|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.219B
-28.04%
YoY
|
$3.083B
18.48%
YoY
|
$2.602B
-0.57%
YoY
|
$2.617B
34.48%
YoY
|
$1.946B
38.35%
YoY
|
| Depreciation, Depletion And Amortization |
$92.40M
16.81%
YoY
|
$79.10M
12.52%
YoY
|
$70.30M
17.56%
YoY
|
$59.80M
11.78%
YoY
|
$53.50M
15.3%
YoY
|
| Cash From Operating Activities |
$1.871B
11.33%
YoY
|
$1.681B
-23.49%
YoY
|
$2.197B
228.63%
YoY
|
$668.5M
-33.42%
YoY
|
$1.004B
-43.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$122.7M
3.52%
YoY
|
$118.5M
28.57%
YoY
|
$92.20M
-18.16%
YoY
|
$112.7M
54.79%
YoY
|
$72.78M
24.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.707M
-118.45%
YoY
|
-$30.93M
-284.57%
YoY
|
$16.76M
194.74%
YoY
|
$5.685M
-184.69%
YoY
|
-$6.713M
3.72%
YoY
|
| Cash From Investing Activities |
-$80.42M
-14.87%
YoY
|
-$94.48M
-26.82%
YoY
|
-$129.1M
-24.83%
YoY
|
-$171.7M
38.36%
YoY
|
-$124.1M
14.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$176.7M
5.35%
YoY
|
$167.7M
17.72%
YoY
|
$142.5M
-1.15%
YoY
|
$144.1M
-2.52%
YoY
|
$147.8M
13.56%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.200B
0.0%
YoY
|
$1.200B
20.0%
YoY
|
$1.000B
-6.95%
YoY
|
$1.075B
19.77%
YoY
|
$897.3M
426.07%
YoY
|
| Debt Paid & Issued, Net |
$24.51M
-93.11%
YoY
|
$355.8M
188.56%
YoY
|
$123.3M
2416.33%
YoY
|
$4.900M
-99.41%
YoY
|
$836.9M
1181.62%
YoY
|
| Cash From Financing Activities |
-$1.436B
-19.42%
YoY
|
-$1.782B
35.7%
YoY
|
-$1.313B
6.26%
YoY
|
-$1.236B
-26.38%
YoY
|
-$1.679B
467.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.871B
11.33%
YoY
|
$1.681B
-23.49%
YoY
|
$2.197B
228.63%
YoY
|
$668.5M
-33.42%
YoY
|
$1.004B
-43.73%
YoY
|
| Cash From Investing Activities |
-$80.42M
-14.87%
YoY
|
-$94.48M
-26.82%
YoY
|
-$129.1M
-24.83%
YoY
|
-$171.7M
38.36%
YoY
|
-$124.1M
14.99%
YoY
|
| Cash From Financing Activities |
-$1.436B
-19.42%
YoY
|
-$1.782B
35.7%
YoY
|
-$1.313B
6.26%
YoY
|
-$1.236B
-26.38%
YoY
|
-$1.679B
467.82%
YoY
|
| Net Change In Cash |
$355.1M
-281.64%
YoY
|
-$195.5M
-125.91%
YoY
|
$754.6M
-202.11%
YoY
|
-$739.0M
-7.47%
YoY
|
-$798.7M
-157.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.871B
11.33%
YoY
|
$1.681B
-23.49%
YoY
|
$2.197B
228.63%
YoY
|
$668.5M
-33.42%
YoY
|
$1.004B
-43.73%
YoY
|
| Capital Expenditures |
$122.7M
3.52%
YoY
|
$118.5M
28.57%
YoY
|
$92.20M
-18.16%
YoY
|
$112.7M
54.79%
YoY
|
$72.78M
24.72%
YoY
|
| Free Cash Flow |
$1.749B
11.92%
YoY
|
$1.562B
-25.77%
YoY
|
$2.105B
278.65%
YoY
|
$555.8M
-40.32%
YoY
|
$931.2M
-46.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$347.0M
-33.63%
YoY
|
$501.6M
-45.07%
YoY
|
$585.8M
-16.06%
YoY
|
$608.5M
-24.8%
YoY
|
$522.8M
-21.14%
YoY
|
$913.2M
28.89%
YoY
|
$697.9M
9.26%
YoY
|
$809.1M
12.71%
YoY
|
$663.0M
24.56%
YoY
|
$708.5M
-19.21%
YoY
|
$638.8M
1.73%
YoY
|
$717.9M
10.03%
YoY
|
$532.3M
17.05%
YoY
|
$877.0M
32.22%
YoY
|
$627.9M
32.04%
YoY
|
$652.4M
29.61%
YoY
|
$454.7M
49.53%
YoY
|
$663.3M
51.39%
YoY
|
$475.5M
14.21%
YoY
|
| Depreciation, Depletion And Amortization |
$24.54M
-0.53%
YoY
|
$36.96M
52.8%
YoY
|
$25.84M
16.99%
YoY
|
$25.05M
14.73%
YoY
|
$24.67M
17.13%
YoY
|
$24.19M
14.85%
YoY
|
$22.08M
7.41%
YoY
|
$21.83M
8.8%
YoY
|
$21.06M
10.04%
YoY
|
$21.06M
10.93%
YoY
|
$20.56M
10.89%
YoY
|
$20.07M
16.58%
YoY
|
$19.14M
18.28%
YoY
|
$18.98M
12.13%
YoY
|
$18.54M
5.25%
YoY
|
$17.21M
-5.98%
YoY
|
$16.18M
-5.37%
YoY
|
$16.93M
-3.81%
YoY
|
$17.62M
3.62%
YoY
|
| Cash From Operating Activities |
$159.8M
19.01%
YoY
|
$771.1M
35.86%
YoY
|
$678.4M
48.8%
YoY
|
$287.5M
-31.13%
YoY
|
$134.2M
-44.02%
YoY
|
$567.6M
96.8%
YoY
|
$455.9M
-0.4%
YoY
|
$417.5M
-43.52%
YoY
|
$239.8M
-66.29%
YoY
|
$288.4M
-70.34%
YoY
|
$457.8M
-212.67%
YoY
|
$739.2M
-801.86%
YoY
|
$711.4M
242.55%
YoY
|
$972.4M
113.34%
YoY
|
-$406.3M
-449.76%
YoY
|
-$105.3M
-141.24%
YoY
|
$207.7M
17.49%
YoY
|
$455.8M
-11.62%
YoY
|
$116.2M
-74.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.40M
-14.22%
YoY
|
$31.32M
27.92%
YoY
|
$27.26M
-29.64%
YoY
|
$34.53M
10.53%
YoY
|
$29.61M
22.97%
YoY
|
$24.48M
-0.65%
YoY
|
$38.75M
72.33%
YoY
|
$31.24M
46.44%
YoY
|
$24.08M
1.4%
YoY
|
$24.64M
2.34%
YoY
|
$22.49M
-186.39%
YoY
|
$21.33M
-166.94%
YoY
|
$23.74M
-22.63%
YoY
|
$24.08M
-216.61%
YoY
|
-$26.03M
26.43%
YoY
|
-$31.87M
90.31%
YoY
|
$30.69M
108.01%
YoY
|
-$20.65M
79.54%
YoY
|
-$20.59M
101.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.40M
0.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$383.0K
-111.11%
YoY
|
$15.00M
-60.9%
YoY
|
$2.341M
-168.83%
YoY
|
$35.08M
-534.68%
YoY
|
$3.448M
-222.57%
YoY
|
$38.35M
-506.98%
YoY
|
-$3.401M
-81.67%
YoY
|
-$8.071M
-4.47%
YoY
|
-$2.813M
-279.17%
YoY
|
-$9.424M
-234.19%
YoY
|
-$18.55M
235.93%
YoY
|
-$8.449M
-80.49%
YoY
|
$1.570M
688.94%
YoY
|
$7.023M
-141.27%
YoY
|
-$5.522M
-70.15%
YoY
|
-$43.30M
1374.4%
YoY
|
$199.0K
-128.51%
YoY
|
-$17.02M
-233.99%
YoY
|
-$18.50M
-389.02%
YoY
|
| Cash From Investing Activities |
-$24.93M
-37.26%
YoY
|
-$16.32M
-217.63%
YoY
|
-$24.92M
-40.87%
YoY
|
$551.0K
-101.4%
YoY
|
-$39.73M
47.77%
YoY
|
$13.87M
-140.73%
YoY
|
-$42.15M
2.71%
YoY
|
-$39.31M
32.0%
YoY
|
-$26.89M
11.05%
YoY
|
-$34.06M
99.75%
YoY
|
-$41.04M
30.06%
YoY
|
-$29.78M
-60.38%
YoY
|
-$24.21M
-49.52%
YoY
|
-$17.05M
-54.72%
YoY
|
-$31.55M
-19.28%
YoY
|
-$75.17M
279.97%
YoY
|
-$47.97M
73.65%
YoY
|
-$37.66M
-2997.23%
YoY
|
-$39.08M
956.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$52.04M
13.56%
YoY
|
N/A
|
N/A
|
N/A
|
$45.82M
7.35%
YoY
|
N/A
|
N/A
|
N/A
|
$42.68M
17.33%
YoY
|
N/A
|
N/A
|
N/A
|
$36.38M
-3.75%
YoY
|
N/A
|
N/A
|
N/A
|
$37.80M
0.49%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$308.2M
2.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0M
22.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$245.8M
63.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
-70.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0M
225.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$599.7M
22209.6%
YoY
|
N/A
|
N/A
|
N/A
|
$2.688M
-75.87%
YoY
|
N/A
|
N/A
|
N/A
|
$11.14M
147.56%
YoY
|
N/A
|
N/A
|
N/A
|
$4.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$300.2M
-36.43%
YoY
|
-$225.6M
-41.09%
YoY
|
-$441.2M
9.05%
YoY
|
-$296.6M
-57.52%
YoY
|
-$472.3M
59.56%
YoY
|
-$382.9M
25.66%
YoY
|
-$404.6M
37.18%
YoY
|
-$698.3M
170.12%
YoY
|
-$296.0M
-34.93%
YoY
|
-$304.7M
100.24%
YoY
|
-$294.9M
10112.78%
YoY
|
-$258.5M
-13.62%
YoY
|
-$454.9M
-41.79%
YoY
|
-$152.2M
-27.26%
YoY
|
-$2.888M
-98.34%
YoY
|
-$299.3M
88.82%
YoY
|
-$781.4M
-31.29%
YoY
|
-$209.2M
-19119.82%
YoY
|
-$173.5M
327.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$159.8M
19.01%
YoY
|
$771.1M
35.86%
YoY
|
$678.4M
48.8%
YoY
|
$287.5M
-31.13%
YoY
|
$134.2M
-44.02%
YoY
|
$567.6M
96.8%
YoY
|
$455.9M
-0.4%
YoY
|
$417.5M
-43.52%
YoY
|
$239.8M
-66.29%
YoY
|
$288.4M
-70.34%
YoY
|
$457.8M
-212.67%
YoY
|
$739.2M
-801.86%
YoY
|
$711.4M
242.55%
YoY
|
$972.4M
113.34%
YoY
|
-$406.3M
-449.76%
YoY
|
-$105.3M
-141.24%
YoY
|
$207.7M
17.49%
YoY
|
$455.8M
-11.62%
YoY
|
$116.2M
-74.79%
YoY
|
| Cash From Investing Activities |
-$24.93M
-37.26%
YoY
|
-$16.32M
-217.63%
YoY
|
-$24.92M
-40.87%
YoY
|
$551.0K
-101.4%
YoY
|
-$39.73M
47.77%
YoY
|
$13.87M
-140.73%
YoY
|
-$42.15M
2.71%
YoY
|
-$39.31M
32.0%
YoY
|
-$26.89M
11.05%
YoY
|
-$34.06M
99.75%
YoY
|
-$41.04M
30.06%
YoY
|
-$29.78M
-60.38%
YoY
|
-$24.21M
-49.52%
YoY
|
-$17.05M
-54.72%
YoY
|
-$31.55M
-19.28%
YoY
|
-$75.17M
279.97%
YoY
|
-$47.97M
73.65%
YoY
|
-$37.66M
-2997.23%
YoY
|
-$39.08M
956.32%
YoY
|
| Cash From Financing Activities |
-$300.2M
-36.43%
YoY
|
-$225.6M
-41.09%
YoY
|
-$441.2M
9.05%
YoY
|
-$296.6M
-57.52%
YoY
|
-$472.3M
59.56%
YoY
|
-$382.9M
25.66%
YoY
|
-$404.6M
37.18%
YoY
|
-$698.3M
170.12%
YoY
|
-$296.0M
-34.93%
YoY
|
-$304.7M
100.24%
YoY
|
-$294.9M
10112.78%
YoY
|
-$258.5M
-13.62%
YoY
|
-$454.9M
-41.79%
YoY
|
-$152.2M
-27.26%
YoY
|
-$2.888M
-98.34%
YoY
|
-$299.3M
88.82%
YoY
|
-$781.4M
-31.29%
YoY
|
-$209.2M
-19119.82%
YoY
|
-$173.5M
327.45%
YoY
|
| Net Change In Cash |
-$165.4M
-56.22%
YoY
|
$529.2M
166.55%
YoY
|
$212.2M
2214.41%
YoY
|
-$8.559M
-97.33%
YoY
|
-$377.8M
354.69%
YoY
|
$198.5M
-494.06%
YoY
|
$9.170M
-92.47%
YoY
|
-$320.1M
-170.99%
YoY
|
-$83.09M
-135.77%
YoY
|
-$50.38M
-106.27%
YoY
|
$121.8M
-127.63%
YoY
|
$450.9M
-193.99%
YoY
|
$232.3M
-137.37%
YoY
|
$803.2M
284.44%
YoY
|
-$440.7M
356.83%
YoY
|
-$479.8M
-722.37%
YoY
|
-$621.7M
-37.09%
YoY
|
$208.9M
-59.68%
YoY
|
-$96.47M
-123.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$159.8M
19.01%
YoY
|
$771.1M
35.86%
YoY
|
$678.4M
48.8%
YoY
|
$287.5M
-31.13%
YoY
|
$134.2M
-44.02%
YoY
|
$567.6M
96.8%
YoY
|
$455.9M
-0.4%
YoY
|
$417.5M
-43.52%
YoY
|
$239.8M
-66.29%
YoY
|
$288.4M
-70.34%
YoY
|
$457.8M
-212.67%
YoY
|
$739.2M
-801.86%
YoY
|
$711.4M
242.55%
YoY
|
$972.4M
113.34%
YoY
|
-$406.3M
-449.76%
YoY
|
-$105.3M
-141.24%
YoY
|
$207.7M
17.49%
YoY
|
$455.8M
-11.62%
YoY
|
$116.2M
-74.79%
YoY
|
| Capital Expenditures |
$25.40M
-14.22%
YoY
|
$31.32M
27.92%
YoY
|
$27.26M
-29.64%
YoY
|
$34.53M
10.53%
YoY
|
$29.61M
22.97%
YoY
|
$24.48M
-0.65%
YoY
|
$38.75M
72.33%
YoY
|
$31.24M
46.44%
YoY
|
$24.08M
1.4%
YoY
|
$24.64M
2.34%
YoY
|
$22.49M
-186.39%
YoY
|
$21.33M
-166.94%
YoY
|
$23.74M
-22.63%
YoY
|
$24.08M
-216.61%
YoY
|
-$26.03M
26.43%
YoY
|
-$31.87M
90.31%
YoY
|
$30.69M
108.01%
YoY
|
-$20.65M
79.54%
YoY
|
-$20.59M
101.83%
YoY
|
| Free Cash Flow |
$134.4M
28.42%
YoY
|
$739.8M
36.21%
YoY
|
$651.1M
56.08%
YoY
|
$253.0M
-34.5%
YoY
|
$104.6M
-51.5%
YoY
|
$543.1M
105.9%
YoY
|
$417.2M
-4.16%
YoY
|
$386.2M
-46.2%
YoY
|
$215.7M
-68.63%
YoY
|
$263.8M
-72.18%
YoY
|
$435.3M
-214.47%
YoY
|
$717.9M
-1077.35%
YoY
|
$687.6M
288.53%
YoY
|
$948.3M
99.04%
YoY
|
-$380.2M
-378.07%
YoY
|
-$73.45M
-126.99%
YoY
|
$177.0M
9.25%
YoY
|
$476.4M
-9.63%
YoY
|
$136.7M
-70.96%
YoY
|
Loading...