1.360B $1.413B $1.186B $755.0M $989.0M $716.0M $767.0M $653.0M $504.0M $468.0M $384.0M $346.0M $438.0M $473.0M $423.0M $349.0M $346.0M $237.0M $217.0M $176.0M
YoY Change -5.46% 32.02% 89.22% -1.64% -0.13% -1.41% -5.86% 43.53% 0.72% -27.79% -7.59% 41.59% 3.97% 8.44% 9.92% -8.11% 13.4% 14.52% 29.21% 5.0% -12.99% 4.71% -3.75% 19.14% 57.09% -23.66% 38.13% -6.65% 17.46% 29.56% 7.69% 21.88% 10.98% -21.0% -7.4% 11.82% 21.2% 0.87% 45.99% 9.22% 23.3%
Long-Term Debt $7.157B $8.796B $9.756B $6.582B $7.652B $6.521B $4.319B $4.862B $2.652B $2.724B $1.508B $1.496B $1.504B $1.691B $1.414B $1.840B $1.952B $1.090B $1.059B $938.0M $954.0M $966.0M $1.089B $857.0M $702.0M $725.0M $513.0M $433.0M $440.0M $237.0M $257.0M $378.0M $447.0M $477.0M $512.0M $494.0M $406.0M $307.0M $208.0M $134.0M $146.0M $146.0M
YoY Change -18.64% -9.84% 48.22% -13.98% 17.34% 50.98% -11.17% 83.33% -2.64% 80.64% 0.8% -0.53% -11.06% 19.59% -23.15% -5.74% 79.08% 2.93% 12.9% -1.68% -1.24% -11.29% 27.07% 22.08% -3.17% 41.33% 18.48% -1.59% 85.65% -7.78% -32.01% -15.44% -6.29% -6.84% 3.64% 21.67% 32.25% 47.6% 55.22% -8.22% 0.0%
Other Long-Term Liabilities $1.163B $1.445B $1.162B $1.695B $2.427B $1.743B $1.704B $1.743B $2.383B $2.035B $1.756B $1.680B $2.187B $1.156B $1.697B $1.477B $829.0M $600.0M $1.073B $1.246B $981.0M $1.054B $643.0M $407.0M $371.0M $342.0M $310.0M $277.0M $272.0M $197.0M $190.0M $167.0M $173.0M $63.00M $54.00M $55.00M $79.00M $70.00M $44.00M $35.00M $24.00M $19.00M
YoY Change -19.53% 24.36% -31.45% -30.16% 39.24% 2.29% -2.24% -26.86% 17.1% 15.89% 4.52% -23.18% 89.19% -31.88% 14.9% 78.17% 38.17% -44.08% -13.88% 27.01% -6.93% 63.92% 57.99% 9.7% 8.48% 10.32% 11.91% 1.84% 38.07% 3.68% 13.77% -3.47% 174.6% 16.67% -1.82% -30.38% 12.86% 59.09% 25.71% 45.83% 26.32%
Total Long-Term Liabilities $8.320B $10.24B $10.92B $8.277B $10.08B $8.264B $6.023B $6.605B $5.035B $4.759B $3.264B $3.176B $3.691B $2.847B $3.111B $3.317B $2.781B $1.690B $2.132B $2.184B $1.935B $2.020B $1.732B $1.264B $1.073B $1.067B $823.0M $710.0M $712.0M $434.0M $447.0M $545.0M $620.0M $540.0M $566.0M $549.0M $485.0M $377.0M $252.0M $169.0M $170.0M $165.0M
YoY Change -18.76% -6.2% 31.9% -17.88% 21.96% 37.21% -8.81% 31.18% 5.8% 45.8% 2.77% -13.95% 29.65% -8.49% -6.21% 19.27% 64.56% -20.73% -2.38% 12.87% -4.21% 16.63% 37.03% 17.8% 0.56% 29.65% 15.92% -0.28% 64.06% -2.91% -17.98% -12.1% 14.81% -4.59% 3.1% 13.2% 28.65% 49.6% 49.11% -0.59% 3.03%
Total Liabilities $17.23B $19.64B $17.10B $11.94B $13.62B $11.62B $9.460B $10.23B $7.459B $7.175B $6.615B $6.802B $6.274B $5.503B $5.542B $5.588B $5.128B $3.730B $3.932B $3.521B $3.253B $3.465B $3.169B $2.809B $2.337B $1.852B $1.841B $1.452B $1.503B $1.111B $959.0M $1.031B $1.024B $947.0M $1.058B $1.066B $909.0M $726.0M $597.0M $406.0M $387.0M $341.0M
YoY Change -12.28% 14.87% 43.15% -12.34% 17.3% 22.78% -7.51% 37.12% 3.96% 8.47% -2.75% 8.42% 14.01% -0.7% -0.82% 8.97% 37.48% -5.14% 11.67% 8.24% -6.12% 9.34% 12.82% 20.2% 26.19% 0.6% 26.79% -3.39% 35.28% 15.85% -6.98% 0.68% 8.13% -10.49% -0.75% 17.27% 25.21% 21.61% 47.04% 4.91% 13.49%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $73.171 Billion

About Parker-Hannifin Corp

Parker-Hannifin Corp. engages in the manufacture of motion and control technologies and systems. The company is headquartered in Cleveland, Ohio and currently employs 61,120 full-time employees. The firm designs, manufactures, and provides aftermarket support for highly engineered solutions. Its segments include Diversified Industrial and Aerospace Systems. Diversified Industrial Segment, which is an aggregation of several business units, sells highly engineered differentiated products to both original equipment manufacturers (OEMs) and distributors who serve the aftermarket replacement markets. This segment serves various markets, including aerospace & defense, off-highway, in-plant & industrial equipment, energy, transportation and HVAC & refrigeration. Aerospace Systems Segment sells highly engineered, differentiated airframe and engine components and systems to OEMs and aftermarket parts and maintenance directly to end users primarily in the commercial aerospace and defense market verticals. Its products include active & passive vibration control, avionics, flight control systems and others.

Industry: Miscellaneous Fabricated Metal Products Peers: Dover Corp Fortive Corp Ingersoll Rand Inc IDEX Corp Illinois Tool Works Inc Xylem Inc Nordson Corp Otis Worldwide Corp Stanley Black & Decker Inc