|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$17.06K
2743.5%
YoY
|
$47.89K
3583.69%
YoY
|
$85.98K
4676.67%
YoY
|
$150.3K
4942.75%
YoY
|
$600.00
-31.82%
YoY
|
$1.300K
-96.53%
YoY
|
$1.800K
-98.48%
YoY
|
$2.980K
220.43%
YoY
|
$880.00
-76.09%
YoY
|
$37.44K
1160.61%
YoY
|
$118.6K
3737.22%
YoY
|
$930.00
-77.75%
YoY
|
$3.680K
36700.0%
YoY
|
$2.970K
29600.0%
YoY
|
$3.090K
30800.0%
YoY
|
$4.180K
2512.5%
YoY
|
$10.00
N/A
|
$10.00
N/A
|
$10.00
N/A
|
$160.00
N/A
|
| Cash & Equivalents |
$17.06K
2996.37%
YoY
|
$47.89K
3700.63%
YoY
|
$85.98K
4577.91%
YoY
|
$150.3K
4939.37%
YoY
|
$551.00
-37.6%
YoY
|
$1.260K
-96.63%
YoY
|
$1.838K
-98.45%
YoY
|
$2.982K
220.3%
YoY
|
$883.00
-75.97%
YoY
|
$37.44K
1162.02%
YoY
|
$118.6K
3740.91%
YoY
|
$931.00
-77.73%
YoY
|
$3.675K
26150.0%
YoY
|
$2.967K
26872.73%
YoY
|
$3.087K
30770.0%
YoY
|
$4.181K
2480.86%
YoY
|
$14.00
-90.54%
YoY
|
$11.00
-92.2%
YoY
|
$10.00
-99.55%
YoY
|
$162.00
-94.9%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$7.200K
1100.0%
YoY
|
$5.000K
2.04%
YoY
|
$6.900K
N/A
|
$45.00K
-99.4%
YoY
|
$600.00
N/A
|
$4.900K
N/A
|
$0.00
-100.0%
YoY
|
$7.548M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.700K
4400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$60.00
N/A
|
$60.00
N/A
|
$2.430K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$7.151K
1099.83%
YoY
|
$5.026K
3.52%
YoY
|
$6.901K
N/A
|
$26.00
N/A
|
$596.00
N/A
|
$4.855K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$55.00
N/A
|
$55.00
N/A
|
$55.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Receivables |
$57.04K
3255.47%
YoY
|
$2.543K
1.72%
YoY
|
$2.543K
N/A
|
N/A
|
$1.700K
-79.6%
YoY
|
$2.500K
-70.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.333K
0.04%
YoY
|
$8.333K
0.04%
YoY
|
$8.333K
0.04%
YoY
|
$8.330K
N/A
|
$8.330K
N/A
|
$8.330K
N/A
|
$8.330K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.500K
N/A
|
$1.100K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$81.26K
2775.27%
YoY
|
$55.46K
542.31%
YoY
|
$95.42K
5091.73%
YoY
|
$195.3K
-97.41%
YoY
|
$2.826K
-69.34%
YoY
|
$8.634K
-81.14%
YoY
|
$1.838K
-98.58%
YoY
|
$7.551M
81408.87%
YoY
|
$9.216K
-23.25%
YoY
|
$45.78K
256.16%
YoY
|
$129.6K
930.88%
YoY
|
$9.264K
40.21%
YoY
|
$12.01K
119980.0%
YoY
|
$12.85K
116745.45%
YoY
|
$12.57K
125620.0%
YoY
|
$6.607K
3978.4%
YoY
|
$10.00
-93.24%
YoY
|
$11.00
-92.2%
YoY
|
$10.00
-99.55%
YoY
|
$162.00
-94.9%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$43.60K
-48.46%
YoY
|
$54.10K
-42.75%
YoY
|
$64.40K
-38.2%
YoY
|
$74.60K
N/A
|
$84.60K
N/A
|
$94.50K
N/A
|
$104.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
N/A
|
$4.000K
N/A
|
$643.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$43.64K
-48.43%
YoY
|
$58.13K
-38.47%
YoY
|
$708.1K
579.85%
YoY
|
$74.61K
N/A
|
$84.62K
N/A
|
$94.46K
N/A
|
$104.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$81.26K
2775.27%
YoY
|
$55.46K
542.31%
YoY
|
$95.42K
5091.73%
YoY
|
$195.3K
-97.41%
YoY
|
$2.826K
-69.34%
YoY
|
$8.634K
-81.14%
YoY
|
$1.838K
-98.58%
YoY
|
$7.551M
81408.87%
YoY
|
$9.216K
-23.25%
YoY
|
$45.78K
256.16%
YoY
|
$129.6K
930.88%
YoY
|
$9.264K
40.21%
YoY
|
$12.01K
119980.0%
YoY
|
$12.85K
116745.45%
YoY
|
$12.57K
125620.0%
YoY
|
$6.607K
3978.4%
YoY
|
$10.00
-93.24%
YoY
|
$11.00
-92.2%
YoY
|
$10.00
-99.55%
YoY
|
$162.00
-94.9%
YoY
|
| Total Long-Term Assets |
$43.64K
|
$58.13K
|
$708.1K
|
$74.61K
|
$84.62K
|
$94.46K
|
$104.2K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$124.9K
42.83%
YoY
|
$113.6K
10.17%
YoY
|
$803.5K
658.09%
YoY
|
$269.9K
-96.43%
YoY
|
$87.44K
848.8%
YoY
|
$103.1K
125.21%
YoY
|
$106.0K
-18.22%
YoY
|
$7.551M
81408.87%
YoY
|
$9.216K
-23.25%
YoY
|
$45.78K
256.16%
YoY
|
$129.6K
930.88%
YoY
|
$9.264K
40.21%
YoY
|
$12.01K
119980.0%
YoY
|
$12.85K
116745.45%
YoY
|
$12.57K
125620.0%
YoY
|
$6.607K
3978.4%
YoY
|
$10.00
-93.24%
YoY
|
$11.00
-92.2%
YoY
|
$10.00
-99.55%
YoY
|
$162.00
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$292.2K
29.87%
YoY
|
$135.1K
-15.98%
YoY
|
$91.20K
-12.39%
YoY
|
$161.1K
327.43%
YoY
|
$225.0K
382.36%
YoY
|
$160.8K
440.78%
YoY
|
$104.1K
221.45%
YoY
|
$37.69K
37.22%
YoY
|
$46.65K
108.29%
YoY
|
$29.74K
62.68%
YoY
|
$32.39K
90.12%
YoY
|
$27.47K
39.12%
YoY
|
$22.40K
47.82%
YoY
|
$18.28K
51.31%
YoY
|
$17.03K
26.05%
YoY
|
$19.74K
83.02%
YoY
|
$15.15K
51.5%
YoY
|
$12.08K
20.8%
YoY
|
$13.51K
108.49%
YoY
|
$10.79K
7.87%
YoY
|
| Accrued Expenses |
$46.70K
5.9%
YoY
|
$46.10K
6.22%
YoY
|
$45.40K
17.01%
YoY
|
$44.70K
N/A
|
$44.10K
N/A
|
$43.40K
N/A
|
$38.80K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.630K
N/A
|
$8.100K
N/A
|
$7.630K
N/A
|
$7.710K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$15.35K
53.5%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.100K
-90.68%
YoY
|
$12.90K
-82.24%
YoY
|
$65.90K
365.72%
YoY
|
$80.20K
182.39%
YoY
|
$76.20K
60.42%
YoY
|
$72.65K
62.35%
YoY
|
$14.15K
-67.8%
YoY
|
$28.40K
-25.16%
YoY
|
$47.50K
39.91%
YoY
|
$44.75K
54.58%
YoY
|
$43.95K
397.17%
YoY
|
$37.95K
592.52%
YoY
|
$33.95K
2008.7%
YoY
|
$28.95K
-75.86%
YoY
|
$8.840K
-92.63%
YoY
|
$5.480K
-95.02%
YoY
|
$1.610K
-98.54%
YoY
|
$120.0K
19.95%
YoY
|
| Long-Term Debt Due |
$3.905M
N/A
|
$3.263M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.255M
1127.59%
YoY
|
$3.456M
1114.97%
YoY
|
$155.4K
-29.07%
YoY
|
$230.4K
108.79%
YoY
|
$346.7K
470.22%
YoY
|
$284.4K
389.27%
YoY
|
$219.0K
174.16%
YoY
|
$110.3K
38.19%
YoY
|
$60.79K
-18.33%
YoY
|
$58.13K
-8.96%
YoY
|
$79.88K
32.73%
YoY
|
$79.84K
59.09%
YoY
|
$74.44K
210.39%
YoY
|
$63.86K
263.58%
YoY
|
$60.19K
298.0%
YoY
|
$50.19K
-65.64%
YoY
|
$23.98K
-82.81%
YoY
|
$17.56K
-86.83%
YoY
|
$15.12K
-87.74%
YoY
|
$146.1K
21.74%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$650.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$11.90K
-79.48%
YoY
|
$23.70K
-65.7%
YoY
|
$35.30K
N/A
|
$46.70K
N/A
|
$58.00K
N/A
|
$69.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$661.9K
1041.21%
YoY
|
$23.70K
-65.7%
YoY
|
$35.30K
N/A
|
$46.70K
N/A
|
$58.00K
N/A
|
$69.10K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.255M
1127.59%
YoY
|
$3.456M
1114.97%
YoY
|
$155.4K
-29.07%
YoY
|
$230.4K
108.79%
YoY
|
$346.7K
470.22%
YoY
|
$284.4K
389.27%
YoY
|
$219.0K
174.16%
YoY
|
$110.3K
38.19%
YoY
|
$60.79K
-18.33%
YoY
|
$58.13K
-8.96%
YoY
|
$79.88K
32.73%
YoY
|
$79.84K
59.09%
YoY
|
$74.44K
210.39%
YoY
|
$63.86K
263.58%
YoY
|
$60.19K
298.0%
YoY
|
$50.19K
-65.64%
YoY
|
$23.98K
-82.81%
YoY
|
$17.56K
-86.83%
YoY
|
$15.12K
-87.74%
YoY
|
$146.1K
21.74%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$661.9K
1041.21%
YoY
|
$23.70K
-65.7%
YoY
|
$35.30K
N/A
|
$46.70K
N/A
|
$58.00K
N/A
|
$69.10K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$4.255M
981.75%
YoY
|
$4.118M
1102.5%
YoY
|
$179.1K
-37.85%
YoY
|
$265.7K
140.79%
YoY
|
$393.4K
547.09%
YoY
|
$342.4K
489.03%
YoY
|
$288.1K
260.65%
YoY
|
$110.3K
38.19%
YoY
|
$60.79K
-18.33%
YoY
|
$58.13K
-8.96%
YoY
|
$79.88K
32.73%
YoY
|
$79.84K
59.09%
YoY
|
$74.44K
210.39%
YoY
|
$63.86K
263.58%
YoY
|
$60.19K
298.0%
YoY
|
$50.19K
-65.64%
YoY
|
$23.98K
-82.81%
YoY
|
$17.56K
-86.83%
YoY
|
$15.12K
-87.74%
YoY
|
$146.1K
21.74%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$177.1M
671.36%
YoY
|
-$177.0M
674.81%
YoY
|
-$23.30M
2.36%
YoY
|
-$23.07M
52.44%
YoY
|
-$22.96M
201.01%
YoY
|
-$22.84M
201.1%
YoY
|
-$22.77M
202.65%
YoY
|
-$15.14M
3471.29%
YoY
|
-$7.627M
1739.43%
YoY
|
-$7.586M
1785.76%
YoY
|
-$7.523M
1789.94%
YoY
|
-$423.8K
7.78%
YoY
|
-$414.7K
11.13%
YoY
|
-$402.3K
9.76%
YoY
|
-$398.0K
9.35%
YoY
|
-$393.2K
33.99%
YoY
|
-$373.1K
30.05%
YoY
|
-$366.5K
30.53%
YoY
|
-$364.0K
35.49%
YoY
|
-$293.5K
N/A
|
| Common Stock |
$7.989K
55.1%
YoY
|
$7.988K
55.38%
YoY
|
$5.274K
2.59%
YoY
|
$5.151K
0.19%
YoY
|
$5.151K
24.39%
YoY
|
$5.141K
24.15%
YoY
|
$5.141K
24.15%
YoY
|
$5.141K
31.11%
YoY
|
$4.141K
5.61%
YoY
|
$4.141K
5.61%
YoY
|
$4.141K
-98.82%
YoY
|
$3.921K
0.0%
YoY
|
$3.921K
0.0%
YoY
|
$3.921K
0.0%
YoY
|
$350.4K
8837.16%
YoY
|
$3.921K
-98.05%
YoY
|
$3.921K
-97.34%
YoY
|
$3.921K
-97.34%
YoY
|
$3.921K
-97.34%
YoY
|
$201.4K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$600.00
0.0%
YoY
|
N/A
|
$600.00
N/A
|
N/A
|
$600.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.131M
1250.1%
YoY
|
-$4.004M
1573.06%
YoY
|
$624.5K
-442.89%
YoY
|
$4.233K
-99.94%
YoY
|
-$305.9K
493.18%
YoY
|
-$239.3K
1837.04%
YoY
|
-$182.1K
-466.29%
YoY
|
$7.441M
-10642.29%
YoY
|
-$51.58K
-17.39%
YoY
|
-$12.36K
-75.78%
YoY
|
$49.72K
-204.42%
YoY
|
-$70.58K
61.95%
YoY
|
-$62.43K
160.47%
YoY
|
-$51.00K
190.58%
YoY
|
-$47.61K
215.07%
YoY
|
-$43.58K
-70.13%
YoY
|
-$23.97K
-82.8%
YoY
|
-$17.55K
-86.83%
YoY
|
-$15.11K
-87.52%
YoY
|
-$145.9K
27.01%
YoY
|
| Total Liabilities & Shareholders Equity |
$124.9K
42.83%
YoY
|
$113.6K
10.17%
YoY
|
$803.5K
658.09%
YoY
|
$269.9K
-96.43%
YoY
|
$87.44K
848.8%
YoY
|
$103.1K
125.21%
YoY
|
$106.0K
-18.22%
YoY
|
$7.551M
81408.87%
YoY
|
$9.216K
-23.25%
YoY
|
$45.78K
256.16%
YoY
|
$129.6K
930.88%
YoY
|
$9.264K
40.21%
YoY
|
$12.01K
85671.43%
YoY
|
$12.85K
116745.45%
YoY
|
$12.57K
125620.0%
YoY
|
$6.607K
3978.4%
YoY
|
$14.00
-90.54%
YoY
|
$11.00
-92.2%
YoY
|
$10.00
-99.55%
YoY
|
$162.00
N/A
|
Loading...