|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.168M
-94.19%
YoY
|
$4.360M
-74.13%
YoY
|
$6.923M
-70.59%
YoY
|
$14.05M
-55.57%
YoY
|
$20.12M
-53.23%
YoY
|
$16.86M
13.07%
YoY
|
$23.54M
4.84%
YoY
|
$31.61M
6.39%
YoY
|
$43.01M
46.55%
YoY
|
$14.91M
-55.28%
YoY
|
$22.45M
-44.66%
YoY
|
$29.71M
-35.05%
YoY
|
$29.35M
-46.4%
YoY
|
$33.33M
-46.32%
YoY
|
$40.57M
-39.76%
YoY
|
$45.75M
-1.14%
YoY
|
$54.76M
4.07%
YoY
|
$62.10M
10.25%
YoY
|
$67.35M
5.74%
YoY
|
| Cash & Equivalents |
$1.168M
-94.19%
YoY
|
$4.360M
-74.13%
YoY
|
$6.923M
-70.59%
YoY
|
$14.05M
-55.57%
YoY
|
$20.12M
-53.23%
YoY
|
$16.86M
13.07%
YoY
|
$23.54M
4.84%
YoY
|
$31.61M
6.39%
YoY
|
$43.01M
46.55%
YoY
|
$14.91M
-52.42%
YoY
|
$22.45M
-39.43%
YoY
|
$29.71M
-21.28%
YoY
|
$29.35M
-35.85%
YoY
|
$31.33M
-49.55%
YoY
|
$37.07M
-45.75%
YoY
|
$37.75M
-20.12%
YoY
|
$45.75M
N/A
|
$62.10M
66.75%
YoY
|
$68.33M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
$3.500M
N/A
|
$8.000M
N/A
|
$10.00M
-24.27%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Short-Term Assets |
$1.875M
-23.9%
YoY
|
$463.0K
-82.89%
YoY
|
$954.0K
-73.97%
YoY
|
$1.610M
-31.98%
YoY
|
$2.464M
-17.48%
YoY
|
$2.706M
25.8%
YoY
|
$3.665M
92.09%
YoY
|
$2.367M
-6.37%
YoY
|
$2.986M
-16.78%
YoY
|
$2.151M
-16.85%
YoY
|
$1.908M
90.23%
YoY
|
$2.528M
57.51%
YoY
|
$3.588M
7.1%
YoY
|
$2.587M
-26.98%
YoY
|
$1.003M
-59.09%
YoY
|
$1.605M
-55.0%
YoY
|
$3.350M
-14.52%
YoY
|
$3.543M
-18.35%
YoY
|
$2.452M
52.3%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.043M
-87.07%
YoY
|
$5.575M
-72.83%
YoY
|
$8.862M
-68.7%
YoY
|
$16.64M
-52.58%
YoY
|
$23.53M
-50.04%
YoY
|
$20.52M
16.38%
YoY
|
$28.32M
11.92%
YoY
|
$35.08M
5.7%
YoY
|
$47.10M
43.02%
YoY
|
$17.63M
-52.19%
YoY
|
$25.30M
-40.51%
YoY
|
$33.19M
-31.3%
YoY
|
$32.93M
-43.32%
YoY
|
$36.88M
-44.65%
YoY
|
$42.53M
-39.07%
YoY
|
$48.31M
-3.06%
YoY
|
$58.11M
2.78%
YoY
|
$66.64M
9.84%
YoY
|
$69.80M
6.88%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$157.0K
-96.89%
YoY
|
$3.004M
-54.35%
YoY
|
$4.245M
-38.91%
YoY
|
$4.701M
-36.8%
YoY
|
$5.045M
-31.8%
YoY
|
$6.581M
57.48%
YoY
|
$6.949M
58.29%
YoY
|
$7.438M
62.51%
YoY
|
$7.397M
54.43%
YoY
|
$4.179M
-16.98%
YoY
|
$4.390M
-16.41%
YoY
|
$4.577M
-51.82%
YoY
|
$4.790M
-15.88%
YoY
|
$5.034M
-50.17%
YoY
|
$5.252M
-44.9%
YoY
|
$9.500M
20.73%
YoY
|
$5.694M
-14.48%
YoY
|
$10.10M
57.06%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$801.0K
N/A
|
$801.0K
N/A
|
$15.79M
N/A
|
$15.79M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$382.0K
N/A
|
$760.0K
N/A
|
N/A
|
$1.519M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$0.00
-100.0%
YoY
|
$161.0K
67.71%
YoY
|
$161.0K
-57.41%
YoY
|
$161.0K
N/A
|
$161.0K
N/A
|
$96.00K
N/A
|
$378.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$129.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$208.0K
-99.06%
YoY
|
$208.0K
-99.08%
YoY
|
$17.31M
-45.34%
YoY
|
$21.42M
-36.15%
YoY
|
$22.12M
-35.89%
YoY
|
$22.71M
207.06%
YoY
|
$31.66M
308.3%
YoY
|
$33.54M
315.95%
YoY
|
$34.51M
307.23%
YoY
|
$7.397M
-14.49%
YoY
|
$7.755M
-17.24%
YoY
|
$8.063M
-19.92%
YoY
|
$8.473M
-20.36%
YoY
|
$8.650M
-23.8%
YoY
|
$9.371M
-21.91%
YoY
|
$10.07M
-14.75%
YoY
|
$10.64M
1.06%
YoY
|
$11.35M
17.08%
YoY
|
$12.00M
21.83%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.043M
-87.07%
YoY
|
$5.575M
-72.83%
YoY
|
$8.862M
-68.7%
YoY
|
$16.64M
-52.58%
YoY
|
$23.53M
-50.04%
YoY
|
$20.52M
16.38%
YoY
|
$28.32M
11.92%
YoY
|
$35.08M
5.7%
YoY
|
$47.10M
43.02%
YoY
|
$17.63M
-52.19%
YoY
|
$25.30M
-40.51%
YoY
|
$33.19M
-31.3%
YoY
|
$32.93M
-43.32%
YoY
|
$36.88M
-44.65%
YoY
|
$42.53M
-39.07%
YoY
|
$48.31M
-3.06%
YoY
|
$58.11M
2.78%
YoY
|
$66.64M
9.84%
YoY
|
$69.80M
6.88%
YoY
|
| Total Long-Term Assets |
$208.0K
|
$7.397M
|
$10.64M
|
$12.00M
|
|||||||||||||||
| Total Assets |
$3.251M
-92.88%
YoY
|
$5.783M
-86.62%
YoY
|
$26.17M
-56.37%
YoY
|
$38.05M
-44.55%
YoY
|
$45.65M
-44.06%
YoY
|
$43.23M
72.73%
YoY
|
$59.98M
81.45%
YoY
|
$68.62M
66.34%
YoY
|
$81.61M
97.08%
YoY
|
$25.03M
-45.03%
YoY
|
$33.06M
-36.31%
YoY
|
$41.25M
-29.34%
YoY
|
$41.41M
-39.77%
YoY
|
$45.53M
-41.62%
YoY
|
$51.90M
-36.55%
YoY
|
$58.38M
-5.3%
YoY
|
$68.74M
2.51%
YoY
|
$77.99M
10.84%
YoY
|
$81.80M
8.84%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$3.120M
65.78%
YoY
|
$1.508M
-45.74%
YoY
|
$2.178M
-32.78%
YoY
|
$1.670M
-54.69%
YoY
|
$1.882M
36.28%
YoY
|
$2.779M
159.72%
YoY
|
$3.240M
45.42%
YoY
|
$3.686M
171.23%
YoY
|
$1.381M
68.41%
YoY
|
$1.070M
-39.92%
YoY
|
$2.228M
34.54%
YoY
|
$1.359M
-2.58%
YoY
|
$820.0K
-70.66%
YoY
|
$1.781M
-5.22%
YoY
|
$1.656M
-6.39%
YoY
|
$1.395M
-48.04%
YoY
|
$2.795M
20.47%
YoY
|
$1.879M
44.43%
YoY
|
| Accrued Expenses |
$82.00K
-97.85%
YoY
|
$720.0K
-85.31%
YoY
|
$3.081M
-31.79%
YoY
|
$2.604M
14.51%
YoY
|
$3.820M
13.08%
YoY
|
$4.901M
150.69%
YoY
|
$4.517M
18.56%
YoY
|
$2.274M
23.05%
YoY
|
$3.378M
36.65%
YoY
|
$1.955M
184.57%
YoY
|
$3.810M
454.59%
YoY
|
$1.848M
161.02%
YoY
|
$2.472M
212.91%
YoY
|
$687.0K
-16.12%
YoY
|
$687.0K
-14.02%
YoY
|
$708.0K
-10.49%
YoY
|
$790.0K
3.54%
YoY
|
$819.0K
-5.1%
YoY
|
$799.0K
34.51%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$1.976M
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.785M
35.1%
YoY
|
$5.580M
86.68%
YoY
|
$5.391M
211.26%
YoY
|
$5.216M
1088.15%
YoY
|
$4.282M
N/A
|
$2.989M
N/A
|
$1.732M
N/A
|
$439.0K
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.447M
-65.15%
YoY
|
$6.379M
-22.84%
YoY
|
$5.226M
-41.57%
YoY
|
$6.262M
-14.28%
YoY
|
$7.021M
-34.43%
YoY
|
$8.267M
-26.03%
YoY
|
$8.944M
-30.04%
YoY
|
$7.305M
-37.39%
YoY
|
$10.71M
4.97%
YoY
|
$11.18M
40.77%
YoY
|
$12.78M
70.91%
YoY
|
$11.67M
79.77%
YoY
|
$10.20M
3.61%
YoY
|
$7.939M
-28.11%
YoY
|
$7.480M
-16.88%
YoY
|
$6.490M
-16.36%
YoY
|
$9.845M
26.25%
YoY
|
$11.04M
54.21%
YoY
|
$8.999M
91.1%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.402M
-48.99%
YoY
|
$6.815M
-42.24%
YoY
|
$8.159M
-36.89%
YoY
|
$9.306M
-33.98%
YoY
|
$10.59M
-26.5%
YoY
|
$11.80M
-17.05%
YoY
|
$12.93M
N/A
|
$14.10M
N/A
|
$14.41M
N/A
|
$14.23M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
N/A
|
$34.00K
-78.88%
YoY
|
$80.00K
-47.71%
YoY
|
$79.00K
-48.37%
YoY
|
$77.00K
-98.57%
YoY
|
$161.0K
8.78%
YoY
|
$153.0K
-19.47%
YoY
|
$153.0K
-20.31%
YoY
|
$5.370M
2756.38%
YoY
|
$148.0K
-28.16%
YoY
|
$190.0K
-9.09%
YoY
|
$192.0K
-95.99%
YoY
|
$188.0K
-12.56%
YoY
|
$206.0K
-96.0%
YoY
|
$209.0K
-96.06%
YoY
|
$4.785M
-9.89%
YoY
|
$215.0K
-96.25%
YoY
|
$5.148M
11.77%
YoY
|
| Total Long-Term Liabilities |
$1.685M
-88.08%
YoY
|
$706.0K
-93.47%
YoY
|
$10.46M
-20.43%
YoY
|
$12.63M
-62.74%
YoY
|
$14.13M
-70.57%
YoY
|
$10.82M
0.43%
YoY
|
$13.14M
8.43%
YoY
|
$33.89M
146.99%
YoY
|
$48.02M
218.86%
YoY
|
$10.77M
-34.92%
YoY
|
$12.12M
-32.16%
YoY
|
$13.72M
-28.36%
YoY
|
$15.06M
-20.23%
YoY
|
$16.55M
-14.73%
YoY
|
$17.86M
-7.79%
YoY
|
$19.15M
261.51%
YoY
|
$18.88M
255.57%
YoY
|
$19.41M
238.6%
YoY
|
$19.37M
320.6%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.447M
-65.15%
YoY
|
$6.379M
-22.84%
YoY
|
$5.226M
-41.57%
YoY
|
$6.262M
-14.28%
YoY
|
$7.021M
-34.43%
YoY
|
$8.267M
-26.03%
YoY
|
$8.944M
-30.04%
YoY
|
$7.305M
-37.39%
YoY
|
$10.71M
4.97%
YoY
|
$11.18M
40.77%
YoY
|
$12.78M
70.91%
YoY
|
$11.67M
79.77%
YoY
|
$10.20M
3.61%
YoY
|
$7.939M
-28.11%
YoY
|
$7.480M
-16.88%
YoY
|
$6.490M
-16.36%
YoY
|
$9.845M
26.25%
YoY
|
$11.04M
54.21%
YoY
|
$8.999M
91.1%
YoY
|
| Total Long-Term Liabilities |
$1.685M
-88.08%
YoY
|
$706.0K
-93.47%
YoY
|
$10.46M
-20.43%
YoY
|
$12.63M
-62.74%
YoY
|
$14.13M
-70.57%
YoY
|
$10.82M
0.43%
YoY
|
$13.14M
8.43%
YoY
|
$33.89M
146.99%
YoY
|
$48.02M
218.86%
YoY
|
$10.77M
-34.92%
YoY
|
$12.12M
-32.16%
YoY
|
$13.72M
-28.36%
YoY
|
$15.06M
-20.23%
YoY
|
$16.55M
-14.73%
YoY
|
$17.86M
-7.79%
YoY
|
$19.15M
261.51%
YoY
|
$18.88M
255.57%
YoY
|
$19.41M
238.6%
YoY
|
$19.37M
320.6%
YoY
|
| Total Liabilities |
$4.132M
-80.47%
YoY
|
$7.085M
-62.88%
YoY
|
$15.68M
-28.99%
YoY
|
$18.89M
-54.14%
YoY
|
$21.16M
-63.98%
YoY
|
$19.09M
-13.04%
YoY
|
$22.08M
-11.32%
YoY
|
$41.19M
62.26%
YoY
|
$58.73M
132.49%
YoY
|
$21.95M
-10.39%
YoY
|
$24.90M
-1.74%
YoY
|
$25.39M
-0.99%
YoY
|
$25.26M
-12.06%
YoY
|
$24.49M
-19.58%
YoY
|
$25.34M
-10.68%
YoY
|
$25.64M
96.39%
YoY
|
$28.73M
119.15%
YoY
|
$30.46M
136.2%
YoY
|
$28.37M
204.58%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$236.0M
25.31%
YoY
|
-$216.9M
20.03%
YoY
|
-$203.6M
22.49%
YoY
|
-$194.4M
10.56%
YoY
|
-$188.4M
4.47%
YoY
|
-$180.7M
10.88%
YoY
|
-$166.2M
5.53%
YoY
|
-$175.8M
17.55%
YoY
|
-$180.3M
N/A
|
-$163.0M
19.13%
YoY
|
-$157.5M
N/A
|
-$149.6M
N/A
|
N/A
|
-$136.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$7.000K
0.0%
YoY
|
$7.000K
16.67%
YoY
|
$7.000K
16.67%
YoY
|
$7.000K
40.0%
YoY
|
$7.000K
75.0%
YoY
|
$6.000K
100.0%
YoY
|
$6.000K
100.0%
YoY
|
$5.000K
66.67%
YoY
|
$4.000K
100.0%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
N/A
|
$2.000K
0.0%
YoY
|
$2.000K
N/A
|
$2.000K
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$881.0K
-103.6%
YoY
|
-$1.302M
-105.39%
YoY
|
$10.49M
-72.33%
YoY
|
$19.16M
-30.14%
YoY
|
$24.50M
-356.7%
YoY
|
$24.15M
683.77%
YoY
|
$37.90M
364.75%
YoY
|
$27.43M
72.86%
YoY
|
-$9.544M
-159.11%
YoY
|
$3.081M
-85.36%
YoY
|
$8.154M
-69.3%
YoY
|
$15.87M
-51.54%
YoY
|
$16.15M
-59.65%
YoY
|
$21.04M
-55.74%
YoY
|
$26.56M
-50.29%
YoY
|
$32.74M
-32.62%
YoY
|
$40.02M
-25.83%
YoY
|
$47.54M
-17.29%
YoY
|
$53.43M
-18.85%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.251M
-92.88%
YoY
|
$5.783M
-86.62%
YoY
|
$26.17M
-56.37%
YoY
|
$38.05M
-44.55%
YoY
|
$45.65M
-44.06%
YoY
|
$43.23M
72.73%
YoY
|
$59.98M
81.45%
YoY
|
$68.62M
66.34%
YoY
|
$81.61M
97.08%
YoY
|
$25.03M
-45.03%
YoY
|
$33.06M
-36.31%
YoY
|
$41.25M
-29.34%
YoY
|
$41.41M
-39.77%
YoY
|
$45.53M
-41.62%
YoY
|
$51.90M
-36.55%
YoY
|
$58.38M
-5.3%
YoY
|
$68.74M
2.51%
YoY
|
$77.99M
10.84%
YoY
|
$81.80M
8.84%
YoY
|
Loading...