|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$36.20M
104.2%
YoY
|
-$17.73M
-32.26%
YoY
|
-$26.17M
-7.59%
YoY
|
-$28.32M
-21.83%
YoY
|
-$36.23M
20.41%
YoY
|
| Depreciation, Depletion And Amortization |
$2.922M
62.06%
YoY
|
$1.803M
107.0%
YoY
|
$871.0K
-4.18%
YoY
|
$909.0K
-64.56%
YoY
|
$2.565M
17.66%
YoY
|
| Cash From Operating Activities |
-$26.39M
-28.64%
YoY
|
-$36.98M
73.72%
YoY
|
-$21.29M
-26.83%
YoY
|
-$29.09M
5.51%
YoY
|
-$27.57M
12.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
-93.33%
YoY
|
$30.00K
-40.0%
YoY
|
$50.00K
-55.36%
YoY
|
$112.0K
-103.04%
YoY
|
-$3.682M
264.92%
YoY
|
| Acquisitions |
N/A
N/A
|
-$663.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$110.0K
-85.23%
YoY
|
$745.0K
-62.77%
YoY
|
$2.001M
-200.3%
YoY
|
-$1.995M
-110.05%
YoY
|
$19.86M
-301.61%
YoY
|
| Cash From Investing Activities |
$108.0K
-84.9%
YoY
|
$715.0K
-63.35%
YoY
|
$1.951M
-192.6%
YoY
|
-$2.107M
-113.03%
YoY
|
$16.17M
-248.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$996.0K
N/A
|
$0.00
-100.0%
YoY
|
$7.485M
2641.76%
YoY
|
$273.0K
-98.82%
YoY
|
$23.06M
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$10.75M
152.69%
YoY
|
$4.253M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.19M
-65.63%
YoY
|
$38.37M
1223.7%
YoY
|
$2.899M
892.81%
YoY
|
$292.0K
-99.22%
YoY
|
$37.28M
27720.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.39M
-28.64%
YoY
|
-$36.98M
73.72%
YoY
|
-$21.29M
-26.83%
YoY
|
-$29.09M
5.51%
YoY
|
-$27.57M
12.79%
YoY
|
| Cash From Investing Activities |
$108.0K
-84.9%
YoY
|
$715.0K
-63.35%
YoY
|
$1.951M
-192.6%
YoY
|
-$2.107M
-113.03%
YoY
|
$16.17M
-248.96%
YoY
|
| Cash From Financing Activities |
$13.19M
-65.63%
YoY
|
$38.37M
1223.7%
YoY
|
$2.899M
892.81%
YoY
|
$292.0K
-99.22%
YoY
|
$37.28M
27720.9%
YoY
|
| Net Change In Cash |
-$13.09M
-720.52%
YoY
|
$2.110M
-112.84%
YoY
|
-$16.44M
-46.82%
YoY
|
-$30.91M
-219.42%
YoY
|
$25.88M
-173.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.39M
-28.64%
YoY
|
-$36.98M
73.72%
YoY
|
-$21.29M
-26.83%
YoY
|
-$29.09M
5.51%
YoY
|
-$27.57M
12.79%
YoY
|
| Capital Expenditures |
$2.000K
-93.33%
YoY
|
$30.00K
-40.0%
YoY
|
$50.00K
-55.36%
YoY
|
$112.0K
-103.04%
YoY
|
-$3.682M
264.92%
YoY
|
| Free Cash Flow |
-$26.39M
-28.69%
YoY
|
-$37.01M
73.46%
YoY
|
-$21.34M
-26.94%
YoY
|
-$29.20M
22.24%
YoY
|
-$23.89M
1.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.14M
149.9%
YoY
|
-$13.34M
-8.1%
YoY
|
-$9.166M
-195.06%
YoY
|
-$6.037M
-235.03%
YoY
|
-$7.659M
-55.8%
YoY
|
-$14.51M
164.31%
YoY
|
$9.642M
-221.96%
YoY
|
$4.471M
-169.74%
YoY
|
-$17.33M
172.39%
YoY
|
-$5.491M
-6.71%
YoY
|
-$7.906M
16.61%
YoY
|
-$6.411M
-14.31%
YoY
|
-$6.361M
-22.13%
YoY
|
-$5.886M
-43.71%
YoY
|
-$6.780M
-32.41%
YoY
|
-$7.482M
1.99%
YoY
|
-$8.169M
-2.77%
YoY
|
-$10.46M
14.36%
YoY
|
-$10.03M
13.54%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$1.153M
25.19%
YoY
|
$1.241M
285.4%
YoY
|
$292.0K
-11.78%
YoY
|
$236.0K
3.06%
YoY
|
$921.0K
336.49%
YoY
|
$322.0K
46.36%
YoY
|
$331.0K
52.53%
YoY
|
$229.0K
2.69%
YoY
|
$211.0K
-66.19%
YoY
|
$220.0K
-42.11%
YoY
|
$217.0K
-65.83%
YoY
|
$223.0K
-64.72%
YoY
|
$624.0K
-23.81%
YoY
|
$380.0K
-39.2%
YoY
|
$635.0K
12.19%
YoY
|
$632.0K
13.87%
YoY
|
$819.0K
45.73%
YoY
|
$625.0K
3.82%
YoY
|
| Cash From Operating Activities |
-$5.414M
-37.86%
YoY
|
-$4.386M
-30.26%
YoY
|
-$7.183M
-11.29%
YoY
|
-$6.109M
-45.63%
YoY
|
-$8.712M
-23.28%
YoY
|
-$6.289M
0.69%
YoY
|
-$8.097M
36.77%
YoY
|
-$11.24M
175.62%
YoY
|
-$11.36M
125.09%
YoY
|
-$6.246M
-12.86%
YoY
|
-$5.920M
8.11%
YoY
|
-$4.077M
-55.12%
YoY
|
-$5.045M
-31.48%
YoY
|
-$7.168M
-21.14%
YoY
|
-$5.476M
-3.66%
YoY
|
-$9.085M
40.92%
YoY
|
-$7.363M
15.92%
YoY
|
-$9.090M
27.63%
YoY
|
-$5.684M
-3.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-80.0%
YoY
|
N/A
|
N/A
|
$11.00K
10.0%
YoY
|
$10.00K
-66.67%
YoY
|
$9.000K
800.0%
YoY
|
N/A
N/A
|
$10.00K
-68.75%
YoY
|
$30.00K
-600.0%
YoY
|
$1.000K
-101.85%
YoY
|
$10.00K
-150.0%
YoY
|
$32.00K
-131.07%
YoY
|
-$6.000K
-99.54%
YoY
|
-$54.00K
-93.16%
YoY
|
-$20.00K
-98.65%
YoY
|
-$103.0K
-70.32%
YoY
|
-$1.311M
579.27%
YoY
|
| Acquisitions |
$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$663.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.000K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
$58.00K
-7.94%
YoY
|
$51.00K
-92.31%
YoY
|
$10.00K
900.0%
YoY
|
$9.000K
N/A
|
$63.00K
N/A
|
$663.0K
-66.85%
YoY
|
$1.000K
-99.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-120.0%
YoY
|
$1.500M
N/A
|
$4.505M
N/A
|
$2.000M
-84.86%
YoY
|
-$10.00M
-250.47%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$996.0K
-2052.94%
YoY
|
$1.000K
-200.0%
YoY
|
-$2.000K
100.0%
YoY
|
$58.00K
7.41%
YoY
|
$51.00K
-92.31%
YoY
|
-$1.000K
-88.89%
YoY
|
-$1.000K
-96.67%
YoY
|
$54.00K
-5500.0%
YoY
|
$663.0K
-66.68%
YoY
|
-$9.000K
-100.61%
YoY
|
-$30.00K
-100.67%
YoY
|
-$1.000K
-100.05%
YoY
|
$1.990M
-119.86%
YoY
|
$1.468M
-1525.24%
YoY
|
$4.499M
-443.17%
YoY
|
$1.946M
-84.33%
YoY
|
-$10.02M
-293.89%
YoY
|
-$103.0K
-98.95%
YoY
|
-$1.311M
579.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$996.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.00K
N/A
|
N/A
N/A
|
$13.84M
36318.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$10.75M
2464.92%
YoY
|
N/A
|
N/A
|
N/A
|
$419.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.623M
-77.98%
YoY
|
$1.251M
-414.32%
YoY
|
$54.00K
N/A
|
-$29.00K
-85.71%
YoY
|
$11.91M
-69.43%
YoY
|
-$398.0K
-69.87%
YoY
|
$0.00
-100.0%
YoY
|
-$203.0K
-104.53%
YoY
|
$38.98M
3611.9%
YoY
|
-$1.321M
N/A
|
-$1.310M
-655.08%
YoY
|
$4.480M
23478.95%
YoY
|
$1.050M
2737.84%
YoY
|
$0.00
-100.0%
YoY
|
$236.0K
-99.16%
YoY
|
$19.00K
-97.84%
YoY
|
$37.00K
-99.15%
YoY
|
$3.980M
30515.38%
YoY
|
$28.06M
73752.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.414M
-37.86%
YoY
|
-$4.386M
-30.26%
YoY
|
-$7.183M
-11.29%
YoY
|
-$6.109M
-45.63%
YoY
|
-$8.712M
-23.28%
YoY
|
-$6.289M
0.69%
YoY
|
-$8.097M
36.77%
YoY
|
-$11.24M
175.62%
YoY
|
-$11.36M
125.09%
YoY
|
-$6.246M
-12.86%
YoY
|
-$5.920M
8.11%
YoY
|
-$4.077M
-55.12%
YoY
|
-$5.045M
-31.48%
YoY
|
-$7.168M
-21.14%
YoY
|
-$5.476M
-3.66%
YoY
|
-$9.085M
40.92%
YoY
|
-$7.363M
15.92%
YoY
|
-$9.090M
27.63%
YoY
|
-$5.684M
-3.95%
YoY
|
| Cash From Investing Activities |
-$996.0K
-2052.94%
YoY
|
$1.000K
-200.0%
YoY
|
-$2.000K
100.0%
YoY
|
$58.00K
7.41%
YoY
|
$51.00K
-92.31%
YoY
|
-$1.000K
-88.89%
YoY
|
-$1.000K
-96.67%
YoY
|
$54.00K
-5500.0%
YoY
|
$663.0K
-66.68%
YoY
|
-$9.000K
-100.61%
YoY
|
-$30.00K
-100.67%
YoY
|
-$1.000K
-100.05%
YoY
|
$1.990M
-119.86%
YoY
|
$1.468M
-1525.24%
YoY
|
$4.499M
-443.17%
YoY
|
$1.946M
-84.33%
YoY
|
-$10.02M
-293.89%
YoY
|
-$103.0K
-98.95%
YoY
|
-$1.311M
579.27%
YoY
|
| Cash From Financing Activities |
$2.623M
-77.98%
YoY
|
$1.251M
-414.32%
YoY
|
$54.00K
N/A
|
-$29.00K
-85.71%
YoY
|
$11.91M
-69.43%
YoY
|
-$398.0K
-69.87%
YoY
|
$0.00
-100.0%
YoY
|
-$203.0K
-104.53%
YoY
|
$38.98M
3611.9%
YoY
|
-$1.321M
N/A
|
-$1.310M
-655.08%
YoY
|
$4.480M
23478.95%
YoY
|
$1.050M
2737.84%
YoY
|
$0.00
-100.0%
YoY
|
$236.0K
-99.16%
YoY
|
$19.00K
-97.84%
YoY
|
$37.00K
-99.15%
YoY
|
$3.980M
30515.38%
YoY
|
$28.06M
73752.63%
YoY
|
| Net Change In Cash |
-$5.414M
-266.48%
YoY
|
-$3.134M
-53.14%
YoY
|
-$7.131M
-11.94%
YoY
|
-$6.080M
-46.6%
YoY
|
$3.252M
-88.5%
YoY
|
-$6.688M
-11.72%
YoY
|
-$8.098M
11.54%
YoY
|
-$11.39M
-2932.34%
YoY
|
$28.28M
-1510.57%
YoY
|
-$7.576M
32.91%
YoY
|
-$7.260M
879.76%
YoY
|
$402.0K
-105.65%
YoY
|
-$2.005M
-88.44%
YoY
|
-$5.700M
9.34%
YoY
|
-$741.0K
-103.52%
YoY
|
-$7.120M
-203.93%
YoY
|
-$17.35M
-646.68%
YoY
|
-$5.213M
-69.18%
YoY
|
$21.07M
-446.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.414M
-37.86%
YoY
|
-$4.386M
-30.26%
YoY
|
-$7.183M
-11.29%
YoY
|
-$6.109M
-45.63%
YoY
|
-$8.712M
-23.28%
YoY
|
-$6.289M
0.69%
YoY
|
-$8.097M
36.77%
YoY
|
-$11.24M
175.62%
YoY
|
-$11.36M
125.09%
YoY
|
-$6.246M
-12.86%
YoY
|
-$5.920M
8.11%
YoY
|
-$4.077M
-55.12%
YoY
|
-$5.045M
-31.48%
YoY
|
-$7.168M
-21.14%
YoY
|
-$5.476M
-3.66%
YoY
|
-$9.085M
40.92%
YoY
|
-$7.363M
15.92%
YoY
|
-$9.090M
27.63%
YoY
|
-$5.684M
-3.95%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-80.0%
YoY
|
N/A
|
N/A
|
$11.00K
10.0%
YoY
|
$10.00K
-66.67%
YoY
|
$9.000K
800.0%
YoY
|
N/A
N/A
|
$10.00K
-68.75%
YoY
|
$30.00K
-600.0%
YoY
|
$1.000K
-101.85%
YoY
|
$10.00K
-150.0%
YoY
|
$32.00K
-131.07%
YoY
|
-$6.000K
-99.54%
YoY
|
-$54.00K
-93.16%
YoY
|
-$20.00K
-98.65%
YoY
|
-$103.0K
-70.32%
YoY
|
-$1.311M
579.27%
YoY
|
| Free Cash Flow |
N/A
|
-$4.386M
-30.38%
YoY
|
-$7.185M
-11.37%
YoY
|
N/A
|
N/A
|
-$6.300M
0.7%
YoY
|
-$8.107M
36.25%
YoY
|
-$11.25M
175.77%
YoY
|
-$11.36M
124.65%
YoY
|
-$6.256M
-13.11%
YoY
|
-$5.950M
8.78%
YoY
|
-$4.078M
-54.84%
YoY
|
-$5.055M
-31.16%
YoY
|
-$7.200M
-19.88%
YoY
|
-$5.470M
25.09%
YoY
|
-$9.031M
59.64%
YoY
|
-$7.343M
50.66%
YoY
|
-$8.987M
32.65%
YoY
|
-$4.373M
-23.62%
YoY
|
Loading...