2020 Q2 Form 10-Q Financial Statement
#000156459020034365 Filed on July 29, 2020
Income Statement
Concept | 2020 Q2 | 2019 Q4 | 2019 Q2 |
---|---|---|---|
Revenue | $26.46M | $40.82M | $38.19M |
YoY Change | -30.72% | 17.91% | 33.8% |
Cost Of Revenue | $13.50M | $20.89M | $19.77M |
YoY Change | -31.73% | 14.09% | 32.87% |
Gross Profit | $12.96M | $19.93M | $18.42M |
YoY Change | -29.63% | 22.19% | 34.82% |
Gross Profit Margin | 48.99% | 48.82% | 48.22% |
Selling, General & Admin | $18.57M | $15.55M | $13.64M |
YoY Change | 36.11% | 15.1% | 4.27% |
% of Gross Profit | 143.29% | 78.02% | 74.08% |
Research & Development | $10.66M | $11.20M | $8.773M |
YoY Change | 21.51% | 24.44% | 4.9% |
% of Gross Profit | 82.25% | 56.2% | 47.64% |
Depreciation & Amortization | $1.120M | $1.170M | $1.260M |
YoY Change | -11.11% | 2.63% | 10.53% |
% of Gross Profit | 8.64% | 5.87% | 6.84% |
Operating Expenses | $29.23M | $26.75M | $22.42M |
YoY Change | 30.4% | 18.89% | 5.39% |
Operating Profit | -$16.27M | -$6.820M | -$4.000M |
YoY Change | 306.75% | 10.18% | -47.43% |
Interest Expense | -$1.350M | -$530.0K | $421.0K |
YoY Change | -420.67% | 23.26% | 19.94% |
% of Operating Profit | |||
Other Income/Expense, Net | $126.0K | $300.0K | $309.0K |
YoY Change | -59.22% | 20.0% | 15.73% |
Pretax Income | -$17.49M | -$7.630M | -$4.112M |
YoY Change | 325.41% | 19.59% | -46.55% |
Income Tax | $41.00K | $50.00K | $46.00K |
% Of Pretax Income | |||
Net Earnings | -$17.53M | -$7.680M | -$4.158M |
YoY Change | 321.69% | 28.21% | -46.22% |
Net Earnings / Revenue | -66.27% | -18.81% | -10.89% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$771.6K | -$346.4K | -$191.6K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q2 | 2019 Q4 | 2019 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $120.9M | $116.5M | $59.80M |
YoY Change | 102.17% | 107.66% | 13.26% |
Cash & Equivalents | $97.49M | $66.90M | $22.15M |
Short-Term Investments | $23.40M | $49.60M | $37.60M |
Other Short-Term Assets | $1.800M | $2.400M | $1.500M |
YoY Change | 20.0% | 20.0% | 0.0% |
Inventory | $37.09M | $34.15M | $37.91M |
Prepaid Expenses | |||
Receivables | $15.50M | $23.74M | $21.26M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $175.2M | $176.8M | $120.5M |
YoY Change | 45.4% | 45.83% | -5.57% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $31.50M | $17.44M | $17.76M |
YoY Change | 77.37% | -11.81% | 5.08% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $700.0K | $453.0K | $237.0K |
YoY Change | 195.36% | 131.12% | 18.5% |
Total Long-Term Assets | $36.10M | $38.28M | $39.66M |
YoY Change | -8.98% | 60.46% | 88.87% |
TOTAL ASSETS | |||
Total Short-Term Assets | $175.2M | $176.8M | $120.5M |
Total Long-Term Assets | $36.10M | $38.28M | $39.66M |
Total Assets | $211.3M | $215.0M | $160.2M |
YoY Change | 31.93% | 48.24% | 7.78% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.500M | $5.600M | $5.407M |
YoY Change | -16.77% | 20.61% | 2.02% |
Accrued Expenses | $19.10M | $3.755M | $2.982M |
YoY Change | 540.51% | 30.07% | -72.13% |
Deferred Revenue | $551.0K | $964.0K | |
YoY Change | -15.1% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $300.0K | $1.241M | |
YoY Change | -94.94% | -46.04% | |
Total Short-Term Liabilities | $24.45M | $19.50M | $20.25M |
YoY Change | 20.72% | -15.32% | 5.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $52.67M | $50.88M | $22.13M |
YoY Change | 138.04% | 188.53% | 17.69% |
Other Long-Term Liabilities | $608.0K | $314.0K | $301.0K |
YoY Change | 101.99% | 3.29% | -95.7% |
Total Long-Term Liabilities | $53.28M | $51.19M | $22.43M |
YoY Change | 137.56% | 185.39% | -13.07% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $24.45M | $19.50M | $20.25M |
Total Long-Term Liabilities | $53.28M | $51.19M | $22.43M |
Total Liabilities | $77.73M | $89.81M | $63.52M |
YoY Change | 22.36% | 90.33% | 41.48% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$262.7M | -$251.0M | |
YoY Change | 9.59% | ||
Common Stock | $387.9M | $347.6M | |
YoY Change | 14.9% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $116.3M | $125.2M | $96.63M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $211.3M | $215.0M | $160.2M |
YoY Change | 31.93% | 48.24% | 7.78% |
Cashflow Statement
Concept | 2020 Q2 | 2019 Q4 | 2019 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$17.53M | -$7.680M | -$4.158M |
YoY Change | 321.69% | 28.21% | -46.22% |
Depreciation, Depletion And Amortization | $1.120M | $1.170M | $1.260M |
YoY Change | -11.11% | 2.63% | 10.53% |
Cash From Operating Activities | $960.0K | $4.500M | $2.570M |
YoY Change | -62.65% | -8.72% | -153.88% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$130.0K | -$1.460M | -$490.0K |
YoY Change | -73.47% | -56.02% | 32.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $11.99M | -$3.430M | $510.0K |
YoY Change | 2250.98% | 161.83% | -106.95% |
Cash From Investing Activities | $11.88M | -$4.890M | $10.00K |
YoY Change | 118700.0% | 5.84% | -100.13% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 930.0K | 50.36M | 910.0K |
YoY Change | 2.2% | -13710.81% | -9200.0% |
NET CHANGE | |||
Cash From Operating Activities | 960.0K | 4.500M | 2.570M |
Cash From Investing Activities | 11.88M | -4.890M | 10.00K |
Cash From Financing Activities | 930.0K | 50.36M | 910.0K |
Net Change In Cash | 13.77M | 49.97M | 3.490M |
YoY Change | 294.56% | -83383.33% | -127.92% |
FREE CASH FLOW | |||
Cash From Operating Activities | $960.0K | $4.500M | $2.570M |
Capital Expenditures | -$130.0K | -$1.460M | -$490.0K |
Free Cash Flow | $1.090M | $5.960M | $3.060M |
YoY Change | -64.38% | -27.76% | -169.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y8M12D | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y1M6D | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
97883000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1863000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3477000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7068000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
16000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17534000 | |
CY2020Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
76000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3755000 | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
5103000 | ||
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
352000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
18907000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
314000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
551000 | |
CY2020Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
608000 | |
CY2020Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
24449000 | |
CY2019Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
3881000 | |
CY2020Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
52669000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
215046000 | |
CY2020Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3546000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3380000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
453000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
16501000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5600000 | |
CY2019Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
5859000 | |
pi |
Increase Decrease In Operating Lease Liabilities Current
IncreaseDecreaseInOperatingLeaseLiabilitiesCurrent
|
-1659000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2809000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-937000 | ||
pi |
Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
-1331000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
24000 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
46000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4158000 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.77 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22716000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21709000 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
126000 | |
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
309000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11226000 | ||
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
27000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-47000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
27000 | |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
29230000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16270000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-17493000 | |
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4112000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
41000 | |
CY2019Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
22416000 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4000000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
24000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-21836000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
35000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11226000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9818000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-19000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1793000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
280000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1229000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-1429000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1841000 | ||
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
97488000 | |
CY2019Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4131000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-21860000 | ||
us-gaap |
Depreciation
Depreciation
|
2294000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
362000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
267000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
798000 | ||
pi |
Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
-868000 | ||
pi |
Increase Decrease In Operating Lease Liabilities Current
IncreaseDecreaseInOperatingLeaseLiabilitiesCurrent
|
-1490000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
7252000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
36569000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
37794000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
799000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
426000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
283000 | ||
pi |
Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
|
3029000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2846000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
30590000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
66898000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
17530000 | |
CY2020Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-17581000 | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
183000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
24935000 | ||
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2014000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5221000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1237000 | ||
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4326000 | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
31275000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4222000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3991000 | ||
pi |
Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
|
2870000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2356000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4623000 | ||
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
22153000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
858000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
787000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
464000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
112000 | ||
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
125239000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
71000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
128219000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1015000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4597000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17534000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-47000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
116250000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1049000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3543000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4158000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
27000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
96171000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
96632000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Preparing financial statements in conformity with GAAP requires us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the related disclosures as of the date of the financial statements, as well as the reported amounts of revenue and expenses during the periods presented. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition, sales incentives, estimated costs to complete development contracts, deferred revenue, inventory excess and obsolescence, income taxes, determination of the fair value of stock awards and compensation and employee-related benefits. To the extent there are material differences between these estimates, judgments, or assumptions and actual results, our financial statements will be affected. Covid-19 has introduced significant additional uncertainty with respect to estimates, judgments and assumptions, which may materially impact the estimates previously listed, among others. </p> | ||
CY2020Q1 | pi |
Inventory Excess And Obsolescence Charges
InventoryExcessAndObsolescenceCharges
|
2700000 | |
CY2020Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
4366000 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
5579000 | |
CY2020Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
13240000 | |
CY2019Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
7485000 | |
CY2020Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
19485000 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
21089000 | |
CY2020Q2 | us-gaap |
Inventory Net
InventoryNet
|
37091000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
34153000 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3262000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
575000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
250000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
163000 | ||
CY2020Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3424000 | |
CY2020Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1485000 | |
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4597000 | |
CY2019Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3543000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9818000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7020000 | ||
CY2020Q2 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
10100000 | |
CY2019Q4 | pi |
Number Of Business Days In Conversion Condition
NumberOfBusinessDaysInConversionCondition
|
5 | |
CY2019Q4 | us-gaap |
Debt Instrument Convertible Threshold Trading Days
DebtInstrumentConvertibleThresholdTradingDays
|
5 | |
CY2019Q4 | pi |
Premiums Paid For Capped Call Transactions
PremiumsPaidForCappedCallTransactions
|
10100000 | |
CY2020Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1017000 | |
CY2019Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1056000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2046000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2102000 | ||
CY2020Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
456000 | |
CY2019Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
481000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
883000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
900000 | ||
CY2020Q2 | us-gaap |
Sublease Income
SubleaseIncome
|
475000 | |
CY2019Q2 | us-gaap |
Sublease Income
SubleaseIncome
|
468000 | |
us-gaap |
Sublease Income
SubleaseIncome
|
950000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
935000 | ||
CY2020Q2 | pi |
Operating Lease Costs Net Of Sublease Income
OperatingLeaseCostsNetOfSubleaseIncome
|
998000 | |
CY2019Q2 | pi |
Operating Lease Costs Net Of Sublease Income
OperatingLeaseCostsNetOfSubleaseIncome
|
1069000 | |
pi |
Operating Lease Costs Net Of Sublease Income
OperatingLeaseCostsNetOfSubleaseIncome
|
1979000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2374000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2304000 | ||
CY2020Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.068 | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.068 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
2381000 | |
CY2020Q2 | pi |
Lessee Operating Lease Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseSubleaseIncomeRemainderOfFiscalYear
|
697000 | |
CY2020Q2 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeRemainderOfFiscalYear
|
1684000 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
4790000 | |
CY2020Q2 | pi |
Lessee Operating Lease Sublease Income Due Year One
LesseeOperatingLeaseSubleaseIncomeDueYearOne
|
1414000 | |
CY2020Q2 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year One
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearOne
|
3376000 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
4650000 | |
CY2020Q2 | pi |
Lessee Operating Lease Sublease Income Due Year Two
LesseeOperatingLeaseSubleaseIncomeDueYearTwo
|
1457000 | |
CY2020Q2 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Two
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearTwo
|
3193000 | |
us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
471000 | ||
pi |
Contract With Customer Liability Revenue Recognition Of Deferred Revenue
ContractWithCustomerLiabilityRevenueRecognitionOfDeferredRevenue
|
378000 | ||
pi |
Contract With Customer Liability Revenue Recognition Of Deferred Revenue
ContractWithCustomerLiabilityRevenueRecognitionOfDeferredRevenue
|
204000 | ||
CY2020Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1044000 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1101000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
371000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.97 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.52 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
26457000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
38190000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
74279000 | ||
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
764000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
834000 | |
us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
658000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
71253000 | ||
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17534000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4158000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-21860000 | ||
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
3263000 | |
CY2020Q2 | pi |
Lessee Operating Lease Sublease Income Due Year Three
LesseeOperatingLeaseSubleaseIncomeDueYearThree
|
123000 | |
CY2020Q2 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Three
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearThree
|
3140000 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
3219000 | |
CY2020Q2 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Four
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearFour
|
3219000 | |
CY2020Q2 | pi |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
6729000 | |
CY2020Q2 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueAfterYearFour
|
6729000 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
25032000 | |
CY2020Q2 | pi |
Lessee Operating Lease Sublease Income Due
LesseeOperatingLeaseSubleaseIncomeDue
|
3691000 | |
CY2020Q2 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDue
|
21341000 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
4404000 | |
CY2020Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
20628000 | |
CY2020Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3546000 | |
CY2020Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
17082000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11226000 | ||
CY2020Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22716000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21709000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22564000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21626000 | ||
CY2020Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.77 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
132000 |