2017 Q2 Form 10-Q Financial Statement

#000156459017017636 Filed on August 14, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $34.11M $25.99M
YoY Change 31.26% 35.9%
Cost Of Revenue $15.94M $57.00K
YoY Change 27864.91% -99.36%
Gross Profit $18.17M $25.93M
YoY Change -29.93% 155.15%
Gross Profit Margin 53.27% 99.78%
Selling, General & Admin $11.87M $7.640M
YoY Change 55.31% 54.97%
% of Gross Profit 65.3% 29.46%
Research & Development $7.119M $5.730M
YoY Change 24.24% 42.43%
% of Gross Profit 39.18% 22.1%
Depreciation & Amortization $980.0K $770.0K
YoY Change 27.27% 79.07%
% of Gross Profit 5.39% 2.97%
Operating Expenses $18.99M $13.37M
YoY Change 42.0% 49.34%
Operating Profit -$814.0K $12.56M
YoY Change -106.48% 938.1%
Interest Expense $307.0K $490.0K
YoY Change -37.35% 113.04%
% of Operating Profit 3.9%
Other Income/Expense, Net $189.0K $54.00K
YoY Change 250.0% 125.0%
Pretax Income -$932.0K -$214.0K
YoY Change 335.51% -121.31%
Income Tax $45.00K $40.00K
% Of Pretax Income
Net Earnings -$977.0K -$254.0K
YoY Change 284.65% -126.08%
Net Earnings / Revenue -2.86% -0.98%
Basic Earnings Per Share
Diluted Earnings Per Share -$47.48K -$14.64K
COMMON SHARES
Basic Shares Outstanding 4.423M
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $74.50M $14.40M
YoY Change 417.36% 132.26%
Cash & Equivalents $14.83M $14.43M
Short-Term Investments $59.70M
Other Short-Term Assets $2.300M $1.100M
YoY Change 109.09% 22.22%
Inventory $43.40M $19.23M
Prepaid Expenses
Receivables $25.50M $15.62M
Other Receivables $0.00 $0.00
Total Short-Term Assets $145.7M $50.43M
YoY Change 188.94% 50.97%
LONG-TERM ASSETS
Property, Plant & Equipment $17.90M $12.62M
YoY Change 41.83% 125.38%
Goodwill $3.881M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.528M
YoY Change 1428.0%
Total Long-Term Assets $21.81M $18.03M
YoY Change 20.98% 87.81%
TOTAL ASSETS
Total Short-Term Assets $145.7M $50.43M
Total Long-Term Assets $21.81M $18.03M
Total Assets $167.5M $68.46M
YoY Change 144.7% 59.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.920M $7.473M
YoY Change -20.78% 43.71%
Accrued Expenses $6.927M $4.225M
YoY Change 63.95% -30.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $4.078M $13.16M
YoY Change -69.02% 180.04%
Total Short-Term Liabilities $24.58M $30.52M
YoY Change -19.46% 72.42%
LONG-TERM LIABILITIES
Long-Term Debt $7.547M $15.03M
YoY Change -49.8% 74.8%
Other Long-Term Liabilities $814.0K $724.0K
YoY Change 12.43% -86.84%
Total Long-Term Liabilities $8.361M $15.76M
YoY Change -46.94% 11.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $24.58M $30.52M
Total Long-Term Liabilities $8.361M $15.76M
Total Liabilities $41.03M $46.28M
YoY Change -11.34% 45.52%
SHAREHOLDERS EQUITY
Retained Earnings -$190.3M -$187.9M
YoY Change 1.3%
Common Stock $316.9M $95.45M
YoY Change 231.99%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $126.5M -$92.45M
YoY Change
Total Liabilities & Shareholders Equity $167.5M $68.46M
YoY Change 144.7% 59.2%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$977.0K -$254.0K
YoY Change 284.65% -126.08%
Depreciation, Depletion And Amortization $980.0K $770.0K
YoY Change 27.27% 79.07%
Cash From Operating Activities -$6.160M -$4.160M
YoY Change 48.08% 110.1%
INVESTING ACTIVITIES
Capital Expenditures -$2.910M -$590.0K
YoY Change 393.22% 247.06%
Acquisitions
YoY Change
Other Investing Activities $16.50M
YoY Change
Cash From Investing Activities $13.59M -$590.0K
YoY Change -2403.39% 247.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 100.0K 4.350M
YoY Change -97.7% 322.33%
NET CHANGE
Cash From Operating Activities -6.160M -4.160M
Cash From Investing Activities 13.59M -590.0K
Cash From Financing Activities 100.0K 4.350M
Net Change In Cash 7.530M -400.0K
YoY Change -1982.5% -64.29%
FREE CASH FLOW
Cash From Operating Activities -$6.160M -$4.160M
Capital Expenditures -$2.910M -$590.0K
Free Cash Flow -$3.250M -$3.570M
YoY Change -8.96% 97.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
3881000
CY2017Q2 us-gaap Assets
Assets
167512000
CY2016Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
3881000
CY2017Q2 us-gaap Short Term Investments
ShortTermInvestments
59684000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
5920000
CY2017Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1073000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
24362000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4131000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1048000
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6927000
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
4078000
CY2017Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
316000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-50000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
24579000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-190340000
CY2017Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1198000
CY2017Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
5869000
CY2017Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1020000
CY2016Q4 us-gaap Liabilities
Liabilities
43513000
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
5678000
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
21000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
311216000
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
587000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7547000
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
814000
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
5022000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
167512000
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
966000
CY2017Q2 us-gaap Liabilities
Liabilities
41027000
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
20000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
316854000
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-10000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-187203000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
126485000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
124023000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
167536000
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
495000000
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
495000000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20859000
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20859000
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
34111000
CY2017Q2 us-gaap Gross Profit
GrossProfit
18171000
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15940000
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7119000
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
5556000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7044000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4822000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-814000
CY2017Q2 pi Interest Income Expense And Other Income Expense Net
InterestIncomeExpenseAndOtherIncomeExpenseNet
-118000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-932000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
45000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-977000
CY2016Q2 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
2825000
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-977000
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20636000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2584000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1847000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1483000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
48000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
84000
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
105000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-91000
us-gaap Share Based Compensation
ShareBasedCompensation
2623000
us-gaap Share Based Compensation
ShareBasedCompensation
662000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8042000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2734000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
15685000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7391000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-724000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
621000
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4321000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20491000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4294000
CY2017Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-4000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-40000
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-4000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-40000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-981000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-254000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3177000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
196000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-53000
pi Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
857000
pi Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
44000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1121000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4291000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1886000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-235000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
691000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
829000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-22780000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6316000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
17293000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
2938000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1048000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
557000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
622000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
688000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
45733000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
57934000
pi Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
2933000
pi Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
358000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
55000
pi Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
650000
pi Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
317000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1038000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
11675000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-18804000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4311000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10121000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14432000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the financial statements, as well as the reported amounts of revenue and expenses during the periods presented. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition, reserve for returns, collectability of accounts receivable, estimated costs to complete development contracts, warranty obligations, deferred revenue, inventory excess and obsolescence, depreciable lives of fixed assets, the determination of the fair value of stock awards and warrants and accrued liabilities, compensation and employee related benefits. To the extent there are material differences between these estimates, judgments, or assumptions and actual results, our financial statements will be affected.</p></div>
CY2017Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
20299000
CY2016Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
68500000
CY2016Q3 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
8531146
CY2016Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
123759
CY2016Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
38700000
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
On June 16, 2016, our board of directors and stockholders approved an amendment to our certificate of incorporation to effect a reverse split of our authorized, issued and outstanding common stock and redeemable convertible preferred stock at a 1-for-12 ratio per share.
CY2016Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.0833
CY2017Q2 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
0
CY2016Q4 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
0
CY2017Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
74566000
CY2017Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
50000
CY2017Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
74516000
CY2016Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
100551000
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
9000
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
19000
CY2016Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
100541000
CY2017Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
3270000
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
5482000
CY2017Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
19850000
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
16696000
CY2017Q2 us-gaap Purchase Obligation
PurchaseObligation
14100000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
2083000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
4167000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
4077000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1458000
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
11785000
CY2017Q2 pi Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
20728000
CY2016Q2 pi Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
4423000
pi Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
20591000
pi Weighted Average Number Basic Shares Outstanding Adjustment
WeightedAverageNumberBasicSharesOutstandingAdjustment
4405000
CY2017Q2 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
92000
CY2016Q2 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
102000
us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
100000
us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
111000

Files In Submission

Name View Source Status
0001564590-17-017636-index-headers.html Edgar Link pending
0001564590-17-017636-index.html Edgar Link pending
0001564590-17-017636.txt Edgar Link pending
0001564590-17-017636-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pi-10q_20170630.htm Edgar Link pending
pi-20170630.xml Edgar Link completed
pi-20170630.xsd Edgar Link pending
pi-20170630_cal.xml Edgar Link unprocessable
pi-20170630_def.xml Edgar Link unprocessable
pi-20170630_lab.xml Edgar Link unprocessable
pi-20170630_pre.xml Edgar Link unprocessable
pi-ex101_447.htm Edgar Link pending
pi-ex311_7.htm Edgar Link pending
pi-ex312_6.htm Edgar Link pending
pi-ex321_8.htm Edgar Link pending
pi-ex322_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending