2016 Q2 Form 10-Q Financial Statement
#000156459016024912 Filed on September 02, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
Revenue | $25.99M | $19.12M |
YoY Change | 35.9% | 11.18% |
Cost Of Revenue | $57.00K | $8.960M |
YoY Change | -99.36% | 11.03% |
Gross Profit | $25.93M | $10.16M |
YoY Change | 155.15% | 11.31% |
Gross Profit Margin | 99.78% | 53.15% |
Selling, General & Admin | $7.640M | $4.930M |
YoY Change | 54.97% | 10.04% |
% of Gross Profit | 29.46% | 48.51% |
Research & Development | $5.730M | $4.023M |
YoY Change | 42.43% | 2.37% |
% of Gross Profit | 22.1% | 39.58% |
Depreciation & Amortization | $770.0K | $430.0K |
YoY Change | 79.07% | -32.81% |
% of Gross Profit | 2.97% | 4.23% |
Operating Expenses | $13.37M | $8.953M |
YoY Change | 49.34% | 6.58% |
Operating Profit | $12.56M | $1.210M |
YoY Change | 938.1% | 65.75% |
Interest Expense | $490.0K | $230.0K |
YoY Change | 113.04% | -215.0% |
% of Operating Profit | 3.9% | 19.01% |
Other Income/Expense, Net | $54.00K | $24.00K |
YoY Change | 125.0% | -40.0% |
Pretax Income | -$214.0K | $1.004M |
YoY Change | -121.31% | 79.29% |
Income Tax | $40.00K | $30.00K |
% Of Pretax Income | 2.99% | |
Net Earnings | -$254.0K | $974.0K |
YoY Change | -126.08% | 80.37% |
Net Earnings / Revenue | -0.98% | 5.09% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$14.64K | $55.11K |
COMMON SHARES | ||
Basic Shares Outstanding | 4.423M | 4.030M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $14.40M | $6.200M |
YoY Change | 132.26% | |
Cash & Equivalents | $14.43M | $6.200M |
Short-Term Investments | ||
Other Short-Term Assets | $1.100M | $900.0K |
YoY Change | 22.22% | |
Inventory | $19.23M | $13.40M |
Prepaid Expenses | ||
Receivables | $15.62M | $12.90M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $50.43M | $33.40M |
YoY Change | 50.97% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $12.62M | $5.600M |
YoY Change | 125.38% | |
Goodwill | $3.881M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.528M | $100.0K |
YoY Change | 1428.0% | |
Total Long-Term Assets | $18.03M | $9.600M |
YoY Change | 87.81% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $50.43M | $33.40M |
Total Long-Term Assets | $18.03M | $9.600M |
Total Assets | $68.46M | $43.00M |
YoY Change | 59.2% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $7.473M | $5.200M |
YoY Change | 43.71% | |
Accrued Expenses | $4.225M | $6.100M |
YoY Change | -30.74% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $13.16M | $4.700M |
YoY Change | 180.04% | |
Total Short-Term Liabilities | $30.52M | $17.70M |
YoY Change | 72.42% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $15.03M | $8.600M |
YoY Change | 74.8% | |
Other Long-Term Liabilities | $724.0K | $5.500M |
YoY Change | -86.84% | |
Total Long-Term Liabilities | $15.76M | $14.10M |
YoY Change | 11.75% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $30.52M | $17.70M |
Total Long-Term Liabilities | $15.76M | $14.10M |
Total Liabilities | $46.28M | $31.80M |
YoY Change | 45.52% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$187.9M | |
YoY Change | ||
Common Stock | $95.45M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$92.45M | $11.20M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $68.46M | $43.00M |
YoY Change | 59.2% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$254.0K | $974.0K |
YoY Change | -126.08% | 80.37% |
Depreciation, Depletion And Amortization | $770.0K | $430.0K |
YoY Change | 79.07% | -32.81% |
Cash From Operating Activities | -$4.160M | -$1.980M |
YoY Change | 110.1% | -700.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$590.0K | -$170.0K |
YoY Change | 247.06% | -54.05% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$590.0K | -$170.0K |
YoY Change | 247.06% | -54.05% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 4.350M | 1.030M |
YoY Change | 322.33% | -198.1% |
NET CHANGE | ||
Cash From Operating Activities | -4.160M | -1.980M |
Cash From Investing Activities | -590.0K | -170.0K |
Cash From Financing Activities | 4.350M | 1.030M |
Net Change In Cash | -400.0K | -1.120M |
YoY Change | -64.29% | 2.75% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$4.160M | -$1.980M |
Capital Expenditures | -$590.0K | -$170.0K |
Free Cash Flow | -$3.570M | -$1.810M |
YoY Change | 97.24% | -358.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | us-gaap |
Assets
Assets
|
68455000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14432000 | |
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18775815 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7473000 | |
CY2016Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
15033000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2584000 | ||
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4023000 | |
CY2015Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3333000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
974000 | |
us-gaap |
Interest Expense
InterestExpense
|
977000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
69000 | ||
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-254000 | |
CY2015Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
8960000 | |
CY2016Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
182000 | |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4225000 | |
CY2016Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
13162000 | |
CY2016Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1100000 | |
CY2016Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
371000 | |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
30519000 | |
CY2016Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
2115000 | |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
724000 | |
CY2016Q2 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
4006000 | |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15623000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12889000 | |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
19228000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
11837000 | |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1142000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1095000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
50425000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
35942000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12621000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12351000 | |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1528000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
637000 | |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
3881000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
37000 | |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
490000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
118000 | ||
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-214000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1004000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
55000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
49000 | ||
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
40000 | |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-187899000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-185315000 | |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-92452000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-85035000 | |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
68455000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52848000 | |
CY2016Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
103731000 | |
CY2015Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
97963000 | |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2016Q2 | pi |
Warrant Liability
WarrantLiability
|
2711000 | |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
95443000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
100276000 | |
CY2016Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
17083000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
17083000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4478000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4382000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4478000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4382000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
47413000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
34866000 | ||
CY2016Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
25862000 | |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
18871000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
206000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
322000 | ||
CY2016Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
126000 | |
CY2015Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
252000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
47619000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
35188000 | ||
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25988000 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
19123000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
22834000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
16901000 | ||
CY2016Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
12339000 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
8901000 | |
us-gaap |
Cost Of Services
CostOfServices
|
95000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
96000 | ||
CY2016Q2 | us-gaap |
Cost Of Services
CostOfServices
|
57000 | |
CY2015Q2 | us-gaap |
Cost Of Services
CostOfServices
|
59000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
10163000 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1597000 | |
us-gaap |
Interest Expense
InterestExpense
|
445000 | ||
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
230000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
45733000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
57934000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
94000 | ||
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3079000 | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1851000 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.92 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.48 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.71 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.48 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
24000 | |
pi |
Interest Expense And Other Income Expense Net
InterestExpenseAndOtherIncomeExpenseNet
|
-883000 | ||
pi |
Interest Expense And Other Income Expense Net
InterestExpenseAndOtherIncomeExpenseNet
|
-359000 | ||
CY2016Q2 | pi |
Interest Expense And Other Income Expense Net
InterestExpenseAndOtherIncomeExpenseNet
|
-436000 | |
CY2015Q2 | pi |
Interest Expense And Other Income Expense Net
InterestExpenseAndOtherIncomeExpenseNet
|
-206000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2529000 | ||
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30000 | |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
5650000 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
5650000 | ||
CY2016Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
2825000 | |
CY2015Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
2825000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8234000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5581000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
86000 | ||
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
54000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4294000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3766000 | ||
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4321000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3845000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
839000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
84000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
64000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-71000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
600000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
105000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
53000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3687000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
622000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
358000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
55000 | ||
pi |
Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
|
317000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
11675000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4311000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6939000 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;"><font style="Background-color:#FFFFFF;">Reclassifications</font></p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">In the consolidated statements of operations, certain prior year amounts have been reclassified to conform to the current year presentation. During the three and six months ended June 30, 2015, respectively, cost of product revenue increased $24,000 and $46,000, research and development expenses increased $106,000 and $209,000, sales and marketing expenses increased $44,000 and $86,000 and general and administrative expenses decreased $174,000 and $341,000. There was no change to the net income as a result of the reclassification.</p></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the financial statements, as well as the reported amounts of revenue and expenses during the periods presented. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition, reserve for returns, collectability of accounts receivable, estimated costs to complete development contracts, warranty obligations, deferred revenue, inventory excess and obsolescence, depreciable lives of fixed assets, the determination of the fair value of stock awards and warrants and accrued liabilities, compensation and employee related benefits. To the extent there are material differences between these estimates, judgments, or assumptions and actual results, our financial statements will be affected.</p></div> | ||
pi |
Initial Public Offering Closing Date
InitialPublicOfferingClosingDate
|
2016-07-26 | ||
CY2016Q2 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
1500000 | |
CY2015Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
637000 | |
CY2016Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
4234000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
662000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
600000 | ||
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
328000 | |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
294000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4405000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3963000 | ||
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4423000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4030000 | |
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
On June 16, 2016, our board of directors and stockholders approved an amendment to our certificate of incorporation to effect a reverse split of our authorized, issued and outstanding common stock and redeemable convertible preferred stock at a 1-for-12 ratio per share. | ||
CY2016Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.0833 | |
CY2015Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
852000 | |
CY2016Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3743000 | |
CY2015Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3269000 | |
CY2016Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
11251000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
7716000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1896000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
99000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
96000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
54000 | ||
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1845000 | |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1000000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.72 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
8.48 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
3.72 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
5.17 | ||
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.95 | |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
2.17 | |
CY2015 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y9M7D | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y4M21D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P6Y2M19D | ||
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
8666000 | |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
8693000 | |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
|
6490000 | |
CY2016Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
2000000 | |
us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
111000 | ||
us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
197000 | ||
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
102000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
185000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2016Q2 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
2711000 | |
CY2015Q4 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
2865000 |