|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$241.4K
2032.21%
YoY
|
$11.32K
-88.68%
YoY
|
$100.0K
140.01%
YoY
|
$41.67K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$179.9K
1457.84%
YoY
|
$11.55K
-87.8%
YoY
|
$94.63K
147.63%
YoY
|
$38.21K
N/A
|
$0.00
N/A
|
| Gross Profit |
$61.52K
660.01%
YoY
|
$8.094K
50.67%
YoY
|
$5.372K
55.62%
YoY
|
$3.452K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$607.3K
-92.12%
YoY
|
$7.706M
8.13%
YoY
|
$7.126M
19722.11%
YoY
|
$35.95K
-60.06%
YoY
|
$90.00K
200.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$607.2K
-96.02%
YoY
|
$15.25M
114.11%
YoY
|
$7.124M
19714.35%
YoY
|
$35.95K
-60.38%
YoY
|
$90.75K
244.82%
YoY
|
| Operating Profit |
-$545.7K
-96.42%
YoY
|
-$15.25M
114.1%
YoY
|
-$7.121M
21808.44%
YoY
|
-$32.50K
-64.18%
YoY
|
-$90.75K
244.82%
YoY
|
| Interest Expense |
-$2.200K
-149.61%
YoY
|
$4.435K
11.15%
YoY
|
$3.990K
158.75%
YoY
|
$1.542K
-66.5%
YoY
|
$4.603K
-4.22%
YoY
|
| Other Income/Expense, Net |
$9.318K
-374.38%
YoY
|
-$3.396K
-14.61%
YoY
|
-$3.977K
-357.91%
YoY
|
$1.542K
-133.5%
YoY
|
-$4.603K
-4.22%
YoY
|
| Pretax Income |
-$536.4K
-96.48%
YoY
|
-$15.25M
114.03%
YoY
|
-$7.125M
20827.79%
YoY
|
-$34.04K
-64.3%
YoY
|
-$95.35K
206.36%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$536.4K
-96.48%
YoY
|
-$15.25M
113.98%
YoY
|
-$7.125M
20827.79%
YoY
|
-$34.04K
-64.3%
YoY
|
-$95.35K
206.36%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-97.37%
YoY
|
-$0.38
89.53%
YoY
|
-$0.20
N/A
|
$0.00
-100.0%
YoY
|
-$4.243K
154.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
45.89M shares
13.98%
YoY
|
40.26M shares
13.3%
YoY
|
35.54M shares
-9.37%
YoY
|
39.21M shares
66.35%
YoY
|
23.57M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$139.5K
255.59%
YoY
|
$0.00
-100.0%
YoY
|
$49.00K
150.0%
YoY
|
$109.6K
N/A
|
$39.23K
56.92%
YoY
|
$43.57K
74.27%
YoY
|
$19.60K
-21.6%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
0.0%
YoY
|
$25.00K
0.0%
YoY
|
$25.00K
0.0%
YoY
|
$25.00K
50.0%
YoY
|
$25.00K
N/A
|
$25.00K
N/A
|
$25.00K
N/A
|
$16.67K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$54.90K
164.58%
YoY
|
$0.00
N/A
|
$41.10K
254.31%
YoY
|
$99.57K
N/A
|
$20.75K
-14.57%
YoY
|
$0.00
-100.0%
YoY
|
$11.60K
-49.26%
YoY
|
$0.00
-100.0%
YoY
|
$24.29K
-6.47%
YoY
|
$22.90K
0.03%
YoY
|
$22.86K
-40.17%
YoY
|
$22.91K
N/A
|
$25.97K
N/A
|
$22.89K
N/A
|
$38.21K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Gross Profit |
$84.60K
357.77%
YoY
|
$0.00
-100.0%
YoY
|
$7.900K
-2.47%
YoY
|
$10.03K
N/A
|
$18.48K
2484.76%
YoY
|
$43.57K
2067.56%
YoY
|
$8.100K
278.5%
YoY
|
$0.00
-100.0%
YoY
|
$715.00
-173.71%
YoY
|
$2.010K
-4.6%
YoY
|
$2.140K
-116.2%
YoY
|
$2.093K
121.01%
YoY
|
-$970.00
N/A
|
$2.107K
N/A
|
-$13.21K
N/A
|
$947.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$163.2K
39.97%
YoY
|
$215.5K
88.7%
YoY
|
$251.0K
180.13%
YoY
|
$125.5K
-98.33%
YoY
|
$116.6K
177.03%
YoY
|
$114.2K
75.94%
YoY
|
$89.60K
-98.74%
YoY
|
$7.509M
73230.27%
YoY
|
$42.09K
302.39%
YoY
|
$64.91K
1080.18%
YoY
|
$7.100M
143331.52%
YoY
|
$10.24K
-71.78%
YoY
|
$10.46K
67.63%
YoY
|
$5.500K
125.41%
YoY
|
$4.950K
-92.95%
YoY
|
$36.28K
609.98%
YoY
|
$6.240K
N/A
|
$2.440K
-75.6%
YoY
|
$70.22K
N/A
|
$5.110K
-48.9%
YoY
|
| Research & Development |
$0.00
N/A
|
$153.4M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$163.2K
40.02%
YoY
|
$153.6M
134392.04%
YoY
|
$251.0K
180.13%
YoY
|
$125.5K
-98.33%
YoY
|
$116.6K
177.01%
YoY
|
$114.2K
75.96%
YoY
|
$89.60K
-98.74%
YoY
|
$7.509M
73237.44%
YoY
|
$42.09K
302.32%
YoY
|
$64.91K
1081.27%
YoY
|
$7.100M
-78987.33%
YoY
|
$10.24K
-71.78%
YoY
|
$10.46K
67.72%
YoY
|
$5.495K
125.2%
YoY
|
-$9.000K
-112.82%
YoY
|
$36.28K
610.66%
YoY
|
$6.237K
33.16%
YoY
|
$2.440K
-77.27%
YoY
|
$70.22K
N/A
|
$5.105K
-2.54%
YoY
|
| Operating Profit |
-$78.64K
-19.84%
YoY
|
-$153.6M
217328.57%
YoY
|
-$243.1K
198.28%
YoY
|
-$115.5K
-98.46%
YoY
|
-$98.11K
137.13%
YoY
|
-$70.65K
12.32%
YoY
|
-$81.50K
-98.85%
YoY
|
-$7.509M
92080.46%
YoY
|
-$41.37K
261.93%
YoY
|
-$62.90K
1756.58%
YoY
|
-$7.098M
168491.92%
YoY
|
-$8.146K
-58.46%
YoY
|
-$11.43K
83.28%
YoY
|
-$3.388K
38.85%
YoY
|
-$4.210K
N/A
|
-$19.61K
284.17%
YoY
|
-$6.237K
33.16%
YoY
|
-$2.440K
-77.27%
YoY
|
N/A
|
-$5.105K
-2.54%
YoY
|
| Interest Expense |
-$48.00K
2426.32%
YoY
|
-$48.10K
2431.58%
YoY
|
$2.000K
-211.11%
YoY
|
-$400.00
-130.42%
YoY
|
-$1.900K
-547.06%
YoY
|
-$1.900K
-306.75%
YoY
|
-$1.800K
56.52%
YoY
|
$1.315K
27.3%
YoY
|
$425.00
-55.96%
YoY
|
$919.00
10.32%
YoY
|
-$1.150K
91.67%
YoY
|
$1.033K
112.99%
YoY
|
$965.00
148.07%
YoY
|
$833.00
1143.28%
YoY
|
-$600.00
100.0%
YoY
|
$485.00
-66.51%
YoY
|
$389.00
-73.3%
YoY
|
$67.00
-95.2%
YoY
|
-$300.00
N/A
|
$1.448K
18.98%
YoY
|
| Other Income/Expense, Net |
-$47.96K
2410.89%
YoY
|
-$48.12K
2410.07%
YoY
|
N/A
|
-$347.00
-72.72%
YoY
|
-$1.910K
594.55%
YoY
|
-$1.917K
2006.59%
YoY
|
N/A
|
-$1.272K
-223.14%
YoY
|
-$275.00
-128.5%
YoY
|
-$91.00
-110.92%
YoY
|
N/A
|
$1.033K
-312.99%
YoY
|
$965.00
-348.07%
YoY
|
$833.00
1143.28%
YoY
|
N/A
|
-$485.00
-66.51%
YoY
|
-$389.00
-73.3%
YoY
|
$67.00
-104.8%
YoY
|
N/A
|
-$1.448K
18.98%
YoY
|
| Pretax Income |
-$126.6K
26.58%
YoY
|
-$153.7M
211651.15%
YoY
|
-$229.5K
-96.99%
YoY
|
-$115.8K
-98.46%
YoY
|
-$100.0K
140.15%
YoY
|
-$72.57K
15.2%
YoY
|
-$7.631M
7.5%
YoY
|
-$7.510M
81720.37%
YoY
|
-$41.65K
235.97%
YoY
|
-$62.99K
1392.35%
YoY
|
-$7.099M
147485.45%
YoY
|
-$9.179K
-54.33%
YoY
|
-$12.40K
87.08%
YoY
|
-$4.221K
68.37%
YoY
|
-$4.810K
-93.18%
YoY
|
-$20.10K
206.68%
YoY
|
-$6.626K
7.9%
YoY
|
-$2.507K
-79.34%
YoY
|
-$70.53K
605.3%
YoY
|
-$6.553K
1.52%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$126.6K
26.58%
YoY
|
-$153.7M
211651.15%
YoY
|
-$229.5K
-96.99%
YoY
|
-$115.8K
-98.46%
YoY
|
-$100.0K
140.15%
YoY
|
-$72.57K
15.2%
YoY
|
-$7.631M
7.5%
YoY
|
-$7.509M
81707.31%
YoY
|
-$41.65K
235.97%
YoY
|
-$62.99K
1392.35%
YoY
|
-$7.099M
147485.45%
YoY
|
-$9.179K
-54.33%
YoY
|
-$12.40K
87.08%
YoY
|
-$4.221K
68.37%
YoY
|
-$4.810K
-93.18%
YoY
|
-$20.10K
206.68%
YoY
|
-$6.626K
7.9%
YoY
|
-$2.507K
-79.34%
YoY
|
-$70.53K
605.3%
YoY
|
-$6.553K
1.52%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
-$2.08
N/A
|
$0.00
-95.35%
YoY
|
$0.00
-101.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.17
-19.39%
YoY
|
-$0.17
59625.0%
YoY
|
$0.00
237.14%
YoY
|
$0.00
1518.18%
YoY
|
-$0.21
173375.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$512.60
40.8%
YoY
|
-$169.10
N/A
|
-$64.01
N/A
|
-$1.749K
N/A
|
-$364.10
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
79.89M shares
47.23%
YoY
|
79.88M shares
N/A
|
N/A
|
52.36M shares
15.3%
YoY
|
54.26M shares
19.49%
YoY
|
N/A
|
N/A
|
45.41M shares
35.92%
YoY
|
45.41M shares
36.74%
YoY
|
35.41M shares
6.62%
YoY
|
N/A
|
33.41M shares
-14.79%
YoY
|
33.21M shares
-15.3%
YoY
|
33.21M shares
N/A
|
N/A
|
39.21M shares
0.0%
YoY
|
39.21M shares
117.95%
YoY
|
N/A
|
N/A
|
39.21M shares
117.95%
YoY
|
| Diluted Shares Outstanding |
73.90M shares
62.34%
YoY
|
73.89M shares
62.68%
YoY
|
N/A
|
45.52M shares
1.36%
YoY
|
45.52M shares
28.55%
YoY
|
45.42M shares
28.26%
YoY
|
N/A
|
44.91M shares
N/A
|
35.41M shares
N/A
|
35.41M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...