2016 Q2 Form 10-Q Financial Statement

#000156459016024912 Filed on September 02, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $25.99M $19.12M
YoY Change 35.9% 11.18%
Cost Of Revenue $57.00K $8.960M
YoY Change -99.36% 11.03%
Gross Profit $25.93M $10.16M
YoY Change 155.15% 11.31%
Gross Profit Margin 99.78% 53.15%
Selling, General & Admin $7.640M $4.930M
YoY Change 54.97% 10.04%
% of Gross Profit 29.46% 48.51%
Research & Development $5.730M $4.023M
YoY Change 42.43% 2.37%
% of Gross Profit 22.1% 39.58%
Depreciation & Amortization $770.0K $430.0K
YoY Change 79.07% -32.81%
% of Gross Profit 2.97% 4.23%
Operating Expenses $13.37M $8.953M
YoY Change 49.34% 6.58%
Operating Profit $12.56M $1.210M
YoY Change 938.1% 65.75%
Interest Expense $490.0K $230.0K
YoY Change 113.04% -215.0%
% of Operating Profit 3.9% 19.01%
Other Income/Expense, Net $54.00K $24.00K
YoY Change 125.0% -40.0%
Pretax Income -$214.0K $1.004M
YoY Change -121.31% 79.29%
Income Tax $40.00K $30.00K
% Of Pretax Income 2.99%
Net Earnings -$254.0K $974.0K
YoY Change -126.08% 80.37%
Net Earnings / Revenue -0.98% 5.09%
Basic Earnings Per Share
Diluted Earnings Per Share -$14.64K $55.11K
COMMON SHARES
Basic Shares Outstanding 4.423M 4.030M
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.40M $6.200M
YoY Change 132.26%
Cash & Equivalents $14.43M $6.200M
Short-Term Investments
Other Short-Term Assets $1.100M $900.0K
YoY Change 22.22%
Inventory $19.23M $13.40M
Prepaid Expenses
Receivables $15.62M $12.90M
Other Receivables $0.00 $0.00
Total Short-Term Assets $50.43M $33.40M
YoY Change 50.97%
LONG-TERM ASSETS
Property, Plant & Equipment $12.62M $5.600M
YoY Change 125.38%
Goodwill $3.881M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.528M $100.0K
YoY Change 1428.0%
Total Long-Term Assets $18.03M $9.600M
YoY Change 87.81%
TOTAL ASSETS
Total Short-Term Assets $50.43M $33.40M
Total Long-Term Assets $18.03M $9.600M
Total Assets $68.46M $43.00M
YoY Change 59.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.473M $5.200M
YoY Change 43.71%
Accrued Expenses $4.225M $6.100M
YoY Change -30.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $13.16M $4.700M
YoY Change 180.04%
Total Short-Term Liabilities $30.52M $17.70M
YoY Change 72.42%
LONG-TERM LIABILITIES
Long-Term Debt $15.03M $8.600M
YoY Change 74.8%
Other Long-Term Liabilities $724.0K $5.500M
YoY Change -86.84%
Total Long-Term Liabilities $15.76M $14.10M
YoY Change 11.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $30.52M $17.70M
Total Long-Term Liabilities $15.76M $14.10M
Total Liabilities $46.28M $31.80M
YoY Change 45.52%
SHAREHOLDERS EQUITY
Retained Earnings -$187.9M
YoY Change
Common Stock $95.45M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$92.45M $11.20M
YoY Change
Total Liabilities & Shareholders Equity $68.46M $43.00M
YoY Change 59.2%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income -$254.0K $974.0K
YoY Change -126.08% 80.37%
Depreciation, Depletion And Amortization $770.0K $430.0K
YoY Change 79.07% -32.81%
Cash From Operating Activities -$4.160M -$1.980M
YoY Change 110.1% -700.0%
INVESTING ACTIVITIES
Capital Expenditures -$590.0K -$170.0K
YoY Change 247.06% -54.05%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$590.0K -$170.0K
YoY Change 247.06% -54.05%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.350M 1.030M
YoY Change 322.33% -198.1%
NET CHANGE
Cash From Operating Activities -4.160M -1.980M
Cash From Investing Activities -590.0K -170.0K
Cash From Financing Activities 4.350M 1.030M
Net Change In Cash -400.0K -1.120M
YoY Change -64.29% 2.75%
FREE CASH FLOW
Cash From Operating Activities -$4.160M -$1.980M
Capital Expenditures -$590.0K -$170.0K
Free Cash Flow -$3.570M -$1.810M
YoY Change 97.24% -358.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 us-gaap Assets
Assets
68455000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14432000
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18775815
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
7473000
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15033000
us-gaap Net Income Loss
NetIncomeLoss
-2584000
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4023000
CY2015Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3333000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
974000
us-gaap Interest Expense
InterestExpense
977000
us-gaap Net Income Loss
NetIncomeLoss
69000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-254000
CY2015Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8960000
CY2016Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
182000
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4225000
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
13162000
CY2016Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1100000
CY2016Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
371000
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
30519000
CY2016Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2115000
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
724000
CY2016Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
4006000
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15623000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12889000
CY2016Q2 us-gaap Inventory Net
InventoryNet
19228000
CY2015Q4 us-gaap Inventory Net
InventoryNet
11837000
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1142000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1095000
CY2016Q2 us-gaap Assets Current
AssetsCurrent
50425000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
35942000
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12621000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12351000
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1528000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
637000
CY2016Q2 us-gaap Goodwill
Goodwill
3881000
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
37000
CY2016Q2 us-gaap Interest Expense
InterestExpense
490000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
118000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-214000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1004000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
55000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40000
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-187899000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-185315000
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
-92452000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-85035000
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
68455000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52848000
CY2016Q2 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
103731000
CY2015Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
97963000
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
4000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
4000
CY2016Q2 pi Warrant Liability
WarrantLiability
2711000
CY2016Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
95443000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
100276000
CY2016Q2 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
17083000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
17083000
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4478000
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4382000
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4478000
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4382000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
47413000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
34866000
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
25862000
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
18871000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
206000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
322000
CY2016Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
126000
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
252000
us-gaap Sales Revenue Net
SalesRevenueNet
47619000
us-gaap Sales Revenue Net
SalesRevenueNet
35188000
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
25988000
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
19123000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
22834000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
16901000
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
12339000
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
8901000
us-gaap Cost Of Services
CostOfServices
95000
us-gaap Cost Of Services
CostOfServices
96000
CY2016Q2 us-gaap Cost Of Services
CostOfServices
57000
CY2015Q2 us-gaap Cost Of Services
CostOfServices
59000
CY2015Q2 us-gaap Gross Profit
GrossProfit
10163000
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1597000
us-gaap Interest Expense
InterestExpense
445000
CY2015Q2 us-gaap Interest Expense
InterestExpense
230000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
45733000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
57934000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
94000
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3079000
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1851000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.92
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.48
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.71
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.48
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24000
pi Interest Expense And Other Income Expense Net
InterestExpenseAndOtherIncomeExpenseNet
-883000
pi Interest Expense And Other Income Expense Net
InterestExpenseAndOtherIncomeExpenseNet
-359000
CY2016Q2 pi Interest Expense And Other Income Expense Net
InterestExpenseAndOtherIncomeExpenseNet
-436000
CY2015Q2 pi Interest Expense And Other Income Expense Net
InterestExpenseAndOtherIncomeExpenseNet
-206000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2529000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
5650000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
5650000
CY2016Q2 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
2825000
CY2015Q2 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
2825000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8234000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5581000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
86000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
54000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4294000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3766000
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4321000
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3845000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
839000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
84000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
64000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-71000
us-gaap Share Based Compensation
ShareBasedCompensation
600000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
105000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
53000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3687000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
622000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
358000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
55000
pi Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
317000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
11675000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4311000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6939000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;"><font style="Background-color:#FFFFFF;">Reclassifications</font></p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">In the consolidated statements of operations, certain prior year amounts have been reclassified to conform to the current year presentation. During the three and six months ended June 30, 2015, respectively, cost of product revenue increased $24,000 and $46,000, research and development expenses increased $106,000 and $209,000, sales and marketing expenses increased $44,000 and $86,000 and general and administrative expenses decreased $174,000 and $341,000. There was no change to the net income as a result of the reclassification.</p></div>
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the financial statements, as well as the reported amounts of revenue and expenses during the periods presented. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition, reserve for returns, collectability of accounts receivable, estimated costs to complete development contracts, warranty obligations, deferred revenue, inventory excess and obsolescence, depreciable lives of fixed assets, the determination of the fair value of stock awards and warrants and accrued liabilities, compensation and employee related benefits. To the extent there are material differences between these estimates, judgments, or assumptions and actual results, our financial statements will be affected.</p></div>
pi Initial Public Offering Closing Date
InitialPublicOfferingClosingDate
2016-07-26
CY2016Q2 us-gaap Deferred Offering Costs
DeferredOfferingCosts
1500000
CY2015Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
637000
CY2016Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
4234000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
662000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
600000
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
328000
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
294000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4405000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3963000
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4423000
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4030000
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
On June 16, 2016, our board of directors and stockholders approved an amendment to our certificate of incorporation to effect a reverse split of our authorized, issued and outstanding common stock and redeemable convertible preferred stock at a 1-for-12 ratio per share.
CY2016Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.0833
CY2015Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
852000
CY2016Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3743000
CY2015Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3269000
CY2016Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
11251000
CY2015Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
7716000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1896000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
99000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
96000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
54000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1845000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
1000000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.72
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
8.48
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
3.72
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
5.17
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.95
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
2.17
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y9M7D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y4M21D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P6Y2M19D
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
8666000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
8693000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
6490000
CY2016Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
2000000
us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
111000
us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
197000
CY2016Q2 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
102000
CY2015Q2 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
185000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2016Q2 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
2711000
CY2015Q4 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
2865000

Files In Submission

Name View Source Status
0001564590-16-024912-index-headers.html Edgar Link pending
0001564590-16-024912-index.html Edgar Link pending
0001564590-16-024912.txt Edgar Link pending
0001564590-16-024912-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pi-10q_20160630.htm Edgar Link pending
pi-20160630.xml Edgar Link completed
pi-20160630.xsd Edgar Link pending
pi-20160630_cal.xml Edgar Link unprocessable
pi-20160630_def.xml Edgar Link unprocessable
pi-20160630_lab.xml Edgar Link unprocessable
pi-20160630_pre.xml Edgar Link unprocessable
pi-ex311_309.htm Edgar Link pending
pi-ex312_310.htm Edgar Link pending
pi-ex31_520.htm Edgar Link pending
pi-ex321_307.htm Edgar Link pending
pi-ex322_308.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending