2020 Q1 Form 10-Q Financial Statement

#000162828020007915 Filed on May 15, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $2.640M $5.315M
YoY Change -50.33%
Cost Of Revenue $1.091M $2.617M
YoY Change -58.31%
Gross Profit $1.549M $2.698M
YoY Change -42.59%
Gross Profit Margin 58.67% 50.76%
Selling, General & Admin $4.550M $4.699M
YoY Change -3.17% 696.44%
% of Gross Profit 293.74% 174.17%
Research & Development $861.0K $1.309M
YoY Change -34.22%
% of Gross Profit 55.58% 48.52%
Depreciation & Amortization $49.00K $16.00K
YoY Change 206.25%
% of Gross Profit 3.16% 0.59%
Operating Expenses $5.411M $6.008M
YoY Change -9.94% 918.31%
Operating Profit -$3.862M -$3.310M
YoY Change 16.68%
Interest Expense $101.0K $188.0K
YoY Change -46.28%
% of Operating Profit
Other Income/Expense, Net -$101.0K -$184.0K
YoY Change -45.11% -183.64%
Pretax Income -$3.963M -$3.490M
YoY Change 13.55% 869.44%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$3.963M -$3.494M
YoY Change 13.42% 870.56%
Net Earnings / Revenue -150.11% -65.74%
Basic Earnings Per Share
Diluted Earnings Per Share -$98.75K -$115.3K
COMMON SHARES
Basic Shares Outstanding 40.37M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $830.0K $1.070M
YoY Change -22.43% 568.75%
Cash & Equivalents $833.0K $1.065M
Short-Term Investments
Other Short-Term Assets $480.0K $1.040M
YoY Change -53.85%
Inventory
Prepaid Expenses
Receivables $910.0K $2.740M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.221M $4.840M
YoY Change -54.11% 2925.0%
LONG-TERM ASSETS
Property, Plant & Equipment $16.00K $50.00K
YoY Change -68.0%
Goodwill $25.78M
YoY Change
Intangibles $212.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets $610.0K $250.0K
YoY Change 144.0%
Total Long-Term Assets $26.62M $26.59M
YoY Change 0.11% -62.87%
TOTAL ASSETS
Total Short-Term Assets $2.221M $4.840M
Total Long-Term Assets $26.62M $26.59M
Total Assets $28.84M $31.43M
YoY Change -8.24% -56.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.67M $8.600M
YoY Change 24.07% 1492.59%
Accrued Expenses $4.404M $2.970M
YoY Change 48.28% 29600.0%
Deferred Revenue $3.132M $2.164M
YoY Change 44.73%
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $1.195M
YoY Change
Total Short-Term Liabilities $21.05M $16.10M
YoY Change 30.76% 959.21%
LONG-TERM LIABILITIES
Long-Term Debt $2.104M $0.00
YoY Change
Other Long-Term Liabilities $3.340M $4.460M
YoY Change -25.11% 157.8%
Total Long-Term Liabilities $2.104M $4.460M
YoY Change -52.83% 157.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.05M $16.10M
Total Long-Term Liabilities $2.104M $4.460M
Total Liabilities $27.49M $20.63M
YoY Change 33.24% 534.77%
SHAREHOLDERS EQUITY
Retained Earnings -$127.6M -$110.7M
YoY Change 15.2%
Common Stock $4.000K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.353M $10.81M
YoY Change
Total Liabilities & Shareholders Equity $28.84M $31.43M
YoY Change -8.24% -56.21%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$3.963M -$3.494M
YoY Change 13.42% 870.56%
Depreciation, Depletion And Amortization $49.00K $16.00K
YoY Change 206.25%
Cash From Operating Activities -$1.905M -$4.116M
YoY Change -53.72% -6960.0%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $90.00K
YoY Change -100.0% -550.0%
Cash From Investing Activities $0.00 $88.00K
YoY Change -100.0% -540.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $2.543M -$1.277M
YoY Change -299.14%
NET CHANGE
Cash From Operating Activities -$1.905M -$4.116M
Cash From Investing Activities $0.00 $88.00K
Cash From Financing Activities $2.543M -$1.277M
Net Change In Cash $562.0K -$5.279M
YoY Change -110.65% -13297.5%
FREE CASH FLOW
Cash From Operating Activities -$1.905M -$4.116M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 dei Amendment Flag
AmendmentFlag
false
CY2020Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2020Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001665300
CY2020Q1 dei Document Type
DocumentType
10-Q
CY2020Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2020Q1 dei Document Period End Date
DocumentPeriodEndDate
2020-03-31
CY2020Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2020Q1 dei Entity File Number
EntityFileNumber
001-37862
CY2020Q1 dei Entity Registrant Name
EntityRegistrantName
PHUNWARE, INC.
CY2020Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2020Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-4413774
CY2020Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
7800 Shoal Creek Blvd
CY2020Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 230-S
CY2020Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Austin
CY2020Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2020Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
78757
CY2020Q1 dei City Area Code
CityAreaCode
512
CY2020Q1 dei Local Phone Number
LocalPhoneNumber
693-4199
CY2020Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2020Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2020Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2020Q1 dei Entity Shell Company
EntityShellCompany
false
CY2020Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
40950206 shares
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
833000 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
276000 USD
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3153000 USD
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3179000 USD
CY2020Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
913000 USD
CY2019Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
1671000 USD
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
475000 USD
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
368000 USD
CY2020Q1 us-gaap Assets Current
AssetsCurrent
2221000 USD
CY2019Q4 us-gaap Assets Current
AssetsCurrent
2315000 USD
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16000 USD
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24000 USD
CY2020Q1 us-gaap Goodwill
Goodwill
25784000 USD
CY2019Q4 us-gaap Goodwill
Goodwill
25857000 USD
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
212000 USD
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
253000 USD
CY2020Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
241000 USD
CY2019Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
241000 USD
CY2020Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
91000 USD
CY2019Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
86000 USD
CY2020Q1 us-gaap Other Assets
OtherAssets
276000 USD
CY2019Q4 us-gaap Other Assets
OtherAssets
276000 USD
CY2020Q1 us-gaap Assets
Assets
28841000 USD
CY2019Q4 us-gaap Assets
Assets
29052000 USD
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
10670000 USD
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10159000 USD
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4404000 USD
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4035000 USD
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3132000 USD
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3360000 USD
CY2020Q1 us-gaap Deposit Liability Current
DepositLiabilityCurrent
1202000 USD
CY2019Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
1202000 USD
CY2020Q1 phun Factored Receivables Payable
FactoredReceivablesPayable
450000 USD
CY2019Q4 phun Factored Receivables Payable
FactoredReceivablesPayable
1077000 USD
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1195000 USD
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
21053000 USD
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19833000 USD
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2104000 USD
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
910000 USD
CY2020Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
755000 USD
CY2019Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
195000 USD
CY2020Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
241000 USD
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
241000 USD
CY2020Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
3200000 USD
CY2019Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
3764000 USD
CY2020Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
135000 USD
CY2019Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
83000 USD
CY2020Q1 us-gaap Liabilities
Liabilities
27488000 USD
CY2019Q4 us-gaap Liabilities
Liabilities
25026000 USD
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
4000 USD
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
4000 USD
CY2020Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
129370000 USD
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
128008000 USD
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-454000 USD
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-382000 USD
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-127567000 USD
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-123604000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
1353000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
4026000 USD
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2617000 USD
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28841000 USD
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29052000 USD
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2640000 USD
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5315000 USD
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1091000 USD
CY2020Q1 us-gaap Gross Profit
GrossProfit
1549000 USD
CY2019Q1 us-gaap Gross Profit
GrossProfit
2698000 USD
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
605000 USD
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
724000 USD
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3945000 USD
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3975000 USD
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
861000 USD
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1309000 USD
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
5411000 USD
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
6008000 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3862000 USD
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3310000 USD
CY2020Q1 us-gaap Interest Expense
InterestExpense
101000 USD
CY2019Q1 us-gaap Interest Expense
InterestExpense
188000 USD
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000 USD
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-101000 USD
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-184000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-3963000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-3494000 USD
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-72000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
27000 USD
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4035000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3467000 USD
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
40095000 shares
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
30264000 shares
CY2019Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0 shares
CY2019Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
4026000 USD
CY2020Q1 phun Stock Issued During Period Value Exercise Of Stock Optionsnet Of Vesting Of Restricted Shares
StockIssuedDuringPeriodValueExerciseOfStockOptionsnetOfVestingOfRestrictedShares
16000 USD
CY2020Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
492000 USD
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
635000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
219000 USD
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-72000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-3963000 USD
CY2020Q1 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0 shares
CY2020Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
1353000 USD
CY2018Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
6000 shares
CY2018Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
5377000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
5827000 USD
CY2019Q1 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
1087000 USD
CY2019Q1 phun Stock Issued During Period Value Exercise Of Stock Optionsnet Of Vesting Of Restricted Shares
StockIssuedDuringPeriodValueExerciseOfStockOptionsnetOfVestingOfRestrictedShares
35000 USD
CY2019Q1 phun Issuance Of Common Stock Related To Cash Based Exercise Of Common Stock
IssuanceOfCommonStockRelatedToCashBasedExerciseOfCommonStock
6184000 USD
CY2019Q1 phun Stock Issued During Period Value Exercise Of Common Stock Cashless Provision
StockIssuedDuringPeriodValueExerciseOfCommonStockCashlessProvision
0 USD
CY2019Q1 phun Temporary Equity Stock Redeemed Or Called During Period Shares
TemporaryEquityStockRedeemedOrCalledDuringPeriodShares
6000 shares
CY2019Q1 phun Temporary Equity Stock Redeemed Or Called During Period Value
TemporaryEquityStockRedeemedOrCalledDuringPeriodValue
5377000 USD
CY2019Q1 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
863000 USD
CY2019Q1 phun Adjustments To Additional Paid In Capital Waiver Of Notes Payable
AdjustmentsToAdditionalPaidInCapitalWaiverOfNotesPayable
1993000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
27000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-3494000 USD
CY2019Q1 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0 shares
CY2019Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
10807000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-3963000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-3494000 USD
CY2020Q1 us-gaap Depreciation
Depreciation
8000 USD
CY2019Q1 us-gaap Depreciation
Depreciation
16000 USD
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
41000 USD
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
75000 USD
CY2020Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
13000 USD
CY2019Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
0 USD
CY2020Q1 phun Loss On Sale Of Digital Currencies
LossOnSaleOfDigitalCurrencies
0 USD
CY2019Q1 phun Loss On Sale Of Digital Currencies
LossOnSaleOfDigitalCurrencies
4000 USD
CY2020Q1 phun Bad Debt Expense
BadDebtExpense
-16000 USD
CY2019Q1 phun Bad Debt Expense
BadDebtExpense
15000 USD
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
635000 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
11000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-783000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-850000 USD
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
108000 USD
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
34000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
851000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1290000 USD
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
643000 USD
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-87000 USD
CY2020Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-792000 USD
CY2019Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-182000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1905000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4116000 USD
CY2020Q1 phun Proceeds Received From Sale Of Digital Currencies
ProceedsReceivedFromSaleOfDigitalCurrencies
0 USD
CY2019Q1 phun Proceeds Received From Sale Of Digital Currencies
ProceedsReceivedFromSaleOfDigitalCurrencies
88000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
88000 USD
CY2020Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
2595000 USD
CY2019Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
CY2020Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
560000 USD
CY2019Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
USD
CY2020Q1 phun Proceedsfrom Paymentsfor Factoring Agreement
ProceedsfromPaymentsforFactoringAgreement
627000 USD
CY2019Q1 phun Proceedsfrom Paymentsfor Factoring Agreement
ProceedsfromPaymentsforFactoringAgreement
803000 USD
CY2020Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2019Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
5731000 USD
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
15000 USD
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
35000 USD
CY2020Q1 phun Payment For Series Cash Redemption
PaymentForSeriesCashRedemption
0 USD
CY2019Q1 phun Payment For Series Cash Redemption
PaymentForSeriesCashRedemption
6240000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2543000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1277000 USD
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-76000 USD
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
562000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5279000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
362000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6344000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
924000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1065000 USD
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
98000 USD
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
213000 USD
CY2020Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2020Q1 phun Cash Due From Transfer Agents For Warrant Exercises
CashDueFromTransferAgentsForWarrantExercises
0 USD
CY2019Q1 phun Cash Due From Transfer Agents For Warrant Exercises
CashDueFromTransferAgentsForWarrantExercises
361000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
492000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
0 USD
CY2020Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="margin-top:12pt;"><span style="background-color:rgb(255,255,255, 0.0);color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%;">Reclassifications of Prior Year Presentation</span></div><div style="margin-top:12pt;"><span style="background-color:rgb(255,255,255, 0.0);color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;">Certain amounts in the financial statements of prior periods have been reclassified to conform to the current period financial statement presentation. This reclassification had no effect on the Company's reported results of operations. A reclassification was made to the condensed consolidated balance sheet as of December 31, 2019 to identify related parties for debt issuances.</span></div>
CY2020Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="margin-top:12pt;"><span style="background-color:rgb(255,255,255, 0.0);color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%;">Concentrations of Credit Risk</span></div><div style="margin-top:12pt;"><span style="background-color:rgb(255,255,255, 0.0);color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;">The Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of cash and trade accounts receivable. Although the Company limits its exposure to credit loss by depositing its cash with established financial institutions that management believes have good credit ratings and represent minimal risk of loss of principal, its deposits, at times, may exceed federally insured limits. Collateral is not required for accounts receivable, and the Company believes the carrying value approximates fair value.</span></div>
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:12pt;"><span style="background-color:rgb(255,255,255, 0.0);color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%;">Use of Estimates</span></div><div style="margin-top:12pt;"><span style="background-color:rgb(255,255,255, 0.0);color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;">The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Items subject to the use of estimates include, but are not limited to, the standalone selling price for our products and services, stock-based compensation, useful lives of long-lived assets including intangibles, fair value of intangible assets and the recoverability or impairment of tangible and intangible assets, including goodwill, reserves and certain accrued liabilities, the benefit period of deferred commissions, fair value of debt component of convertible notes and provision for (benefit from) income taxes. Actual results could differ from those estimates and such differences could be material to the consolidated financial statements.</span></div>
CY2020Q1 phun Restricted Shares Subject To Repurchase For Unvested Shares Related To Early Option Exercises Under Stock Equity Plans
RestrictedSharesSubjectToRepurchaseForUnvestedSharesRelatedToEarlyOptionExercisesUnderStockEquityPlans
4689 shares
CY2019Q4 phun Restricted Shares Subject To Repurchase For Unvested Shares Related To Early Option Exercises Under Stock Equity Plans
RestrictedSharesSubjectToRepurchaseForUnvestedSharesRelatedToEarlyOptionExercisesUnderStockEquityPlans
6219 shares
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2640000 USD
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5315000 USD
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3132000 USD
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3360000 USD
CY2020Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
3200000 USD
CY2019Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
3764000 USD
CY2020Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
6332000 USD
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
7124000 USD
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1484000 USD
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
11219000 USD
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.45
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2019Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 USD
CY2020Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 USD
CY2020Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
91000 USD
CY2019Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
86000 USD
CY2016Q2 phun Advances Maximum Percentage Amountof Eligible Accounts Receivable
AdvancesMaximumPercentageAmountofEligibleAccountsReceivable
0.80
CY2020Q1 phun Factor Expense
FactorExpense
53000 USD
CY2019Q1 phun Factor Expense
FactorExpense
186000 USD
CY2020Q1 phun Factored Receivables Payable
FactoredReceivablesPayable
450000 USD
CY2019Q4 phun Factored Receivables Payable
FactoredReceivablesPayable
1077000 USD
CY2020Q1 phun Future Advances
FutureAdvances
2550000 USD
CY2019Q4 phun Future Advances
FutureAdvances
1923000 USD
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
4054000 USD
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
1105000 USD
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1195000 USD
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2020Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
755000 USD
CY2019Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
195000 USD
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2104000 USD
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
910000 USD
CY2020Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
211000 USD
CY2019Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
165000 USD
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
542000 USD
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
836000 USD
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
725000 USD
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
622000 USD
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
609000 USD
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
274000 USD
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
3608000 USD
CY2020Q1 phun Proceeds From Offering Of Security Token
ProceedsFromOfferingOfSecurityToken
1200000 USD
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
40700206 shares
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39817917 shares
CY2020Q1 phun Restricted Shares Subject To Repurchase For Unvested Shares Related To Early Option Exercises Under Stock Equity Plans
RestrictedSharesSubjectToRepurchaseForUnvestedSharesRelatedToEarlyOptionExercisesUnderStockEquityPlans
4689 shares
CY2019Q4 phun Restricted Shares Subject To Repurchase For Unvested Shares Related To Early Option Exercises Under Stock Equity Plans
RestrictedSharesSubjectToRepurchaseForUnvestedSharesRelatedToEarlyOptionExercisesUnderStockEquityPlans
6219 shares
CY2020Q1 phun Warrant Exercised Cash
WarrantExercisedCash
617296 shares
CY2020Q1 phun Aggregate Gross Proceeds From Exerciseof Warrants
AggregateGrossProceedsFromExerciseofWarrants
6184000 USD
CY2020Q1 phun Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
10913146 shares
CY2019Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
3836112 shares
CY2020Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
3836112 shares
CY2020Q1 phun Number Of Aggregate Intrinsic Value Of Options Exercised
NumberOfAggregateIntrinsicValueOfOptionsExercised
17000 USD
CY2020Q1 phun Fair Value Of Options Vested
FairValueOfOptionsVested
34000 USD
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
635000 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
11000 USD
CY2020Q1 us-gaap Recapitalization Costs
RecapitalizationCosts
255000 USD

Files In Submission

Name View Source Status
0001628280-20-007915-index-headers.html Edgar Link pending
0001628280-20-007915-index.html Edgar Link pending
0001628280-20-007915.txt Edgar Link pending
0001628280-20-007915-xbrl.zip Edgar Link pending
ex-311xcertificationxq.htm Edgar Link pending
ex-312xcertificationxq.htm Edgar Link pending
ex-321xcertificationxq.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
phun-20200331.htm Edgar Link pending
phun-20200331.xsd Edgar Link pending
phun-20200331_cal.xml Edgar Link unprocessable
phun-20200331_def.xml Edgar Link unprocessable
phun-20200331_htm.xml Edgar Link completed
phun-20200331_lab.xml Edgar Link unprocessable
phun-20200331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending