2012 Q1 Form 10-Q Financial Statement
#000119312512220458 Filed on May 09, 2012
Income Statement
Concept | 2012 Q1 | 2011 Q2 | 2011 Q1 |
---|---|---|---|
Revenue | $3.394B | $3.410B | $3.240B |
YoY Change | 4.74% | 22.37% | 23.91% |
Cost Of Revenue | $2.590B | $2.591B | $2.463B |
YoY Change | 5.17% | 22.54% | 19.42% |
Gross Profit | $803.2M | $819.1M | $777.0M |
YoY Change | 3.38% | 21.83% | 40.66% |
Gross Profit Margin | 23.67% | 24.02% | 23.98% |
Selling, General & Admin | $377.5M | $413.4M | $375.1M |
YoY Change | 0.64% | 18.35% | 18.67% |
% of Gross Profit | 46.99% | 50.47% | 48.27% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $80.30M | $85.60M | $83.90M |
YoY Change | -4.29% | 1.3% | -4.77% |
% of Gross Profit | 10.0% | 10.45% | 10.8% |
Operating Expenses | $377.5M | $412.8M | $375.1M |
YoY Change | 0.64% | 16.87% | 18.67% |
Operating Profit | $511.2M | $406.3M | $480.8M |
YoY Change | 6.31% | 27.31% | 103.45% |
Interest Expense | $22.31M | -$24.80M | $24.62M |
YoY Change | -9.37% | -7.81% | -194.69% |
% of Operating Profit | 4.37% | -6.1% | 5.12% |
Other Income/Expense, Net | -$2.629M | $12.39M | |
YoY Change | -121.23% | ||
Pretax Income | $400.8M | $381.4M | $389.7M |
YoY Change | 2.85% | 30.53% | 88.82% |
Income Tax | $88.14M | $86.70M | $108.1M |
% Of Pretax Income | 21.99% | 22.73% | 27.73% |
Net Earnings | $312.1M | $292.2M | $279.6M |
YoY Change | 11.62% | 31.5% | 81.67% |
Net Earnings / Revenue | 9.2% | 8.57% | 8.63% |
Basic Earnings Per Share | $2.07 | $1.72 | |
Diluted Earnings Per Share | $2.01 | $1.79 | $1.68 |
COMMON SHARES | |||
Basic Shares Outstanding | 151.0M shares | 162.2M shares | |
Diluted Shares Outstanding | 154.9M shares | 166.7M shares |
Balance Sheet
Concept | 2012 Q1 | 2011 Q2 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $773.0M | $657.0M | $1.108B |
YoY Change | -30.23% | 14.06% | 190.81% |
Cash & Equivalents | $773.5M | $657.5M | $1.108B |
Short-Term Investments | |||
Other Short-Term Assets | $233.0M | $258.0M | $242.0M |
YoY Change | -3.72% | 6.61% | 13.08% |
Inventory | $1.429B | $1.412B | $1.391B |
Prepaid Expenses | $100.3M | $111.9M | |
Receivables | $1.831B | $1.770B | $1.951B |
Other Receivables | $231.0M | $208.0M | $0.00 |
Total Short-Term Assets | $4.497B | $4.305B | $4.691B |
YoY Change | -4.13% | 19.96% | 39.86% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.722B | $1.797B | $1.788B |
YoY Change | -3.69% | 5.84% | 0.34% |
Goodwill | $2.926B | $3.009B | |
YoY Change | 8.0% | ||
Intangibles | $1.096B | $1.178B | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $647.2M | $597.5M | $730.0M |
YoY Change | -11.34% | -13.02% | 15.69% |
Total Long-Term Assets | $6.392B | $6.582B | $6.686B |
YoY Change | -4.4% | 4.12% | 2.8% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.497B | $4.305B | $4.691B |
Total Long-Term Assets | $6.392B | $6.582B | $6.686B |
Total Assets | $10.89B | $10.89B | $11.38B |
YoY Change | -4.29% | 9.85% | 15.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.149B | $1.174B | $1.085B |
YoY Change | 5.89% | 32.04% | 38.22% |
Accrued Expenses | $873.0M | $909.0M | $845.0M |
YoY Change | 3.31% | 16.99% | 12.82% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $273.9M | $75.27M | $173.0M |
YoY Change | 58.33% | -79.26% | -52.86% |
Total Short-Term Liabilities | $2.489B | $2.391B | $2.340B |
YoY Change | 6.38% | 8.44% | 12.93% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.515B | $1.691B | $1.684B |
YoY Change | -10.02% | 19.6% | 9.64% |
Other Long-Term Liabilities | $308.2M | $293.4M | $1.609B |
YoY Change | -80.85% | -82.71% | 16.85% |
Total Long-Term Liabilities | $1.823B | $1.984B | $3.293B |
YoY Change | -44.63% | -36.21% | 13.04% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.489B | $2.391B | $2.340B |
Total Long-Term Liabilities | $1.823B | $1.984B | $3.293B |
Total Liabilities | $5.303B | $5.398B | $5.895B |
YoY Change | -10.05% | -2.59% | 12.31% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $7.551B | $6.891B | |
YoY Change | |||
Common Stock | $716.3M | $758.9M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.091B | $1.815B | |
YoY Change | |||
Treasury Stock Shares | 30.00M shares | 25.96M shares | |
Shareholders Equity | $5.578B | $5.384B | $5.482B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $10.89B | $10.89B | $11.38B |
YoY Change | -4.29% | 9.86% | 15.41% |
Cashflow Statement
Concept | 2012 Q1 | 2011 Q2 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $312.1M | $292.2M | $279.6M |
YoY Change | 11.62% | 31.5% | 81.67% |
Depreciation, Depletion And Amortization | $80.30M | $85.60M | $83.90M |
YoY Change | -4.29% | 1.3% | -4.77% |
Cash From Operating Activities | $443.1M | $367.0M | $391.7M |
YoY Change | 13.12% | -2.76% | 66.61% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$57.20M | -$48.80M | -$48.70M |
YoY Change | 17.45% | 27.42% | 63.97% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$14.80M | $7.100M | -$9.200M |
YoY Change | 60.87% | -308.82% | 84.0% |
Cash From Investing Activities | -$72.00M | -$41.80M | -$57.80M |
YoY Change | 24.57% | 0.0% | 67.54% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -85.00M | -792.1M | -57.30M |
YoY Change | 48.34% | 584.62% | 14.6% |
NET CHANGE | |||
Cash From Operating Activities | 443.1M | 367.0M | 391.7M |
Cash From Investing Activities | -72.00M | -41.80M | -57.80M |
Cash From Financing Activities | -85.00M | -792.1M | -57.30M |
Net Change In Cash | 286.1M | -466.9M | 276.6M |
YoY Change | 3.43% | -312.32% | 83.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | $443.1M | $367.0M | $391.7M |
Capital Expenditures | -$57.20M | -$48.80M | -$48.70M |
Free Cash Flow | $500.3M | $415.8M | $440.4M |
YoY Change | 13.6% | 0.02% | 66.31% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.5 | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
7551260000 | |
CY2012Q1 | us-gaap |
Assets
Assets
|
10889124000 | |
CY2012Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13235000 | |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
141467000 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4876378000 | |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5214593000 | |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1107955000 | |
CY2011Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5583729000 | |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5255903000 | |
CY2012Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
151051111 | shares |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
647236000 | |
CY2012Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
459550000 | |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
132991000 | |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-599160000 | |
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2090761000 | |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2489300000 | |
CY2012Q1 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
82525000 | |
CY2012Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1515217000 | |
CY2012Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
193907000 | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
90523000 | |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
1429014000 | |
CY2012Q1 | us-gaap |
Minority Interest
MinorityInterest
|
8876000 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
4497301000 | |
CY2012Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
848521000 | |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
2926311000 | |
CY2012Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
579169000 | |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
308151000 | |
CY2012Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
562422000 | |
CY2012Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
100336000 | |
CY2012Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
72005000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
773459000 | |
CY2011Q2 | us-gaap |
Inventory Net
InventoryNet
|
1412153000 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
22982000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
36273000 | ||
CY2012Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3154408000 | |
CY2012Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
146404000 | |
CY2012Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
2061501000 | |
CY2012Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1843990000 | |
CY2012Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
148221000 | |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10889124000 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2012Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
625730000 | |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5577592000 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
181046128 | shares |
CY2012Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1675475000 | |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.50 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1721970000 | |
CY2012Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
273907000 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
5302656000 | |
CY2012Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
720188000 | |
CY2012Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
29995017 | shares |
CY2012Q1 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
5563000 | |
CY2012Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1740528000 | |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1148939000 | |
CY2012Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5586468000 | |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1096306000 | |
CY2012Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
412997000 | |
CY2012Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
121097000 | |
CY2012Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1966552000 | |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
575526000 | |
CY2010Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4459400000 | |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
597532000 | |
CY2011Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
442104000 | |
CY2011Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
145847000 | |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-450990000 | |
CY2011Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1815418000 | |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2391043000 | |
CY2011Q2 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
75550000 | |
CY2011Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1691086000 | |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
6891407000 | |
CY2011Q2 | us-gaap |
Assets
Assets
|
10886805000 | |
CY2011Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
232774000 | |
CY2011Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
90523000 | |
CY2011Q2 | us-gaap |
Minority Interest
MinorityInterest
|
104482000 | |
CY2011Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
4305256000 | |
CY2011Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
862938000 | |
CY2011Q2 | us-gaap |
Goodwill
Goodwill
|
3009116000 | |
CY2011Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
516722000 | |
CY2011Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
293367000 | |
CY2011Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
584683000 | |
CY2011Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
111934000 | |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
657466000 | |
CY2011Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.5 | |
CY2011Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
10472000 | |
CY2011Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
160035000 | |
CY2011Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4944735000 | |
CY2011Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3147556000 | |
CY2011Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
156882000 | |
CY2011Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
1977856000 | |
CY2011Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1780137000 | |
CY2011Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
132641000 | |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10886805000 | |
CY2011Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2011Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2011Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
668332000 | |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5383854000 | |
CY2011Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
181046128 | shares |
CY2011Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1694444000 | |
CY2011Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.50 | |
CY2011Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1797179000 | |
CY2011Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
75271000 | |
CY2011Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2011Q2 | us-gaap |
Liabilities
Liabilities
|
5398469000 | |
CY2011Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
670588000 | |
CY2011Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
25955619 | shares |
CY2011Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1765892000 | |
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1173851000 | |
CY2011Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5488336000 | |
CY2011Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1177722000 | |
CY2011Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
467043000 | |
CY2011Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1902221000 | |
us-gaap |
Gross Profit
GrossProfit
|
2139355000 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-18901000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
56235000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-185922000 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
385000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
5556000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
23818000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-203115000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
22191000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
255673000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
418376000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
|
27071000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
799933000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6796685000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
56792000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.58 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-27927000 | ||
us-gaap |
Other Comprehensive Income Reclassification Adjustment On Derivatives Included In Net Income Tax
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
|
93000 | ||
us-gaap |
Depreciation
Depreciation
|
172469000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
149961000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
8251000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
8191000 | ||
us-gaap |
Interest Expense
InterestExpense
|
74883000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7557000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
57721000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
257752000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
756940000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
33805000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
37451000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
47365000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-2324000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1032331000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2046685 | shares | |
us-gaap |
Dividends Cash
DividendsCash
|
142906000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3559088 | shares | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.88 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
81656000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
158455000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.68 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8936040000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1319662000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1238755000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1054332000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
269835000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
532429000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
161711394 | shares | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
59284000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
15560000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-20070000 | ||
us-gaap |
Other Comprehensive Income Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
-162000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
134256000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
84715000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
142906000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
56235000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
9608000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
165270482 | shares | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
60227000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-123673000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
291688000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
40926000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
762496000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-95379000 | ||
ph |
Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
|
112681000 | ||
ph |
Segment Reporting Information Other Income Expense Net
SegmentReportingInformationOtherIncomeExpenseNet
|
99767000 | ||
ph |
Segment Reporting Information Income Loss Before Before Interest Expense And Other
SegmentReportingInformationIncomeLossBeforeBeforeInterestExpenseAndOther
|
1206981000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Trading Symbol
TradingSymbol
|
PH | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PARKER HANNIFIN CORP | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000076334 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
us-gaap |
Gross Profit
GrossProfit
|
2348197000 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
48102000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
333545000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
8451000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
32301000 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
4850573 | shares | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
6802000 | ||
us-gaap |
Future Amortization Expense Year Two
FutureAmortizationExpenseYearTwo
|
94556000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3332000 | ||
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
139443000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
64102000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
89078000 | ||
ph |
Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
|
142529000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5100000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
138796000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-230326000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
|
15583000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1006461000 | ||
us-gaap |
Future Amortization Expense Year Five
FutureAmortizationExpenseYearFive
|
83328000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7386079000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.49 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-11367000 | ||
us-gaap |
Other Comprehensive Income Reclassification Adjustment On Derivatives Included In Net Income Tax
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
|
75000 | ||
us-gaap |
Depreciation
Depreciation
|
159505000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
147441000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
3054000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
16381000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2921000 | ||
us-gaap |
Interest Expense
InterestExpense
|
69303000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-54928000 | ||
us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
65305000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
56392000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
73405000 | ||
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>2. New accounting pronouncements</b></font></p> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">In June 2011, the Financial Accounting Standards Board (FASB) issued new accounting guidance requiring an entity to present net income and other comprehensive income (OCI) in either a single continuous statement or in separate consecutive statements. The guidance does not change the items reported in OCI or when an item of OCI must be reclassified to net income. The guidance, which must be presented retrospectively, is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.</font></p> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">In September 2011, the FASB issued new accounting guidance related to testing goodwill for impairment. The new guidance allows an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether the entity should calculate the fair value of a reporting unit. It also expands the events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. This guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The Company has not yet determined the effect, if any, that this new guidance will have on its goodwill impairment tests.</font></p> </div> | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
849858000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
33768000 | ||
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-87231000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
12549000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-33478000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-8626000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1151359000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
764508 | shares | |
us-gaap |
Dividends Cash
DividendsCash
|
178606000 | ||
us-gaap |
Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
|
81559000 | ||
us-gaap |
Future Amortization Expense Year One
FutureAmortizationExpenseYearOne
|
100529000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3432169 | shares | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
7684000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.13 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
84898000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
154097000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.61 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
9734276000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1472817000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
679409000 | ||
us-gaap |
Future Amortization Expense Year Three
FutureAmortizationExpenseYearThree
|
90943000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1132635000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
298169000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
115993000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
151472380 | shares | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-113717000 | ||
ph |
Segment Reporting Information Other Income Expense Net
SegmentReportingInformationOtherIncomeExpenseNet
|
109626000 | ||
ph |
Segment Reporting Information Income Loss Before Before Interest Expense And Other
SegmentReportingInformationIncomeLossBeforeBeforeInterestExpenseAndOther
|
1330288000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
52368000 | ||
us-gaap |
Other Comprehensive Income Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
-153000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
55329000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
68744000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
178606000 | ||
us-gaap |
Goodwill Other Changes
GoodwillOtherChanges
|
3258000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
331972000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-40216000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
154904549 | shares | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
31004000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-590829000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
73066000 | ||
us-gaap |
Future Amortization Expense Year Four
FutureAmortizationExpenseYearFour
|
87143000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
26360000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
853190000 | ||
ph |
Average Share Price For Common Stock Repurchases
AverageSharePriceForCommonStockRepurchases
|
68.44 | ||
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
777020000 | |
CY2011Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2059000 | |
CY2011Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
12385000 | |
CY2011Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
123000000 | |
CY2011Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
|
9584000 | |
CY2011Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2463083000 | |
CY2011Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.68 | |
CY2011Q1 | us-gaap |
Other Comprehensive Income Reclassification Adjustment On Derivatives Included In Net Income Tax
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
|
25000 | |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
24619000 | |
CY2011Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
19659000 | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
279589000 | |
CY2011Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
11516000 | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
389717000 | |
CY2011Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
33129 | shares |
CY2011Q1 | us-gaap |
Dividends Cash
DividendsCash
|
51999000 | |
CY2011Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4529921 | shares |
CY2011Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.32 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.72 | |
CY2011Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3240103000 | |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
480822000 | |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
424359000 | |
CY2011Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
375069000 | |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
108069000 | |
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
162160426 | shares |
CY2011Q1 | us-gaap |
Other Comprehensive Income Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
-52000 | |
CY2011Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
23011000 | |
CY2011Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
26235000 | |
CY2011Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
166690347 | shares |
CY2011Q1 | us-gaap |
Profit Loss
ProfitLoss
|
281648000 | |
CY2011Q1 | ph |
Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
|
41734000 | |
CY2011Q1 | ph |
Segment Reporting Information Other Income Expense Net
SegmentReportingInformationOtherIncomeExpenseNet
|
24752000 | |
CY2011Q1 | ph |
Segment Reporting Information Income Loss Before Before Interest Expense And Other
SegmentReportingInformationIncomeLossBeforeBeforeInterestExpenseAndOther
|
439088000 | |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
803248000 | |
CY2012Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
235046 | shares |
CY2012Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
615000 | |
CY2012Q1 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
70549000 | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
151017910 | shares |
CY2012Q1 | us-gaap |
Other Comprehensive Income Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
-51000 | |
CY2012Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
28912000 | |
CY2012Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
20000000 | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
154944246 | shares |
CY2012Q1 | us-gaap |
Profit Loss
ProfitLoss
|
312689000 | |
CY2012Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2629000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
119941000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
|
3983000 | |
CY2012Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2590315000 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.01 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Reclassification Adjustment On Derivatives Included In Net Income Tax
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
|
25000 | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
22313000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
19096000 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
312074000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
11244000 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
400827000 | |
CY2012Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
74554 | shares |
CY2012Q1 | us-gaap |
Dividends Cash
DividendsCash
|
59575000 | |
CY2012Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3926336 | shares |
CY2012Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.39 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.07 | |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3393563000 | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
511179000 | |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
451777000 | |
CY2012Q1 | us-gaap |
Treasury Stock Acquired Repurchase Authorization
TreasuryStockAcquiredRepurchaseAuthorization
|
Under the program, the Company is authorized to repurchase an amount of common shares each fiscal year equal to the greater of 7.5 million shares or five percent of the shares outstanding as of the end of the prior fiscal year. | |
CY2012Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
377479000 | |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
88138000 | |
CY2012Q1 | ph |
Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
|
38377000 | |
CY2012Q1 | ph |
Segment Reporting Information Other Income Expense Net
SegmentReportingInformationOtherIncomeExpenseNet
|
49662000 | |
CY2012Q1 | ph |
Segment Reporting Information Income Loss Before Before Interest Expense And Other
SegmentReportingInformationIncomeLossBeforeBeforeInterestExpenseAndOther
|
472802000 | |
CY2012Q1 | ph |
Average Share Price For Common Stock Repurchases
AverageSharePriceForCommonStockRepurchases
|
85.09 | |
CY2012Q1 | ph |
Percentage Of Common Stock Outstanding
PercentageOfCommonStockOutstanding
|
0.05 | pure |