2018 Q1 Form 10-Q Financial Statement

#000156459018011919 Filed on May 08, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $25.07M $31.73M
YoY Change -21.0%
Cost Of Revenue $13.31M $14.96M
YoY Change -11.05% 42.02%
Gross Profit $11.76M $16.77M
YoY Change -29.85% 51.09%
Gross Profit Margin 46.92% 52.85%
Selling, General & Admin $14.08M $11.42M
YoY Change 23.3% 51.66%
% of Gross Profit 119.74% 68.12%
Research & Development $8.003M $7.343M
YoY Change 8.99% 35.13%
% of Gross Profit 68.04% 43.79%
Depreciation & Amortization $1.120M $874.0K
YoY Change 28.15% 23.1%
% of Gross Profit 9.52% 5.21%
Operating Expenses $26.01M $18.77M
YoY Change 38.62% 44.73%
Operating Profit -$14.25M -$1.998M
YoY Change 613.31% 6.96%
Interest Expense $229.0K $374.0K
YoY Change -38.77% -183.11%
% of Operating Profit
Other Income/Expense, Net $90.00K $269.0K
YoY Change -66.54%
Pretax Income -$14.39M -$2.103M
YoY Change 584.31% -9.16%
Income Tax $51.00K $57.00K
% Of Pretax Income
Net Earnings -$14.44M -$2.160M
YoY Change 568.61% -7.3%
Net Earnings / Revenue -57.61% -6.81%
Basic Earnings Per Share
Diluted Earnings Per Share -$683.4K -$106.2K
COMMON SHARES
Basic Shares Outstanding 21.32M 20.56M
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $57.90M $83.50M
YoY Change -30.66% 464.19%
Cash & Equivalents $28.00M $7.307M
Short-Term Investments $29.90M $76.20M
Other Short-Term Assets $1.800M $2.500M
YoY Change -28.0% 19.05%
Inventory $54.70M $39.20M
Prepaid Expenses
Receivables $17.00M $21.10M
Other Receivables $0.00 $0.00
Total Short-Term Assets $131.4M $146.3M
YoY Change -10.18% 240.23%
LONG-TERM ASSETS
Property, Plant & Equipment $17.50M $17.00M
YoY Change 2.94% 33.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $200.0K
YoY Change
Total Long-Term Assets $21.60M $20.80M
YoY Change 3.85% 18.86%
TOTAL ASSETS
Total Short-Term Assets $131.4M $146.3M
Total Long-Term Assets $21.60M $20.80M
Total Assets $153.0M $167.1M
YoY Change -8.44% 176.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.500M $7.400M
YoY Change -39.19% 80.49%
Accrued Expenses $10.20M $11.30M
YoY Change -9.73% 39.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $800.0K $4.600M
YoY Change -82.61% -69.13%
Total Short-Term Liabilities $16.40M $24.10M
YoY Change -31.95% -12.68%
LONG-TERM LIABILITIES
Long-Term Debt $20.50M $10.10M
YoY Change 102.97% -16.53%
Other Long-Term Liabilities $7.600M $7.700M
YoY Change -1.3% -21.43%
Total Long-Term Liabilities $28.10M $17.80M
YoY Change 57.87% -18.72%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.40M $24.10M
Total Long-Term Liabilities $28.10M $17.80M
Total Liabilities $44.50M $41.90M
YoY Change 6.21% -15.35%
SHAREHOLDERS EQUITY
Retained Earnings -$219.0M
YoY Change
Common Stock $327.6M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $108.6M $125.2M
YoY Change
Total Liabilities & Shareholders Equity $153.0M $167.1M
YoY Change -8.41% 176.2%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$14.44M -$2.160M
YoY Change 568.61% -7.3%
Depreciation, Depletion And Amortization $1.120M $874.0K
YoY Change 28.15% 23.1%
Cash From Operating Activities -$11.54M -$16.62M
YoY Change -30.59% 669.44%
INVESTING ACTIVITIES
Capital Expenditures $698.0K $1.220M
YoY Change -42.79% 162.93%
Acquisitions
YoY Change
Other Investing Activities $8.990M -$9.430M
YoY Change -195.33%
Cash From Investing Activities $8.295M -$10.65M
YoY Change -177.89% 2215.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $2.147M $159.0K
YoY Change 1250.31% -98.65%
Cash From Financing Activities 11.96M 940.0K
YoY Change 1171.91% -87.18%
NET CHANGE
Cash From Operating Activities -11.54M -16.62M
Cash From Investing Activities 8.295M -10.65M
Cash From Financing Activities 11.96M 940.0K
Net Change In Cash 8.715M -26.33M
YoY Change -133.1% -659.02%
FREE CASH FLOW
Cash From Operating Activities -$11.54M -$16.62M
Capital Expenditures $698.0K $1.220M
Free Cash Flow -$12.23M -$17.84M
YoY Change -31.42% 579.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
241000
CY2017Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
3881000
CY2018Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
2352000
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-36000
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
21000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
323482000
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
495000000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20973000
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20973000
CY2018Q1 us-gaap Interest Expense
InterestExpense
229000
CY2018Q1 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
1286000
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
21000
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
327562000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-56000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-218967000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
108560000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
153044000
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
495000000
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21332000
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21332000
CY2018Q1 us-gaap Gross Profit
GrossProfit
11762000
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8003000
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7343000
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8859000
CY2017Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7336000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5225000
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4087000
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
3927000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
26014000
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
18766000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-14252000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1998000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
90000
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
269000
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.11
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
21125000
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20344000
CY2018Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-20000
CY2017Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-36000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-20000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-36000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14462000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2196000
CY2018Q1 us-gaap Depreciation
Depreciation
1120000
CY2017Q1 us-gaap Depreciation
Depreciation
874000
CY2017Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
17293000
CY2018Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
17850000
CY2017Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
7861000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
698000
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1220000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
8295000
CY2017Q1 us-gaap Interest Expense
InterestExpense
374000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14391000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2103000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
57000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-14442000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-2160000
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.68
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2065000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1370000
CY2018Q1 us-gaap Restructuring Costs
RestructuringCosts
454000
CY2018Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-60000
CY2017Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
59000
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
21000
CY2017Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
23000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5221000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3630000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7623000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11455000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-561000
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-543000
CY2018Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-473000
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
139000
CY2018Q1 pi Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-1123000
CY2017Q1 pi Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
925000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
34000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-50000
CY2018Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1236000
CY2017Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3406000
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
307000
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
147000
CY2018Q1 us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
3638000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-11536000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-16621000
CY2018Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
8857000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-10652000
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
242000
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
280000
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2147000
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
159000
CY2018Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
12379000
CY2018Q1 pi Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
1966000
CY2017Q1 pi Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
1983000
CY2017Q1 pi Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
600000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
11956000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
944000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8715000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-26329000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33636000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7307000
CY2018Q1 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the financial statements, as well as the reported amounts of revenue and expenses during the periods presented. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition, reserve for sales returns, inventory excess and obsolescence, <font style="Background-color:#FFFFFF;">recoverability of long-lived assets</font> and stock-based compensation, among others. To the extent there are material differences between these estimates, judgments, or assumptions and actual results, our financial statements will be affected.</p></div>
CY2018Q1 us-gaap Revenue Recognition Sales Returns
RevenueRecognitionSalesReturns
<div> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Allowance for Sales Returns</p> <p style="margin-top:6pt;margin-bottom:0pt;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Sales agreements do not generally provide for a right of return for refund but for certain distributors provide for a right of return in exchange for other similar products, subject to time and quantity limitations. The allowance for sales returns is our best estimate based on historical returns and currently available evidence.&#160;<font style="Background-color:#FFFFFF;">We record changes in our estimate to the allowance for sales returns through revenue and reduce the allowance when product returns are received.&#160;</font>In the fourth quarter of 2017, we reserved $3.2 million related to a partner&#8217;s request for a one-time product exchange. We completed the exchange transaction in the first quarter of 2018 and reduced the balance in the allowance for sales returns by $3.2 million<font style="Background-color:#FFFFFF;">.&#160;</font><font style="color:#000000;"> </font></p></div>
CY2018Q1 pi Sales Commissions Maximum Amortization Period
SalesCommissionsMaximumAmortizationPeriod
P1Y
CY2018Q1 pi Sales Contracts With Original Expected Length
SalesContractsWithOriginalExpectedLength
one year or less
CY2017Q4 us-gaap Sales Returns And Allowances Goods
SalesReturnsAndAllowancesGoods
3200000
CY2018Q1 us-gaap Sales Returns And Allowances Goods
SalesReturnsAndAllowancesGoods
3200000
CY2018Q1 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
0
CY2017Q4 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
0
CY2018Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
57929000
CY2018Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
3000
CY2018Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
59000
CY2018Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
57873000
CY2017Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
58152000
CY2017Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
36000
CY2017Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
58116000
CY2018Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
2852000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1351000
CY2018Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
21557000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
15647000
CY2018Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
30297000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
30085000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2850000
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
106000
CY2018Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
225000
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
222000
CY2017Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
48000
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
17000
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
31000
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2065000
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1370000
CY2018Q1 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
11700000
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
5000000
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
6667000
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
6667000
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1666000
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
20000000
CY2018Q1 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
40000
CY2018Q1 us-gaap Restructuring And Related Activities Initiation Date
RestructuringAndRelatedActivitiesInitiationDate
2018-02-13
CY2018Q1 us-gaap Restructuring And Related Cost Number Of Positions Eliminated Period Percent
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent
0.09
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
0
CY2018Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
742000
CY2018Q1 us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
454000
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
3638000
CY2018Q1 us-gaap Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
200000
CY2018Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
1215000
CY2016Q4 us-gaap Deferred Revenue
DeferredRevenue
1411000
CY2018Q1 pi Deferral Of Revenue
DeferralOfRevenue
13000
CY2017Q1 pi Deferral Of Revenue
DeferralOfRevenue
245000
CY2018Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
486000
CY2017Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
106000
CY2018Q1 us-gaap Deferred Revenue
DeferredRevenue
742000
CY2017Q1 us-gaap Deferred Revenue
DeferredRevenue
1550000
CY2018Q1 pi Tender Offer Expiration Date
TenderOfferExpirationDate
2018-05-16

Files In Submission

Name View Source Status
0001564590-18-011919-index-headers.html Edgar Link pending
0001564590-18-011919-index.html Edgar Link pending
0001564590-18-011919.txt Edgar Link pending
0001564590-18-011919-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g201805081923092092237.jpg Edgar Link pending
g201805081923124012339.jpg Edgar Link pending
pi-10q_20180331.htm Edgar Link pending
pi-20180331.xml Edgar Link completed
pi-20180331.xsd Edgar Link pending
pi-20180331_cal.xml Edgar Link unprocessable
pi-20180331_def.xml Edgar Link unprocessable
pi-20180331_lab.xml Edgar Link unprocessable
pi-20180331_pre.xml Edgar Link unprocessable
pi-ex101_236.htm Edgar Link pending
pi-ex102_235.htm Edgar Link pending
pi-ex311_15.htm Edgar Link pending
pi-ex312_14.htm Edgar Link pending
pi-ex321_13.htm Edgar Link pending
pi-ex322_12.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending