|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.85M
-126.56%
YoY
|
$40.84M
-194.17%
YoY
|
-$43.37M
78.45%
YoY
|
-$24.30M
-52.59%
YoY
|
-$51.26M
-1.28%
YoY
|
| Depreciation, Depletion And Amortization |
$15.04M
10.69%
YoY
|
$13.59M
-0.26%
YoY
|
$13.62M
127.05%
YoY
|
$6.000M
30.43%
YoY
|
$4.600M
2.22%
YoY
|
| Cash From Operating Activities |
$58.75M
-54.22%
YoY
|
$128.3M
-359.83%
YoY
|
-$49.38M
-7803.9%
YoY
|
$641.0K
-90.09%
YoY
|
$6.465M
-138.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.86M
-24.84%
YoY
|
$17.11M
-7.96%
YoY
|
$18.59M
53.92%
YoY
|
$12.08M
-25.58%
YoY
|
$16.23M
427.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$23.36M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$35.15M
-79.96%
YoY
|
-$175.5M
-230.31%
YoY
|
$134.7M
-248.42%
YoY
|
-$90.72M
3661.19%
YoY
|
-$2.412M
-92.74%
YoY
|
| Cash From Investing Activities |
-$48.02M
-75.07%
YoY
|
-$192.6M
-266.28%
YoY
|
$115.8M
-212.65%
YoY
|
-$102.8M
451.44%
YoY
|
-$18.64M
-48.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.928M
-156.94%
YoY
|
$15.68M
79.48%
YoY
|
$8.736M
-506.7%
YoY
|
-$2.148M
-101.91%
YoY
|
$112.4M
1035.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$58.75M
-54.22%
YoY
|
$128.3M
-359.83%
YoY
|
-$49.38M
-7803.9%
YoY
|
$641.0K
-90.09%
YoY
|
$6.465M
-138.31%
YoY
|
| Cash From Investing Activities |
-$48.02M
-75.07%
YoY
|
-$192.6M
-266.28%
YoY
|
$115.8M
-212.65%
YoY
|
-$102.8M
451.44%
YoY
|
-$18.64M
-48.63%
YoY
|
| Cash From Financing Activities |
-$8.928M
-156.94%
YoY
|
$15.68M
79.48%
YoY
|
$8.736M
-506.7%
YoY
|
-$2.148M
-101.91%
YoY
|
$112.4M
1035.57%
YoY
|
| Net Change In Cash |
$2.153M
-104.42%
YoY
|
-$48.74M
-164.82%
YoY
|
$75.20M
-172.09%
YoY
|
-$104.3M
-204.03%
YoY
|
$100.3M
-331.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.75M
-54.22%
YoY
|
$128.3M
-359.83%
YoY
|
-$49.38M
-7803.9%
YoY
|
$641.0K
-90.09%
YoY
|
$6.465M
-138.31%
YoY
|
| Capital Expenditures |
$12.86M
-24.84%
YoY
|
$17.11M
-7.96%
YoY
|
$18.59M
53.92%
YoY
|
$12.08M
-25.58%
YoY
|
$16.23M
427.98%
YoY
|
| Free Cash Flow |
$45.89M
-58.74%
YoY
|
$111.2M
-263.59%
YoY
|
-$67.97M
494.28%
YoY
|
-$11.44M
17.13%
YoY
|
-$9.765M
-51.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.26M
198.91%
YoY
|
-$1.139M
-82.04%
YoY
|
-$12.81M
-5896.38%
YoY
|
$11.55M
15.96%
YoY
|
-$8.451M
-124.45%
YoY
|
-$6.342M
-58.22%
YoY
|
$221.0K
-101.4%
YoY
|
$9.963M
-223.52%
YoY
|
$34.56M
-893.02%
YoY
|
-$15.18M
12764.41%
YoY
|
-$15.76M
616.78%
YoY
|
-$8.066M
-30.0%
YoY
|
-$4.358M
-58.34%
YoY
|
-$118.0K
-99.41%
YoY
|
-$2.199M
-82.99%
YoY
|
-$11.52M
29.38%
YoY
|
-$10.46M
11.1%
YoY
|
-$20.01M
27.32%
YoY
|
-$12.92M
-9.91%
YoY
|
| Depreciation, Depletion And Amortization |
$3.845M
9.2%
YoY
|
$3.958M
15.29%
YoY
|
$3.852M
18.63%
YoY
|
$3.709M
23.67%
YoY
|
$3.521M
-9.93%
YoY
|
$3.433M
-11.82%
YoY
|
$3.247M
-11.28%
YoY
|
$2.999M
-29.82%
YoY
|
$3.909M
118.01%
YoY
|
$3.893M
145.15%
YoY
|
$3.660M
146.8%
YoY
|
$4.273M
191.67%
YoY
|
$1.793M
18.9%
YoY
|
$1.588M
10.97%
YoY
|
$1.483M
35.43%
YoY
|
$1.465M
41.41%
YoY
|
$1.508M
45.0%
YoY
|
$1.431M
30.09%
YoY
|
$1.095M
-1.35%
YoY
|
| Cash From Operating Activities |
$3.980M
-135.72%
YoY
|
$15.14M
19.91%
YoY
|
$20.89M
107.52%
YoY
|
$33.86M
-25.55%
YoY
|
-$11.14M
-118.53%
YoY
|
$12.62M
783.96%
YoY
|
$10.07M
-688.77%
YoY
|
$45.48M
-301.73%
YoY
|
$60.14M
-326.43%
YoY
|
$1.428M
-123.14%
YoY
|
-$1.710M
-111.83%
YoY
|
-$22.54M
-413.24%
YoY
|
-$26.56M
79.02%
YoY
|
-$6.172M
56.57%
YoY
|
$14.45M
166.35%
YoY
|
$7.197M
-263.98%
YoY
|
-$14.84M
-258.35%
YoY
|
-$3.942M
18.38%
YoY
|
$5.426M
-133.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.747M
-6.23%
YoY
|
$1.518M
-63.27%
YoY
|
$2.940M
-45.67%
YoY
|
$6.540M
378.77%
YoY
|
$1.863M
-69.96%
YoY
|
$4.133M
57.63%
YoY
|
$5.411M
95.34%
YoY
|
$1.366M
-76.71%
YoY
|
$6.202M
-18.2%
YoY
|
$2.622M
-57.04%
YoY
|
$2.770M
-223.06%
YoY
|
$5.866M
-970.33%
YoY
|
$7.582M
-348.59%
YoY
|
$6.104M
-397.9%
YoY
|
-$2.251M
-64.4%
YoY
|
-$674.0K
-80.51%
YoY
|
-$3.050M
-169.35%
YoY
|
-$2.049M
180.68%
YoY
|
-$6.323M
474.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.48M
19.0%
YoY
|
-$17.28M
-56.51%
YoY
|
$5.409M
-103.64%
YoY
|
-$46.38M
-2698.04%
YoY
|
$23.09M
105.28%
YoY
|
-$39.73M
-334.41%
YoY
|
-$148.8M
-521.89%
YoY
|
$1.785M
-94.89%
YoY
|
$11.25M
-76.32%
YoY
|
$16.95M
-263.12%
YoY
|
$35.26M
-408.3%
YoY
|
$34.93M
-260.18%
YoY
|
$47.51M
-200.9%
YoY
|
-$10.39M
-71.12%
YoY
|
-$11.44M
-192.28%
YoY
|
-$21.81M
-356.4%
YoY
|
-$47.09M
-471.63%
YoY
|
-$35.98M
104.55%
YoY
|
$12.39M
-129.66%
YoY
|
| Cash From Investing Activities |
$25.73M
21.21%
YoY
|
-$18.80M
-57.15%
YoY
|
$2.469M
-101.6%
YoY
|
-$52.92M
-12728.88%
YoY
|
$21.23M
320.67%
YoY
|
-$43.87M
-406.15%
YoY
|
-$154.2M
-574.52%
YoY
|
$419.0K
-98.56%
YoY
|
$5.046M
-87.36%
YoY
|
$14.33M
-186.86%
YoY
|
$32.49M
-337.36%
YoY
|
$29.06M
-229.29%
YoY
|
$39.93M
-179.64%
YoY
|
-$16.50M
-56.63%
YoY
|
-$13.69M
-325.47%
YoY
|
-$22.48M
-545.43%
YoY
|
-$50.14M
-706.3%
YoY
|
-$38.03M
107.47%
YoY
|
$6.071M
-114.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.57M
-1000.67%
YoY
|
$149.0K
-96.06%
YoY
|
-$14.04M
-559.88%
YoY
|
-$97.00K
-105.03%
YoY
|
$5.060M
-26.85%
YoY
|
$3.782M
347.04%
YoY
|
$3.053M
42.66%
YoY
|
$1.927M
56.29%
YoY
|
$6.917M
53.03%
YoY
|
$846.0K
-71.36%
YoY
|
$2.140M
-64.13%
YoY
|
$1.233M
-107.86%
YoY
|
$4.520M
-1.97%
YoY
|
$2.954M
-97.07%
YoY
|
$5.966M
136.93%
YoY
|
-$15.68M
-2274.62%
YoY
|
$4.611M
-45.89%
YoY
|
$100.7M
1828.83%
YoY
|
$2.518M
37.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.980M
-135.72%
YoY
|
$15.14M
19.91%
YoY
|
$20.89M
107.52%
YoY
|
$33.86M
-25.55%
YoY
|
-$11.14M
-118.53%
YoY
|
$12.62M
783.96%
YoY
|
$10.07M
-688.77%
YoY
|
$45.48M
-301.73%
YoY
|
$60.14M
-326.43%
YoY
|
$1.428M
-123.14%
YoY
|
-$1.710M
-111.83%
YoY
|
-$22.54M
-413.24%
YoY
|
-$26.56M
79.02%
YoY
|
-$6.172M
56.57%
YoY
|
$14.45M
166.35%
YoY
|
$7.197M
-263.98%
YoY
|
-$14.84M
-258.35%
YoY
|
-$3.942M
18.38%
YoY
|
$5.426M
-133.17%
YoY
|
| Cash From Investing Activities |
$25.73M
21.21%
YoY
|
-$18.80M
-57.15%
YoY
|
$2.469M
-101.6%
YoY
|
-$52.92M
-12728.88%
YoY
|
$21.23M
320.67%
YoY
|
-$43.87M
-406.15%
YoY
|
-$154.2M
-574.52%
YoY
|
$419.0K
-98.56%
YoY
|
$5.046M
-87.36%
YoY
|
$14.33M
-186.86%
YoY
|
$32.49M
-337.36%
YoY
|
$29.06M
-229.29%
YoY
|
$39.93M
-179.64%
YoY
|
-$16.50M
-56.63%
YoY
|
-$13.69M
-325.47%
YoY
|
-$22.48M
-545.43%
YoY
|
-$50.14M
-706.3%
YoY
|
-$38.03M
107.47%
YoY
|
$6.071M
-114.15%
YoY
|
| Cash From Financing Activities |
-$45.57M
-1000.67%
YoY
|
$149.0K
-96.06%
YoY
|
-$14.04M
-559.88%
YoY
|
-$97.00K
-105.03%
YoY
|
$5.060M
-26.85%
YoY
|
$3.782M
347.04%
YoY
|
$3.053M
42.66%
YoY
|
$1.927M
56.29%
YoY
|
$6.917M
53.03%
YoY
|
$846.0K
-71.36%
YoY
|
$2.140M
-64.13%
YoY
|
$1.233M
-107.86%
YoY
|
$4.520M
-1.97%
YoY
|
$2.954M
-97.07%
YoY
|
$5.966M
136.93%
YoY
|
-$15.68M
-2274.62%
YoY
|
$4.611M
-45.89%
YoY
|
$100.7M
1828.83%
YoY
|
$2.518M
37.6%
YoY
|
| Net Change In Cash |
-$15.91M
-204.24%
YoY
|
-$3.511M
-87.21%
YoY
|
$9.322M
-106.61%
YoY
|
-$19.15M
-140.05%
YoY
|
$15.26M
-78.83%
YoY
|
-$27.46M
-265.4%
YoY
|
-$141.0M
-528.46%
YoY
|
$47.83M
516.78%
YoY
|
$72.10M
303.13%
YoY
|
$16.60M
-184.22%
YoY
|
$32.92M
389.15%
YoY
|
$7.754M
-125.04%
YoY
|
$17.89M
-129.63%
YoY
|
-$19.71M
-133.58%
YoY
|
$6.730M
-51.98%
YoY
|
-$30.96M
-2345.32%
YoY
|
-$60.36M
-330.73%
YoY
|
$58.71M
-457.14%
YoY
|
$14.02M
-124.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.980M
-135.72%
YoY
|
$15.14M
19.91%
YoY
|
$20.89M
107.52%
YoY
|
$33.86M
-25.55%
YoY
|
-$11.14M
-118.53%
YoY
|
$12.62M
783.96%
YoY
|
$10.07M
-688.77%
YoY
|
$45.48M
-301.73%
YoY
|
$60.14M
-326.43%
YoY
|
$1.428M
-123.14%
YoY
|
-$1.710M
-111.83%
YoY
|
-$22.54M
-413.24%
YoY
|
-$26.56M
79.02%
YoY
|
-$6.172M
56.57%
YoY
|
$14.45M
166.35%
YoY
|
$7.197M
-263.98%
YoY
|
-$14.84M
-258.35%
YoY
|
-$3.942M
18.38%
YoY
|
$5.426M
-133.17%
YoY
|
| Capital Expenditures |
$1.747M
-6.23%
YoY
|
$1.518M
-63.27%
YoY
|
$2.940M
-45.67%
YoY
|
$6.540M
378.77%
YoY
|
$1.863M
-69.96%
YoY
|
$4.133M
57.63%
YoY
|
$5.411M
95.34%
YoY
|
$1.366M
-76.71%
YoY
|
$6.202M
-18.2%
YoY
|
$2.622M
-57.04%
YoY
|
$2.770M
-223.06%
YoY
|
$5.866M
-970.33%
YoY
|
$7.582M
-348.59%
YoY
|
$6.104M
-397.9%
YoY
|
-$2.251M
-64.4%
YoY
|
-$674.0K
-80.51%
YoY
|
-$3.050M
-169.35%
YoY
|
-$2.049M
180.68%
YoY
|
-$6.323M
474.82%
YoY
|
| Free Cash Flow |
$2.233M
-117.17%
YoY
|
$13.62M
60.4%
YoY
|
$17.95M
285.51%
YoY
|
$27.32M
-38.07%
YoY
|
-$13.01M
-124.11%
YoY
|
$8.490M
-811.06%
YoY
|
$4.657M
-203.95%
YoY
|
$44.11M
-255.27%
YoY
|
$53.94M
-257.98%
YoY
|
-$1.194M
-90.27%
YoY
|
-$4.480M
-126.82%
YoY
|
-$28.41M
-460.95%
YoY
|
-$34.14M
189.68%
YoY
|
-$12.28M
548.49%
YoY
|
$16.70M
42.17%
YoY
|
$7.871M
-945.44%
YoY
|
-$11.79M
-337.1%
YoY
|
-$1.893M
-27.19%
YoY
|
$11.75M
-176.99%
YoY
|
Loading...