|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Restructuring equity modification expense | |||||
| Accretion of discount or amortization of premium on investments | |||||
| Amortization of debt issuance costs | |||||
| Induced conversion expense related to convertible notes | |||||
| Deferred tax expense | |||||
| Revaluation of acquisition-related contingent consideration liability | |||||
| Changes in operating assets and liabilities, net of amounts acquired: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued compensation and employee related benefits | |||||
| Accrued and other liabilities | |||||
| Acquisition-related contingent consideration liability | |||||
| Operating lease right-of-use assets | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing activities: | |||||
| Purchases of investments | |||||
| Proceeds from sales of investments | |||||
| Proceeds from maturities of investments | |||||
| Proceeds from sale of property and equipment | |||||
| Purchases of intangible assets | |||||
| Purchases of property and equipment | |||||
| Business acquisitions, net of cash acquired | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing activities: | |||||
| Proceeds from issuance of 2021 Notes, net of issuance costs | |||||
| Total proceeds from issuance of 2021 Notes, net of issuance costs | |||||
| Premiums paid for capped call transactions | |||||
| Payment of 2021 Notes | |||||
| Total payment of 2021 Notes | |||||
| Proceeds from exercise of stock options and employee stock purchase plan | |||||
| Payments of taxes on restricted stock units | |||||
| Payment of acquisition-related contingent consideration | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental disclosure of cashflow information: | |||||
| Cash paid for interest | |||||
| Purchases of property and equipment not yet paid | |||||
| Lease liabilities arising from obtaining ROU assets | |||||
| Lease liabilities arising from remeasurement of ROU assets | |||||
| 26,396 shares of common stock issued for Voyantic Oy acquisition | |||||
| Acquisition-related contingent consideration liability | |||||
| Disposal of fully depreciated property and equipment | |||||
Loading...