2023 Q4 Form 10-Q Financial Statement

#000162828023038352 Filed on November 13, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $4.832M $2.792M
YoY Change 1.24% -41.32%
Cost Of Revenue $3.146M $2.597M
YoY Change -16.84% -34.47%
Gross Profit $1.686M $195.0K
YoY Change 70.3% -75.47%
Gross Profit Margin 34.89% 6.98%
Selling, General & Admin $17.11M $4.505M
YoY Change 167.7% -35.72%
% of Gross Profit 1014.77% 2310.26%
Research & Development $4.449M $1.042M
YoY Change 177.2% -37.42%
% of Gross Profit 263.88% 534.36%
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $21.56M $18.74M
YoY Change 169.61% 116.02%
Operating Profit -$19.87M -$18.54M
YoY Change 183.64% 135.34%
Interest Expense -$1.477M $264.0K
YoY Change 117.53% -236.08%
% of Operating Profit
Other Income/Expense, Net $230.0K -$439.0K
YoY Change -12.21% 213.57%
Pretax Income -$41.92M -$18.98M
YoY Change 285.11% 136.7%
Income Tax $29.00K $0.00
% Of Pretax Income
Net Earnings -$52.79M -$18.98M
YoY Change 384.8% 136.7%
Net Earnings / Revenue -1092.4% -679.76%
Basic Earnings Per Share -$0.16
Diluted Earnings Per Share -$22.17 -$0.16
COMMON SHARES
Basic Shares Outstanding 135.4M shares 120.4M shares
Diluted Shares Outstanding 120.0M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.934M $2.860M
YoY Change 101.23% -66.5%
Cash & Equivalents $3.934M $2.857M
Short-Term Investments
Other Short-Term Assets $477.0K $680.0K
YoY Change -95.73% -94.94%
Inventory $899.0K
Prepaid Expenses
Receivables $550.0K $1.050M
Other Receivables $0.00 $0.00
Total Short-Term Assets $4.961M $5.483M
YoY Change -70.58% -79.63%
LONG-TERM ASSETS
Property, Plant & Equipment $40.00K $165.0K
YoY Change -81.9% -20.29%
Goodwill $0.00 $16.73M
YoY Change -100.0% -49.39%
Intangibles $2.023M
YoY Change -24.82%
Long-Term Investments
YoY Change
Other Assets $276.0K $370.0K
YoY Change -88.31% -77.98%
Total Long-Term Assets $1.767M $22.33M
YoY Change -95.35% -46.28%
TOTAL ASSETS
Total Short-Term Assets $4.961M $5.483M
Total Long-Term Assets $1.767M $22.33M
Total Assets $6.728M $27.81M
YoY Change -87.73% -59.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.836M $7.969M
YoY Change 1.78% 6.06%
Accrued Expenses $437.0K $946.0K
YoY Change -84.91% -83.1%
Deferred Revenue $1.258M $1.516M
YoY Change -56.68% -8.12%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $4.936M $5.563M
YoY Change -48.94% -56.17%
Total Short-Term Liabilities $16.50M $18.20M
YoY Change -35.48% -39.21%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.682M $3.050M
YoY Change -61.57% -31.83%
Total Long-Term Liabilities $1.682M $3.050M
YoY Change -61.57% -31.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.50M $18.20M
Total Long-Term Liabilities $1.682M $3.050M
Total Liabilities $18.19M $21.26M
YoY Change -39.29% -40.46%
SHAREHOLDERS EQUITY
Retained Earnings -$303.0M -$280.0M
YoY Change 21.1% 16.99%
Common Stock $0.00 $13.00K
YoY Change -100.0% 30.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$11.46M $6.555M
YoY Change
Total Liabilities & Shareholders Equity $6.728M $27.81M
YoY Change -87.73% -59.39%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$52.79M -$18.98M
YoY Change 384.8% 136.7%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$2.566M -$3.310M
YoY Change -35.12% -58.01%
INVESTING ACTIVITIES
Capital Expenditures -$7.000K $0.00
YoY Change -121.21% -100.0%
Acquisitions
YoY Change
Other Investing Activities -$8.000K $0.00
YoY Change -125.0%
Cash From Investing Activities -$1.000K $0.00
YoY Change 0.0% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.596M 5.100M
YoY Change -232.55% -63.27%
NET CHANGE
Cash From Operating Activities -2.566M -3.310M
Cash From Investing Activities -1.000K 0.000
Cash From Financing Activities 3.596M 5.100M
Net Change In Cash 1.029M 1.790M
YoY Change -115.43% -69.77%
FREE CASH FLOW
Cash From Operating Activities -$2.566M -$3.310M
Capital Expenditures -$7.000K $0.00
Free Cash Flow -$2.559M -$3.310M
YoY Change -35.83% -57.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3963000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10014000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
195000 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
135439755 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2857000 usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
958000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
899000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
2780000 usd
CY2023Q3 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
75000 usd
CY2022Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
10137000 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
599000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1033000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
5483000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
16863000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
165000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
221000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
16731000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
31113000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2023000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2524000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3041000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3712000 usd
CY2023Q3 us-gaap Other Assets
OtherAssets
367000 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
402000 usd
CY2023Q3 us-gaap Assets
Assets
27810000 usd
CY2022Q4 us-gaap Assets
Assets
54835000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
7969000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7699000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
946000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2895000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1008000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
954000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1516000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2904000 usd
CY2023Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
1202000 usd
CY2022Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
1202000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
5563000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
9667000 usd
CY2023Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
0 usd
CY2022Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
256000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
18204000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
25577000 usd
CY2023Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
743000 usd
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1274000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2308000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3103000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
21255000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
29954000 usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
13000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
506500 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
0 shares
CY2023Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
502000 usd
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
0 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
287498000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
275562000 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-463000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-472000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-279991000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-250219000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
6555000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
24881000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27810000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2792000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4758000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11026000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17021000 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2597000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
12935000 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
795000 usd
us-gaap Gross Profit
GrossProfit
1012000 usd
us-gaap Gross Profit
GrossProfit
4086000 usd
CY2023Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1027000 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1819000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3627000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5232000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3478000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5189000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4026000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4544000 usd
CY2023Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
13188000 usd
CY2022Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
14391000 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
18735000 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
8673000 usd
us-gaap Operating Expenses
OperatingExpenses
35000000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-18540000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7878000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-33988000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-20435000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
264000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
991000 usd
us-gaap Interest Expense
InterestExpense
1354000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1955000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
68000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
198000 usd
CY2023Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
1053000 usd
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
129062144 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
128555644 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
103153337 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
103153337 shares
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54835000 usd
us-gaap Operating Expenses
OperatingExpenses
24521000 usd
us-gaap Interest Expense
InterestExpense
1645000 usd
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-237000 usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-237000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
CY2022Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
50000 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
21511000 usd
CY2023Q3 us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
0 usd
CY2022Q3 us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
1000 usd
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
5310000 usd
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
195000 usd
CY2023Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 usd
CY2022Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-797000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-256000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-3267000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
62000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
53000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
291000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
123000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-439000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-140000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4216000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-19571000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18979000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8018000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-29772000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-40006000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-18979000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-8018000 usd
us-gaap Net Income Loss
NetIncomeLoss
-40006000 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-37000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-84000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
9000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-201000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19016000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8102000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-29763000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-40207000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.41
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
119989000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
119989000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98822000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98822000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
109430000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
109430000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
97803000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
97803000 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
17908000 usd
CY2023Q3 phun Stock Issued During Period Release Of Restricted Stock Value
StockIssuedDuringPeriodReleaseOfRestrictedStockValue
0 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6001000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
800000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
33000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
829000 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-37000 usd
CY2023Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
0 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-18979000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
6555000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
24881000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
58000 usd
phun Stock Issued During Period Release Of Restricted Stock Value
StockIssuedDuringPeriodReleaseOfRestrictedStockValue
1000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
379000 usd
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
47000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6996000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
800000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3658000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
9000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
502000 usd
us-gaap Net Income Loss
NetIncomeLoss
-29772000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
6555000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
35693000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
689000 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3654000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
849000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-84000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-8018000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
32783000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
65277000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
16000 usd
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
116000 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1814000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3654000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2113000 usd
us-gaap Net Income Loss
NetIncomeLoss
-40006000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
32783000 usd
us-gaap Net Income Loss
NetIncomeLoss
-29772000 usd
us-gaap Net Income Loss
NetIncomeLoss
-40006000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
832000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
690000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-237000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-256000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-3267000 usd
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
5310000 usd
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
195000 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
50000 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
21511000 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
14391000 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3662000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2169000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1945000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1185000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
122000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
723000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1470000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
731000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-583000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
254000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
269000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
925000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-921000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1118000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-1008000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-594000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1919000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2464000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-15869000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22872000 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
15390000 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
0 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
923000 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
1125000 usd
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
7000 usd
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
238000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
15383000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2286000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
11795000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
5056000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
4698000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6879000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3655000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
58000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
16000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
502000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1379000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10768000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-209000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
902000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-14599000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1955000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23137000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2857000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8538000 usd
us-gaap Interest Paid Net
InterestPaidNet
1140000 usd
us-gaap Interest Paid Net
InterestPaidNet
613000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
phun Stock Issued For Notes Payable
StockIssuedForNotesPayable
800000 usd
phun Stock Issued For Notes Payable
StockIssuedForNotesPayable
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3053000 usd
phun Non Cash Exchange Of Digital Assets
NonCashExchangeOfDigitalAssets
557000 usd
phun Non Cash Exchange Of Digital Assets
NonCashExchangeOfDigitalAssets
911000 usd
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
0 usd
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
1814000 usd
phun Stock Issued Under Employee Benefit Plans
StockIssuedUnderEmployeeBenefitPlans
47000 usd
phun Stock Issued Under Employee Benefit Plans
StockIssuedUnderEmployeeBenefitPlans
116000 usd
us-gaap Stock Issued1
StockIssued1
379000 usd
us-gaap Stock Issued1
StockIssued1
0 usd
us-gaap Net Income Loss
NetIncomeLoss
-29772000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-15869000 usd
CY2023Q3 phun Working Capital
WorkingCapital
-12721000 usd
CY2023Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
679000 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
268000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
899000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
2780000 usd
us-gaap Number Of Reporting Units
NumberOfReportingUnits
2 reportingunit
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11026000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17021000 usd
us-gaap Use Of Estimates
UseOfEstimates
Use of EstimatesThe preparation of financial statements in conformity with U.S. GAAP requires us to make certain estimates and assumptions that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates and such differences could be material.
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Concentrations of Credit Risk</span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash, trade accounts receivable and our digital asset holdings.</span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Although we limit our exposure to credit loss by depositing our cash with established financial institutions that management believes have good credit ratings and represent minimal risk of loss of principal, our deposits, at times, may exceed federally insured limits. </span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">There is currently no clearing house for our digital assets, including our bitcoin holdings, nor is there a central or major depository for the custody of our digital assets. There is a risk that some or all of our digital asset holdings could be lost or stolen. There can be no assurance that the custodians will maintain adequate insurance or that such coverage will cover losses </span></div>with respect to our digital asset holdings. Further, transactions denominated in digital assets are irrevocable. Stolen or incorrectly transferred digital assets may be irretrievable. As a result, any incorrectly executed transactions could adversely affect our financial condition. The aggregate cost basis (prior to impairment) of our digital asset holdings was $107 and $37,737 at September 30, 2023 and December 31, 2022, respectively.Collateral is not required for accounts receivable, and we believe the carrying value approximates fair value.
CY2023Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1498000 usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
2968000 usd
CY2023Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
74000 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
50000 usd
CY2023Q3 us-gaap Other Inventory
OtherInventory
6000 usd
CY2022Q4 us-gaap Other Inventory
OtherInventory
30000 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11770618 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9925306 shares
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2792000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4758000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1516000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2904000 usd
CY2023Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
743000 usd
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1274000 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2259000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
4178000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3167000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
4788000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.37
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
phun Number Of Security Token Sold
NumberOfSecurityTokenSold
186800000 phuntoken
phun Proceeds From Sale Of Security Token
ProceedsFromSaleOfSecurityToken
1533000 usd
CY2023Q3 phun Security Token Issued
SecurityTokenIssued
377200000 phuntoken
CY2022Q4 phun Security Token Issued
SecurityTokenIssued
377200000 phuntoken
CY2023Q3 phun Security Token Authorized
SecurityTokenAuthorized
10000000000 phuntoken
CY2023Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill Fair Value Disclosure
IndefiniteLivedIntangibleAssetsExcludingGoodwillFairValueDisclosure
78000 usd
CY2023Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
CY2022Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
50000 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
21511000 usd
CY2023Q3 phun Indefinite Lived Intangible Assets Excluding Goodwill Gross
IndefiniteLivedIntangibleAssetsExcludingGoodwillGross
107000 usd
CY2023Q3 phun Indefinite Lived Intangible Assets Accumulated Impairment
IndefiniteLivedIntangibleAssetsAccumulatedImpairment
32000 usd
CY2023Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
75000 usd
CY2022Q4 phun Indefinite Lived Intangible Assets Excluding Goodwill Gross
IndefiniteLivedIntangibleAssetsExcludingGoodwillGross
37737000 usd
CY2022Q4 phun Indefinite Lived Intangible Assets Accumulated Impairment
IndefiniteLivedIntangibleAssetsAccumulatedImpairment
27600000 usd
CY2022Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
10137000 usd
CY2022Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
10137000 usd
phun Indefinite Lived Intangible Assets Received From Customers Net Of Expenses
IndefiniteLivedIntangibleAssetsReceivedFromCustomersNetOfExpenses
68000 usd
phun Indefinite Lived Intangible Assets Exchanged
IndefiniteLivedIntangibleAssetsExchanged
0 usd
us-gaap Indefinite Lived Intangible Assets Written Off Related To Sale Of Business Unit
IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit
15390000 usd
phun Indefinite Lived Intangible Assets Gain Loss From Sale
IndefiniteLivedIntangibleAssetsGainLossFromSale
5310000 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
50000 usd
CY2023Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
75000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
264000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
991000 usd
us-gaap Interest Expense
InterestExpense
1354000 usd
us-gaap Interest Expense
InterestExpense
1645000 usd
CY2022Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6632561 shares
CY2023Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
305000 usd
CY2022Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
338000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
954000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
778000 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y4M24D
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
288000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1305000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
929000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
744000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
508000 usd
CY2023Q3 phun Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
0 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3774000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
458000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
3316000 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
128555644 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
103153337 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
103153337 shares
CY2023Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
5000000 shares
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
506500 shares
CY2023Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
502000 usd
CY2023Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
3443844 shares
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
838000 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
899000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3662000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2169000 usd
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
16000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2792000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4758000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18979000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8018000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11026000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17021000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-29772000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-40006000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
16731000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
31113000 usd
CY2023Q3 us-gaap Assets
Assets
27810000 usd
CY2022Q4 us-gaap Assets
Assets
54835000 usd

Files In Submission

Name View Source Status
0001628280-23-038352-index-headers.html Edgar Link pending
0001628280-23-038352-index.html Edgar Link pending
0001628280-23-038352.txt Edgar Link pending
0001628280-23-038352-xbrl.zip Edgar Link pending
ex-311xcertificationxq32023.htm Edgar Link pending
ex-312xcertificationxq32023.htm Edgar Link pending
ex-321xcertificationxq32023.htm Edgar Link pending
ex105leaseterminationagree.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
phun-20230930.htm Edgar Link pending
phun-20230930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
phun-20230930_def.xml Edgar Link unprocessable
phun-20230930_pre.xml Edgar Link unprocessable
phun-20230930_htm.xml Edgar Link completed
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
phun-20230930_lab.xml Edgar Link unprocessable
phun-20230930_cal.xml Edgar Link unprocessable