|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.698M
21.65%
YoY
|
-$7.150M
-33.96%
YoY
|
-$10.83M
-5.7%
YoY
|
-$11.48M
-13.6%
YoY
|
-$13.29M
51.16%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
50.0%
YoY
|
$2.000K
-96.43%
YoY
|
$56.00K
-21.13%
YoY
|
$71.00K
-5.33%
YoY
|
$75.00K
7.14%
YoY
|
| Cash From Operating Activities |
-$7.979M
12.19%
YoY
|
-$7.112M
-33.84%
YoY
|
-$10.75M
-11.38%
YoY
|
-$12.13M
2.29%
YoY
|
-$11.86M
34.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.00K
1100.0%
YoY
|
$1.000K
-80.0%
YoY
|
$5.000K
-95.87%
YoY
|
$121.0K
-337.25%
YoY
|
-$51.00K
155.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$9.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.00K
-250.0%
YoY
|
$8.000K
-260.0%
YoY
|
-$5.000K
-95.87%
YoY
|
-$121.0K
137.25%
YoY
|
-$51.00K
155.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$7.450M
N/A
|
N/A
N/A
|
$21.72M
36.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.64M
491.59%
YoY
|
$3.996M
-46.09%
YoY
|
$7.413M
-28611.54%
YoY
|
-$26.00K
-100.12%
YoY
|
$21.72M
34.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.979M
12.19%
YoY
|
-$7.112M
-33.84%
YoY
|
-$10.75M
-11.38%
YoY
|
-$12.13M
2.29%
YoY
|
-$11.86M
34.75%
YoY
|
| Cash From Investing Activities |
-$12.00K
-250.0%
YoY
|
$8.000K
-260.0%
YoY
|
-$5.000K
-95.87%
YoY
|
-$121.0K
137.25%
YoY
|
-$51.00K
155.0%
YoY
|
| Cash From Financing Activities |
$23.64M
491.59%
YoY
|
$3.996M
-46.09%
YoY
|
$7.413M
-28611.54%
YoY
|
-$26.00K
-100.12%
YoY
|
$21.72M
34.67%
YoY
|
| Net Change In Cash |
$15.65M
-603.51%
YoY
|
-$3.108M
-6.97%
YoY
|
-$3.341M
-72.78%
YoY
|
-$12.28M
-225.1%
YoY
|
$9.813M
34.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.979M
12.19%
YoY
|
-$7.112M
-33.84%
YoY
|
-$10.75M
-11.38%
YoY
|
-$12.13M
2.29%
YoY
|
-$11.86M
34.75%
YoY
|
| Capital Expenditures |
$12.00K
1100.0%
YoY
|
$1.000K
-80.0%
YoY
|
$5.000K
-95.87%
YoY
|
$121.0K
-337.25%
YoY
|
-$51.00K
155.0%
YoY
|
| Free Cash Flow |
-$7.991M
12.34%
YoY
|
-$7.113M
-33.86%
YoY
|
-$10.75M
-12.21%
YoY
|
-$12.25M
3.75%
YoY
|
-$11.81M
34.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.003M
126.29%
YoY
|
-$2.371M
45.82%
YoY
|
-$2.392M
56.96%
YoY
|
-$2.166M
17.33%
YoY
|
-$1.769M
-17.87%
YoY
|
-$1.626M
-14.2%
YoY
|
-$1.524M
-45.18%
YoY
|
-$1.846M
-27.58%
YoY
|
-$2.154M
-40.2%
YoY
|
-$1.895M
-30.61%
YoY
|
-$2.780M
-22.26%
YoY
|
-$2.549M
0.71%
YoY
|
-$3.602M
36.34%
YoY
|
-$2.731M
-20.86%
YoY
|
-$3.576M
-4.44%
YoY
|
-$2.531M
-5.81%
YoY
|
-$2.642M
-22.45%
YoY
|
-$3.451M
40.28%
YoY
|
-$3.742M
61.99%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
N/A
|
$1.000K
N/A
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-93.33%
YoY
|
$1.000K
-93.75%
YoY
|
$10.00K
-33.33%
YoY
|
$16.00K
6.67%
YoY
|
$15.00K
-21.05%
YoY
|
$16.00K
-27.27%
YoY
|
$15.00K
-25.0%
YoY
|
$15.00K
-21.05%
YoY
|
$19.00K
18.75%
YoY
|
$22.00K
10.0%
YoY
|
$20.00K
100.0%
YoY
|
$19.00K
-5.0%
YoY
|
| Cash From Operating Activities |
-$4.003M
213.96%
YoY
|
-$2.079M
51.64%
YoY
|
-$2.085M
6.76%
YoY
|
-$2.540M
42.94%
YoY
|
-$1.275M
-36.6%
YoY
|
-$1.371M
-42.15%
YoY
|
-$1.953M
-32.63%
YoY
|
-$1.777M
-35.87%
YoY
|
-$2.011M
-25.74%
YoY
|
-$2.370M
-12.38%
YoY
|
-$2.899M
-17.78%
YoY
|
-$2.771M
14.08%
YoY
|
-$2.708M
-21.94%
YoY
|
-$2.705M
9.47%
YoY
|
-$3.526M
23.03%
YoY
|
-$2.429M
-30.42%
YoY
|
-$3.469M
14.49%
YoY
|
-$2.471M
-5.69%
YoY
|
-$2.866M
45.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
$3.000K
N/A
|
$2.000K
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000K
-28.57%
YoY
|
$5.000K
-150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.000K
-76.67%
YoY
|
-$10.00K
-9.09%
YoY
|
-$104.0K
940.0%
YoY
|
$0.00
N/A
|
-$30.00K
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$3.000K
-250.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
N/A
|
-$3.000K
N/A
|
-$2.000K
N/A
|
$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
-171.43%
YoY
|
-$5.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.000K
-76.67%
YoY
|
-$10.00K
-9.09%
YoY
|
-$104.0K
940.0%
YoY
|
$0.00
N/A
|
-$30.00K
200.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$12.41M
815.5%
YoY
|
$2.022M
-23.55%
YoY
|
$40.00K
N/A
|
$9.173M
-229425.0%
YoY
|
$1.355M
-43.61%
YoY
|
$2.645M
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-89.47%
YoY
|
$2.403M
120050.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.048M
N/A
|
-$38.00K
52.0%
YoY
|
$2.000K
-300.0%
YoY
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
-100.12%
YoY
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.003M
213.96%
YoY
|
-$2.079M
51.64%
YoY
|
-$2.085M
6.76%
YoY
|
-$2.540M
42.94%
YoY
|
-$1.275M
-36.6%
YoY
|
-$1.371M
-42.15%
YoY
|
-$1.953M
-32.63%
YoY
|
-$1.777M
-35.87%
YoY
|
-$2.011M
-25.74%
YoY
|
-$2.370M
-12.38%
YoY
|
-$2.899M
-17.78%
YoY
|
-$2.771M
14.08%
YoY
|
-$2.708M
-21.94%
YoY
|
-$2.705M
9.47%
YoY
|
-$3.526M
23.03%
YoY
|
-$2.429M
-30.42%
YoY
|
-$3.469M
14.49%
YoY
|
-$2.471M
-5.69%
YoY
|
-$2.866M
45.48%
YoY
|
| Cash From Investing Activities |
$3.000K
-250.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
N/A
|
-$3.000K
N/A
|
-$2.000K
N/A
|
$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
-171.43%
YoY
|
-$5.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.000K
-76.67%
YoY
|
-$10.00K
-9.09%
YoY
|
-$104.0K
940.0%
YoY
|
$0.00
N/A
|
-$30.00K
200.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$12.41M
815.5%
YoY
|
$2.022M
-23.55%
YoY
|
$40.00K
N/A
|
$9.173M
-229425.0%
YoY
|
$1.355M
-43.61%
YoY
|
$2.645M
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-89.47%
YoY
|
$2.403M
120050.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.048M
N/A
|
-$38.00K
52.0%
YoY
|
$2.000K
-300.0%
YoY
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
-100.12%
YoY
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$4.000M
-150.66%
YoY
|
$10.33M
-129175.0%
YoY
|
-$70.00K
-110.12%
YoY
|
-$2.503M
40.86%
YoY
|
$7.896M
-491.86%
YoY
|
-$8.000K
-124.24%
YoY
|
$692.0K
-123.91%
YoY
|
-$1.777M
-178.21%
YoY
|
-$2.015M
-26.62%
YoY
|
$33.00K
-101.22%
YoY
|
-$2.894M
-18.16%
YoY
|
$2.272M
-193.15%
YoY
|
-$2.746M
-23.68%
YoY
|
-$2.703M
9.34%
YoY
|
-$3.536M
22.1%
YoY
|
-$2.439M
-25.39%
YoY
|
-$3.598M
-119.5%
YoY
|
-$2.472M
-5.65%
YoY
|
-$2.896M
44.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.003M
213.96%
YoY
|
-$2.079M
51.64%
YoY
|
-$2.085M
6.76%
YoY
|
-$2.540M
42.94%
YoY
|
-$1.275M
-36.6%
YoY
|
-$1.371M
-42.15%
YoY
|
-$1.953M
-32.63%
YoY
|
-$1.777M
-35.87%
YoY
|
-$2.011M
-25.74%
YoY
|
-$2.370M
-12.38%
YoY
|
-$2.899M
-17.78%
YoY
|
-$2.771M
14.08%
YoY
|
-$2.708M
-21.94%
YoY
|
-$2.705M
9.47%
YoY
|
-$3.526M
23.03%
YoY
|
-$2.429M
-30.42%
YoY
|
-$3.469M
14.49%
YoY
|
-$2.471M
-5.69%
YoY
|
-$2.866M
45.48%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
$3.000K
N/A
|
$2.000K
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000K
-28.57%
YoY
|
$5.000K
-150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.000K
-76.67%
YoY
|
-$10.00K
-9.09%
YoY
|
-$104.0K
940.0%
YoY
|
$0.00
N/A
|
-$30.00K
200.0%
YoY
|
| Free Cash Flow |
-$4.003M
213.47%
YoY
|
-$2.079M
51.53%
YoY
|
-$2.092M
7.12%
YoY
|
-$2.543M
43.11%
YoY
|
-$1.277M
-36.5%
YoY
|
-$1.372M
-42.11%
YoY
|
-$1.953M
-32.52%
YoY
|
-$1.777M
-35.99%
YoY
|
-$2.011M
-25.74%
YoY
|
-$2.370M
-12.38%
YoY
|
-$2.894M
-17.76%
YoY
|
-$2.776M
14.76%
YoY
|
-$2.708M
-19.52%
YoY
|
-$2.705M
9.47%
YoY
|
-$3.519M
24.08%
YoY
|
-$2.419M
-30.49%
YoY
|
-$3.365M
11.42%
YoY
|
-$2.471M
-5.69%
YoY
|
-$2.836M
44.69%
YoY
|
Loading...