2019 Q1 Form 10-Q Financial Statement

#000156459019013733 Filed on April 29, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $33.06M $25.07M
YoY Change 31.89% -21.0%
Cost Of Revenue $17.19M $13.31M
YoY Change 29.19% -11.05%
Gross Profit $15.87M $11.76M
YoY Change 34.95% -29.85%
Gross Profit Margin 48.01% 46.92%
Selling, General & Admin $14.24M $14.08M
YoY Change 1.14% 23.3%
% of Gross Profit 89.74% 119.74%
Research & Development $8.561M $8.003M
YoY Change 6.97% 8.99%
% of Gross Profit 53.93% 68.04%
Depreciation & Amortization $1.155M $1.120M
YoY Change 3.13% 28.15%
% of Gross Profit 7.28% 9.52%
Operating Expenses $22.81M $26.01M
YoY Change -12.34% 38.62%
Operating Profit -$6.932M -$14.25M
YoY Change -51.36% 613.31%
Interest Expense $429.0K $229.0K
YoY Change 87.34% -38.77%
% of Operating Profit
Other Income/Expense, Net $321.0K $90.00K
YoY Change 256.67% -66.54%
Pretax Income -$7.040M -$14.39M
YoY Change -51.08% 584.31%
Income Tax $28.00K $51.00K
% Of Pretax Income
Net Earnings -$7.068M -$14.44M
YoY Change -51.06% 568.61%
Net Earnings / Revenue -21.38% -57.61%
Basic Earnings Per Share
Diluted Earnings Per Share -$328.2K -$683.4K
COMMON SHARES
Basic Shares Outstanding 21.49M 21.32M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $56.60M $57.90M
YoY Change -2.25% -30.66%
Cash & Equivalents $18.66M $28.00M
Short-Term Investments $38.00M $29.90M
Other Short-Term Assets $1.500M $1.800M
YoY Change -16.67% -28.0%
Inventory $41.22M $54.70M
Prepaid Expenses
Receivables $17.96M $17.00M
Other Receivables $0.00 $0.00
Total Short-Term Assets $117.3M $131.4M
YoY Change -10.72% -10.18%
LONG-TERM ASSETS
Property, Plant & Equipment $18.76M $17.50M
YoY Change 7.21% 2.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $286.0K $200.0K
YoY Change 43.0%
Total Long-Term Assets $41.16M $21.60M
YoY Change 90.57% 3.85%
TOTAL ASSETS
Total Short-Term Assets $117.3M $131.4M
Total Long-Term Assets $41.16M $21.60M
Total Assets $158.5M $153.0M
YoY Change 3.58% -8.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.483M $4.500M
YoY Change 21.84% -39.19%
Accrued Expenses $2.766M $10.20M
YoY Change -72.88% -9.73%
Deferred Revenue $849.0K
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $7.603M $800.0K
YoY Change 850.38% -82.61%
Total Short-Term Liabilities $24.50M $16.40M
YoY Change 49.4% -31.95%
LONG-TERM LIABILITIES
Long-Term Debt $15.73M $20.50M
YoY Change -23.28% 102.97%
Other Long-Term Liabilities $302.0K $7.600M
YoY Change -96.03% -1.3%
Total Long-Term Liabilities $16.03M $28.10M
YoY Change -42.95% 57.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $24.50M $16.40M
Total Long-Term Liabilities $16.03M $28.10M
Total Liabilities $62.31M $44.50M
YoY Change 40.01% 6.21%
SHAREHOLDERS EQUITY
Retained Earnings -$246.8M -$219.0M
YoY Change 12.72%
Common Stock $343.0M $327.6M
YoY Change 4.7%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $96.17M $108.6M
YoY Change
Total Liabilities & Shareholders Equity $158.5M $153.0M
YoY Change 3.55% -8.41%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$7.068M -$14.44M
YoY Change -51.06% 568.61%
Depreciation, Depletion And Amortization $1.155M $1.120M
YoY Change 3.13% 28.15%
Cash From Operating Activities -$731.0K -$11.54M
YoY Change -93.66% -30.59%
INVESTING ACTIVITIES
Capital Expenditures $305.0K $698.0K
YoY Change -56.3% -42.79%
Acquisitions
YoY Change
Other Investing Activities $720.0K $8.990M
YoY Change -91.99% -195.33%
Cash From Investing Activities $417.0K $8.295M
YoY Change -94.97% -177.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $250.0K $2.147M
YoY Change -88.36% 1250.31%
Cash From Financing Activities 1.445M 11.96M
YoY Change -87.91% 1171.91%
NET CHANGE
Cash From Operating Activities -731.0K -11.54M
Cash From Investing Activities 417.0K 8.295M
Cash From Financing Activities 1.445M 11.96M
Net Change In Cash 1.131M 8.715M
YoY Change -87.02% -133.1%
FREE CASH FLOW
Cash From Operating Activities -$731.0K -$11.54M
Capital Expenditures $305.0K $698.0K
Free Cash Flow -$1.036M -$12.23M
YoY Change -91.53% -31.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
18235000
CY2018Q4 us-gaap Inventory Net
InventoryNet
44725000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
196000
CY2018Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
3881000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3122000
CY2019Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
94000
CY2018Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
582000
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
7603000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5930000
CY2019Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
476000
CY2018Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
523000
CY2018Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
402000
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
849000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
649000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
24502000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
23025000
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15728000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
17633000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
21464000
CY2019Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
158000
CY2018Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
258000
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
17958000
CY2019Q1 us-gaap Inventory Net
InventoryNet
41219000
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1489000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
117313000
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2019Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18661000
CY2019Q1 us-gaap Short Term Investments
ShortTermInvestments
37986000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18762000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1954000
CY2019Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
4109000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
286000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17530000
CY2018Q4 us-gaap Short Term Investments
ShortTermInvestments
38543000
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2766000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
19778000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18462000
CY2019Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
3881000
CY2019Q1 us-gaap Assets
Assets
158477000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
121214000
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
5483000
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8561000
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8003000
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8859000
CY2018Q4 us-gaap Assets
Assets
145069000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4643000
CY2018Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
7409000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2887000
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
21000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
337627000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-246824000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-239756000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
96171000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
97883000
CY2019Q1 us-gaap Gross Profit
GrossProfit
15873000
CY2018Q1 us-gaap Gross Profit
GrossProfit
11762000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8549000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5695000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5225000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
22805000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
26014000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
17190000
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
13306000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
302000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
304000
CY2018Q4 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
487000
CY2018Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
5294000
CY2019Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
152000
CY2018Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
185000
CY2019Q1 us-gaap Liabilities
Liabilities
62306000
CY2018Q4 us-gaap Liabilities
Liabilities
47186000
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
22000
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
342966000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
158477000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
145069000
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
495000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
495000000
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21627000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21492000
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21627000
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21492000
CY2019Q1 us-gaap Revenues
Revenues
33063000
CY2018Q1 us-gaap Revenues
Revenues
25068000
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
3927000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6932000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-14252000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
321000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
90000
CY2019Q1 us-gaap Interest Expense
InterestExpense
429000
CY2018Q1 us-gaap Interest Expense
InterestExpense
229000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7040000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14391000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-7068000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-14442000
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.33
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.68
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
21544000
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
21125000
CY2019Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
16000
CY2018Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-20000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
16000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-20000
CY2018Q1 us-gaap Restructuring And Related Cost Number Of Positions Eliminated Period Percent
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent
0.09
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7052000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
34000
CY2019Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3279000
CY2018Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1236000
CY2019Q1 pi Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
-419000
CY2019Q1 pi Increase Decrease In Operating Lease Liabilities Current
IncreaseDecreaseInOperatingLeaseLiabilitiesCurrent
-739000
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-66000
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
307000
CY2018Q1 us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
3638000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14462000
CY2019Q1 us-gaap Depreciation
Depreciation
1155000
CY2018Q1 us-gaap Depreciation
Depreciation
1120000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3477000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2065000
CY2018Q1 us-gaap Restructuring Costs
RestructuringCosts
454000
CY2019Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
197000
CY2018Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
60000
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
18000
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
21000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-504000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5221000
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3506000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7623000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-423000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-561000
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
167000
CY2018Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-473000
CY2018Q1 pi Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-1123000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
949000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-731000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11536000
CY2019Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
22222000
CY2018Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
8857000
CY2019Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
22944000
CY2018Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
17850000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
305000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
698000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
417000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
8295000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
147000
CY2018Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
242000
CY2019Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
250000
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2147000
CY2018Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
12379000
CY2019Q1 pi Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
1842000
CY2018Q1 pi Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
1966000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1445000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11956000
CY2019Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1131000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8715000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19285000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28000000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
347000
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
281000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
118942000
CY2019Q1 pi Finance Lease Cost
FinanceLeaseCost
133000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
1152000
CY2019Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
3787000
CY2018Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
3858000
CY2019Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
12123000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
419000
CY2019Q1 pi Single Sublease Income
SingleSubleaseIncome
328000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
18700000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
25300000
CY2018Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
13671000
CY2019Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
25309000
CY2018Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
27196000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3603000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
57000
CY2019Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
28000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
178000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3454000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
1066000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3477000
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2065000
CY2019Q1 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
15100000
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
5750000
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
7667000
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
7667000
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
2333000
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
23417000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1046000
CY2019Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
18000
CY2019Q1 pi Variable Sublease Income
VariableSubleaseIncome
139000
CY2019Q1 pi Operating Lease Costs Net Of Sublease Income
OperatingLeaseCostsNetOfSubleaseIncome
998000
CY2019Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
115000
CY2019Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
18000
CY2018Q1 us-gaap Restructuring And Related Activities Initiation Date
RestructuringAndRelatedActivitiesInitiationDate
2018-02-13
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y8M12D
CY2019Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y4M24D
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.068
CY2019Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.097
CY2019Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDue
25622000
CY2019Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
411000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
270000
CY2019Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
681000
CY2019Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
47000
CY2019Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
634000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
3573000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
3340000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
3305000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
3193000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
3140000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
9947000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
26498000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
575000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
270000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
845000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
64000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
781000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
3465000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4755000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4790000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
4650000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
3263000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
9948000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
30871000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
6285000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
24586000
CY2019Q1 pi Lessee Operating Lease Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseSubleaseIncomeRemainderOfFiscalYear
882000
CY2019Q1 pi Lessee Operating Lease Sublease Income Due Year Two
LesseeOperatingLeaseSubleaseIncomeDueYearTwo
1373000
CY2019Q1 pi Lessee Operating Lease Sublease Income Due Year Three
LesseeOperatingLeaseSubleaseIncomeDueYearThree
1414000
CY2019Q1 pi Lessee Operating Lease Sublease Income Due Year Four
LesseeOperatingLeaseSubleaseIncomeDueYearFour
1457000
CY2019Q1 pi Lessee Operating Lease Sublease Income Due Year Five
LesseeOperatingLeaseSubleaseIncomeDueYearFive
123000
CY2019Q1 pi Lessee Operating Lease Sublease Income Due
LesseeOperatingLeaseSubleaseIncomeDue
5249000
CY2019Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeRemainderOfFiscalYear
2583000
CY2019Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Two
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearTwo
3382000
CY2019Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Three
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearThree
3376000
CY2019Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Four
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearFour
3193000
CY2019Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Five
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearFive
3140000
CY2019Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueAfterYearFive
9948000
CY2018Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
523000
CY2018Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
258000
CY2018Q4 us-gaap Restructuring Reserve
RestructuringReserve
1069000
CY2019Q1 us-gaap Restructuring Reserve
RestructuringReserve
94000
CY2019Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
33063000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
25068000
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
834000
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1215000
CY2019Q1 us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
236000
CY2018Q1 us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
13000
CY2019Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
69000
CY2018Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
486000
CY2019Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1001000
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
742000

Files In Submission

Name View Source Status
0001564590-19-013733-index-headers.html Edgar Link pending
0001564590-19-013733-index.html Edgar Link pending
0001564590-19-013733.txt Edgar Link pending
0001564590-19-013733-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pi-10q_20190331.htm Edgar Link pending
pi-20190331.xml Edgar Link completed
pi-20190331.xsd Edgar Link pending
pi-20190331_cal.xml Edgar Link unprocessable
pi-20190331_def.xml Edgar Link unprocessable
pi-20190331_lab.xml Edgar Link unprocessable
pi-20190331_pre.xml Edgar Link unprocessable
pi-ex311_8.htm Edgar Link pending
pi-ex312_9.htm Edgar Link pending
pi-ex321_7.htm Edgar Link pending
pi-ex322_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending