2022 Q4 Form 10-Q Financial Statement

#000162828022029530 Filed on November 10, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3
Revenue $4.773M $4.758M
YoY Change -11.63% 120.28%
Cost Of Revenue $3.783M $3.963M
YoY Change -9.67% 286.26%
Gross Profit $990.0K $795.0K
YoY Change -18.38% -29.89%
Gross Profit Margin 20.74% 16.71%
Selling, General & Admin $6.391M $7.008M
YoY Change 20.74% 74.72%
% of Gross Profit 645.56% 881.51%
Research & Development $1.605M $1.665M
YoY Change 43.18% 43.53%
% of Gross Profit 162.12% 209.43%
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $7.996M $8.673M
YoY Change 24.66% 67.72%
Operating Profit -$7.006M -$7.878M
YoY Change 34.7% 95.14%
Interest Expense -$679.0K -$194.0K
YoY Change -96.31% -112.86%
% of Operating Profit
Other Income/Expense, Net $262.0K -$140.0K
YoY Change -1971.43% -103.18%
Pretax Income -$10.88M -$8.018M
YoY Change -66.24% -2255.38%
Income Tax $4.000K $0.00
% Of Pretax Income
Net Earnings -$10.89M -$8.018M
YoY Change -65.77% -2255.38%
Net Earnings / Revenue -228.12% -168.52%
Basic Earnings Per Share -$0.08
Diluted Earnings Per Share -$0.11 -$0.08
COMMON SHARES
Basic Shares Outstanding 102.6M shares 98.38M shares
Diluted Shares Outstanding 98.82M shares

Balance Sheet

Concept 2022 Q4 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.955M $8.538M
YoY Change -91.55% 868.03%
Cash & Equivalents $1.955M $8.538M
Short-Term Investments
Other Short-Term Assets $11.17M $13.43M
YoY Change -66.42% 775.23%
Inventory $2.780M $3.236M
Prepaid Expenses
Receivables $958.0K $1.714M
Other Receivables $0.00 $0.00
Total Short-Term Assets $16.86M $26.91M
YoY Change -71.9% 639.6%
LONG-TERM ASSETS
Property, Plant & Equipment $221.0K $207.0K
YoY Change
Goodwill $31.11M $33.06M
YoY Change -6.46% 27.72%
Intangibles $2.524M $2.691M
YoY Change -21.44% 6981.58%
Long-Term Investments
YoY Change
Other Assets $2.362M $1.680M
YoY Change 51.99% 85.84%
Total Long-Term Assets $37.97M $41.57M
YoY Change -3.35% 46.82%
TOTAL ASSETS
Total Short-Term Assets $16.86M $26.91M
Total Long-Term Assets $37.97M $41.57M
Total Assets $54.84M $68.48M
YoY Change -44.78% 114.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.699M $7.514M
YoY Change 16.85% 6.06%
Accrued Expenses $2.895M $5.599M
YoY Change -69.91% 131.65%
Deferred Revenue $2.904M $1.650M
YoY Change -26.91% -9.09%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $9.667M $12.69M
YoY Change 97.12% 15190.36%
Total Short-Term Liabilities $25.58M $29.94M
YoY Change -15.57% 101.64%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $4.377M $4.474M
YoY Change 78.95% 79.39%
Total Long-Term Liabilities $4.377M $4.474M
YoY Change 426.97%
TOTAL LIABILITIES
Total Short-Term Liabilities $25.58M $29.94M
Total Long-Term Liabilities $4.377M $4.474M
Total Liabilities $29.95M $35.70M
YoY Change -11.94% 88.62%
SHAREHOLDERS EQUITY
Retained Earnings -$250.2M -$239.3M
YoY Change 25.53% 42.87%
Common Stock $10.00K $10.00K
YoY Change 0.0% 25.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $24.88M $32.78M
YoY Change
Total Liabilities & Shareholders Equity $54.84M $68.48M
YoY Change -44.78% 114.33%

Cashflow Statement

Concept 2022 Q4 2022 Q3
OPERATING ACTIVITIES
Net Income -$10.89M -$8.018M
YoY Change -65.77% -2255.38%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$3.955M -$7.883M
YoY Change 15.47% 67.08%
INVESTING ACTIVITIES
Capital Expenditures $33.00K -$80.00K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $32.00K $0.00
YoY Change -100.07%
Cash From Investing Activities -$1.000K -$80.00K
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.713M 13.88M
YoY Change -103.85% 375.32%
NET CHANGE
Cash From Operating Activities -3.955M -7.883M
Cash From Investing Activities -1.000K -80.00K
Cash From Financing Activities -2.713M 13.88M
Net Change In Cash -6.669M 5.921M
YoY Change -130.1% -429.49%
FREE CASH FLOW
Cash From Operating Activities -$3.955M -$7.883M
Capital Expenditures $33.00K -$80.00K
Free Cash Flow -$3.988M -$7.803M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Entity Central Index Key
EntityCentralIndexKey
0001665300
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Registrant Name
EntityRegistrantName
PHUNWARE, INC.
dei Entity File Number
EntityFileNumber
001-37862
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
30-1205798
dei Entity Address Address Line1
EntityAddressAddressLine1
1002 West Avenue
dei Entity Address City Or Town
EntityAddressCityOrTown
Austin
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
78701
dei City Area Code
CityAreaCode
512
dei Local Phone Number
LocalPhoneNumber
693-4199
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
102628317 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8538000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23137000 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2691000 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10000 usd
CY2022Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
1714000 usd
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
967000 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
3236000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
2636000 usd
CY2022Q3 phun Digital Currencies Current
DigitalCurrenciesCurrent
12617000 usd
CY2021Q4 phun Digital Currencies Current
DigitalCurrenciesCurrent
32581000 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
809000 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
686000 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
26914000 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
60007000 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
207000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0 usd
CY2022Q3 us-gaap Goodwill
Goodwill
33058000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
33260000 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3213000 usd
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1278000 usd
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1278000 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3929000 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1260000 usd
CY2022Q3 us-gaap Other Assets
OtherAssets
402000 usd
CY2021Q4 us-gaap Other Assets
OtherAssets
276000 usd
CY2022Q3 us-gaap Assets
Assets
68479000 usd
CY2021Q4 us-gaap Assets
Assets
99294000 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
7514000 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6589000 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5599000 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9621000 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
949000 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
399000 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1650000 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3973000 usd
CY2022Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
1203000 usd
CY2021Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
1202000 usd
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
12691000 usd
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4904000 usd
CY2022Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
338000 usd
CY2021Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
3605000 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
29944000 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
30293000 usd
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1278000 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1278000 usd
CY2022Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1158000 usd
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1299000 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3316000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1147000 usd
CY2022Q3 us-gaap Liabilities
Liabilities
35696000 usd
CY2021Q4 us-gaap Liabilities
Liabilities
34017000 usd
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
101321268 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
101321268 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
96751610 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
96751610 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
272657000 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
264944000 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-553000 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-352000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-239331000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-199325000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
32783000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
65277000 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
68479000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
99294000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4758000 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2160000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17021000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5242000 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3963000 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1026000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
12935000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2842000 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
795000 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
1134000 usd
us-gaap Gross Profit
GrossProfit
4086000 usd
us-gaap Gross Profit
GrossProfit
2400000 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1819000 usd
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
715000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5232000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1910000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5189000 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3296000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14745000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9075000 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1665000 usd
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1160000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4544000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3058000 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
8673000 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
5171000 usd
us-gaap Operating Expenses
OperatingExpenses
24521000 usd
us-gaap Operating Expenses
OperatingExpenses
14043000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7878000 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4037000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-20435000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-11643000 usd
CY2022Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-991000 usd
CY2021Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
7000 usd
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-1645000 usd
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-4057000 usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-7952000 usd
CY2022Q3 phun Impairment Of Digital Assets
ImpairmentOfDigitalAssets
0 usd
CY2021Q3 phun Impairment Of Digital Assets
ImpairmentOfDigitalAssets
0 usd
phun Impairment Of Digital Assets
ImpairmentOfDigitalAssets
21511000 usd
phun Impairment Of Digital Assets
ImpairmentOfDigitalAssets
776000 usd
CY2022Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-797000 usd
CY2021Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1501000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-3267000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
148000 usd
CY2022Q3 phun Gain Loss On Forgiveness Of Ppp Loans
GainLossOnForgivenessOfPPPLoans
0 usd
CY2021Q3 phun Gain Loss On Forgiveness Of Ppp Loans
GainLossOnForgivenessOfPPPLoans
2850000 usd
phun Gain Loss On Forgiveness Of Ppp Loans
GainLossOnForgivenessOfPPPLoans
0 usd
phun Gain Loss On Forgiveness Of Ppp Loans
GainLossOnForgivenessOfPPPLoans
2850000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
54000 usd
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
51000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
318000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-140000 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4409000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-19571000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10068000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8018000 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
372000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-40006000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21711000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-8018000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
372000 usd
us-gaap Net Income Loss
NetIncomeLoss
-40006000 usd
us-gaap Net Income Loss
NetIncomeLoss
-21711000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-84000 usd
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-33000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-201000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-18000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8102000 usd
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
339000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-40207000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21729000 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.31
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.31
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98822000 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
74347000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
97803000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
70185000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98822000 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
74699000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
97803000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
70185000 shares
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
35693000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
689000 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3654000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
849000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-84000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-8018000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
32783000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
65277000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
16000 usd
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
116000 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1814000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3654000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2113000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-201000 usd
us-gaap Net Income Loss
NetIncomeLoss
-40006000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
32783000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
9052000 usd
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1000 usd
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2171000 usd
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1462000 usd
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-33000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
372000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
13025000 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-1979000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
32708000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
71000 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
66000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3888000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-18000 usd
us-gaap Net Income Loss
NetIncomeLoss
-21711000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
13025000 usd
us-gaap Net Income Loss
NetIncomeLoss
-40006000 usd
us-gaap Net Income Loss
NetIncomeLoss
-21711000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
690000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2770000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-3267000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
148000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-7952000 usd
phun Impairment Of Digital Assets
ImpairmentOfDigitalAssets
21511000 usd
phun Impairment Of Digital Assets
ImpairmentOfDigitalAssets
776000 usd
phun Gain Loss On Forgiveness Of Ppp Loans
GainLossOnForgivenessOfPPPLoans
0 usd
phun Gain Loss On Forgiveness Of Ppp Loans
GainLossOnForgivenessOfPPPLoans
2850000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2169000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3933000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-990000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-297000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
723000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
272000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
731000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
254000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
345000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
925000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1236000 usd
phun Increase Decrease In Estimated Litigation Liability
IncreaseDecreaseInEstimatedLitigationLiability
0 usd
phun Increase Decrease In Estimated Litigation Liability
IncreaseDecreaseInEstimatedLitigationLiability
-3000000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-594000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-662000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1118000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2891000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2464000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1998000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22872000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-19089000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1125000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
phun Payments For Purchase Of Digital Currencies
PaymentsForPurchaseOfDigitalCurrencies
923000 usd
phun Payments For Purchase Of Digital Currencies
PaymentsForPurchaseOfDigitalCurrencies
1497000 usd
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
238000 usd
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2286000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1497000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
11795000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
9980000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
4698000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
25116000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
16000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
73000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3655000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
32610000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10768000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17547000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-209000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-19000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-14599000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3058000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23137000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4031000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8538000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
973000 usd
us-gaap Interest Paid Net
InterestPaidNet
613000 usd
us-gaap Interest Paid Net
InterestPaidNet
1315000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3053000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
phun Non Cash Exchange Of Digital Assets
NonCashExchangeOfDigitalAssets
911000 usd
phun Non Cash Exchange Of Digital Assets
NonCashExchangeOfDigitalAssets
0 usd
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
1814000 usd
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
0 usd
phun Sale Of Stock Consideration Incurred But Not Yet Received
SaleOfStockConsiderationIncurredButNotYetReceived
0 usd
phun Sale Of Stock Consideration Incurred But Not Yet Received
SaleOfStockConsiderationIncurredButNotYetReceived
97000 usd
us-gaap Stock Issued1
StockIssued1
0 usd
us-gaap Stock Issued1
StockIssued1
66000 usd
us-gaap Net Income Loss
NetIncomeLoss
-40006000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22872000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Items subject to the use of estimates include, but are not limited to, the standalone selling price for our products and services, our various digital asset transactions, stock-based compensation, useful lives of long-lived assets including intangibles, fair value of intangible assets and the recoverability or impairment of tangible and intangible assets, including goodwill, contingent consideration for our business combination with Lyte and periodic reassessment of fair value, allocating the fair value of purchase consideration to assets acquired and liabilities assumed in our business combination, reserves and certain accrued liabilities, the benefit period of deferred commissions, assumptions used in Black-Scholes valuation method, such as the current trading price of our common stock at time of exercise of our warrant, expected volatility, risk-free interest rate and expected dividend rate and provision for (benefit from) income taxes. Actual results could differ from those estimates and such differences could be material to the consolidated financial statements.</span></div>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Concentrations of Credit Risk</span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash, trade accounts receivable and our digital asset holdings.</span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">There is currently no clearing house for our digital assets, including our bitcoin, ethereum or other digital asset holdings, nor is there a central or major depository for the custody of our digital assets. There is a risk that some or all of our digital asset holdings could be lost or stolen. There can be no assurance that the custodians will maintain adequate insurance or that such coverage will cover losses with respect to our digital asset holdings. Further, transactions denominated in digital assets are irrevocable. Stolen or incorrectly transferred digital assets may be irretrievable. As a result, any incorrectly executed </span></div><div style="margin-top:12pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">transactions could adversely our financial condition. The aggregate cost basis of our digital asset holdings was $42,280 and $41,964 at September 30, 2022 and December 31, 2021, respectively. </span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Although we limit our exposure to credit loss by depositing our cash with established financial institutions that management believes have good credit ratings and represent minimal risk of loss of principal, our deposits, at times, may exceed federally insured limits. Collateral is not required for accounts receivable, and we believe the carrying value approximates fair value.</span></div>
phun Impairment Of Digital Assets
ImpairmentOfDigitalAssets
21511000 usd
phun Impairment Of Digital Assets
ImpairmentOfDigitalAssets
776000 usd
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9975306 shares
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11710421 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9975306 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12620861 shares
CY2022Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
2449000 usd
CY2021Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
5531000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4758000 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2160000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17021000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5242000 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1650000 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3973000 usd
CY2022Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1158000 usd
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1299000 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2808000 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
5272000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3624000 usd
CY2022Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
5598000 usd
CY2022Q3 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.39
CY2022Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
phun Number Of Security Token Sold
NumberOfSecurityTokenSold
187000000 phuntoken
phun Proceeds From Sale Of Security Token
ProceedsFromSaleOfSecurityToken
1535000 usd
CY2022Q1 phun Number Of Security Token Issued In Transaction
NumberOfSecurityTokenIssuedInTransaction
827500000 phuntoken
CY2022Q1 phun Proceeds From Sale Of Security Token
ProceedsFromSaleOfSecurityToken
7000 usd
CY2022Q3 phun Security Token Issued
SecurityTokenIssued
461400000 phuntoken
CY2021Q4 phun Security Token Issued
SecurityTokenIssued
131700000 phuntoken
CY2022Q3 phun Security Token Authorized
SecurityTokenAuthorized
10000000000 phuntoken
CY2022Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
3168000 usd
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2075000 usd
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
0 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
207000 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
169000 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
138000 usd
CY2022Q3 us-gaap Other Inventory
OtherInventory
30000 usd
CY2021Q4 us-gaap Other Inventory
OtherInventory
216000 usd
CY2022Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
131000 usd
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
3236000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
2636000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
778000 usd
CY2022Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
432000 usd
CY2021Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
690000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1741000 usd
CY2022Q3 phun Amortization Of Warrant Costs
AmortizationOfWarrantCosts
0 usd
CY2021Q3 phun Amortization Of Warrant Costs
AmortizationOfWarrantCosts
0 usd
phun Amortization Of Warrant Costs
AmortizationOfWarrantCosts
0 usd
phun Amortization Of Warrant Costs
AmortizationOfWarrantCosts
1029000 usd
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-991000 usd
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
7000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1645000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4057000 usd
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y2M15D
CY2022Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
338000 usd
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
208000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
629000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
310000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1296000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1305000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
929000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
744000 usd
CY2022Q3 phun Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
509000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
5093000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
828000 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
4265000 usd
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
101321268 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
101321268 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
96751610 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
96751610 shares
CY2022Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5636801 shares
CY2021Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5636801 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
50000 shares
CY2022Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.70
phun Number Of Aggregate Intrinsic Value Of Options Exercised
NumberOfAggregateIntrinsicValueOfOptionsExercised
42000 usd
phun Fair Value Of Options Vested
FairValueOfOptionsVested
16000 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
899000 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1495000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2169000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3933000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 reporting_segment
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4758000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8018000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17021000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-40006000 usd
CY2022Q3 us-gaap Goodwill
Goodwill
33058000 usd
CY2022Q3 us-gaap Assets
Assets
68479000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
33260000 usd
CY2021Q4 us-gaap Assets
Assets
99294000 usd

Files In Submission

Name View Source Status
0001628280-22-029530-index-headers.html Edgar Link pending
0001628280-22-029530-index.html Edgar Link pending
0001628280-22-029530.txt Edgar Link pending
0001628280-22-029530-xbrl.zip Edgar Link pending
ex-311xcertificationxq32022.htm Edgar Link pending
ex-312xcertificationxq32022.htm Edgar Link pending
ex-321xcertificationxq32022.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
phun-20220930.htm Edgar Link pending
phun-20220930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
phun-20220930_cal.xml Edgar Link unprocessable
phun-20220930_pre.xml Edgar Link unprocessable
phun-20220930_htm.xml Edgar Link completed
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
phun-20220930_lab.xml Edgar Link unprocessable
phun-20220930_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable