2020 Q2 Form 10-Q Financial Statement

#000156459020034365 Filed on July 29, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q4 2019 Q2
Revenue $26.46M $40.82M $38.19M
YoY Change -30.72% 17.91% 33.8%
Cost Of Revenue $13.50M $20.89M $19.77M
YoY Change -31.73% 14.09% 32.87%
Gross Profit $12.96M $19.93M $18.42M
YoY Change -29.63% 22.19% 34.82%
Gross Profit Margin 48.99% 48.82% 48.22%
Selling, General & Admin $18.57M $15.55M $13.64M
YoY Change 36.11% 15.1% 4.27%
% of Gross Profit 143.29% 78.02% 74.08%
Research & Development $10.66M $11.20M $8.773M
YoY Change 21.51% 24.44% 4.9%
% of Gross Profit 82.25% 56.2% 47.64%
Depreciation & Amortization $1.120M $1.170M $1.260M
YoY Change -11.11% 2.63% 10.53%
% of Gross Profit 8.64% 5.87% 6.84%
Operating Expenses $29.23M $26.75M $22.42M
YoY Change 30.4% 18.89% 5.39%
Operating Profit -$16.27M -$6.820M -$4.000M
YoY Change 306.75% 10.18% -47.43%
Interest Expense -$1.350M -$530.0K $421.0K
YoY Change -420.67% 23.26% 19.94%
% of Operating Profit
Other Income/Expense, Net $126.0K $300.0K $309.0K
YoY Change -59.22% 20.0% 15.73%
Pretax Income -$17.49M -$7.630M -$4.112M
YoY Change 325.41% 19.59% -46.55%
Income Tax $41.00K $50.00K $46.00K
% Of Pretax Income
Net Earnings -$17.53M -$7.680M -$4.158M
YoY Change 321.69% 28.21% -46.22%
Net Earnings / Revenue -66.27% -18.81% -10.89%
Basic Earnings Per Share
Diluted Earnings Per Share -$771.6K -$346.4K -$191.6K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q2 2019 Q4 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $120.9M $116.5M $59.80M
YoY Change 102.17% 107.66% 13.26%
Cash & Equivalents $97.49M $66.90M $22.15M
Short-Term Investments $23.40M $49.60M $37.60M
Other Short-Term Assets $1.800M $2.400M $1.500M
YoY Change 20.0% 20.0% 0.0%
Inventory $37.09M $34.15M $37.91M
Prepaid Expenses
Receivables $15.50M $23.74M $21.26M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $175.2M $176.8M $120.5M
YoY Change 45.4% 45.83% -5.57%
LONG-TERM ASSETS
Property, Plant & Equipment $31.50M $17.44M $17.76M
YoY Change 77.37% -11.81% 5.08%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $700.0K $453.0K $237.0K
YoY Change 195.36% 131.12% 18.5%
Total Long-Term Assets $36.10M $38.28M $39.66M
YoY Change -8.98% 60.46% 88.87%
TOTAL ASSETS
Total Short-Term Assets $175.2M $176.8M $120.5M
Total Long-Term Assets $36.10M $38.28M $39.66M
Total Assets $211.3M $215.0M $160.2M
YoY Change 31.93% 48.24% 7.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.500M $5.600M $5.407M
YoY Change -16.77% 20.61% 2.02%
Accrued Expenses $19.10M $3.755M $2.982M
YoY Change 540.51% 30.07% -72.13%
Deferred Revenue $551.0K $964.0K
YoY Change -15.1%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $300.0K $1.241M
YoY Change -94.94% -46.04%
Total Short-Term Liabilities $24.45M $19.50M $20.25M
YoY Change 20.72% -15.32% 5.48%
LONG-TERM LIABILITIES
Long-Term Debt $52.67M $50.88M $22.13M
YoY Change 138.04% 188.53% 17.69%
Other Long-Term Liabilities $608.0K $314.0K $301.0K
YoY Change 101.99% 3.29% -95.7%
Total Long-Term Liabilities $53.28M $51.19M $22.43M
YoY Change 137.56% 185.39% -13.07%
TOTAL LIABILITIES
Total Short-Term Liabilities $24.45M $19.50M $20.25M
Total Long-Term Liabilities $53.28M $51.19M $22.43M
Total Liabilities $77.73M $89.81M $63.52M
YoY Change 22.36% 90.33% 41.48%
SHAREHOLDERS EQUITY
Retained Earnings -$262.7M -$251.0M
YoY Change 9.59%
Common Stock $387.9M $347.6M
YoY Change 14.9%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $116.3M $125.2M $96.63M
YoY Change
Total Liabilities & Shareholders Equity $211.3M $215.0M $160.2M
YoY Change 31.93% 48.24% 7.78%

Cashflow Statement

Concept 2020 Q2 2019 Q4 2019 Q2
OPERATING ACTIVITIES
Net Income -$17.53M -$7.680M -$4.158M
YoY Change 321.69% 28.21% -46.22%
Depreciation, Depletion And Amortization $1.120M $1.170M $1.260M
YoY Change -11.11% 2.63% 10.53%
Cash From Operating Activities $960.0K $4.500M $2.570M
YoY Change -62.65% -8.72% -153.88%
INVESTING ACTIVITIES
Capital Expenditures -$130.0K -$1.460M -$490.0K
YoY Change -73.47% -56.02% 32.43%
Acquisitions
YoY Change
Other Investing Activities $11.99M -$3.430M $510.0K
YoY Change 2250.98% 161.83% -106.95%
Cash From Investing Activities $11.88M -$4.890M $10.00K
YoY Change 118700.0% 5.84% -100.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 930.0K 50.36M 910.0K
YoY Change 2.2% -13710.81% -9200.0%
NET CHANGE
Cash From Operating Activities 960.0K 4.500M 2.570M
Cash From Investing Activities 11.88M -4.890M 10.00K
Cash From Financing Activities 930.0K 50.36M 910.0K
Net Change In Cash 13.77M 49.97M 3.490M
YoY Change 294.56% -83383.33% -127.92%
FREE CASH FLOW
Cash From Operating Activities $960.0K $4.500M $2.570M
Capital Expenditures -$130.0K -$1.460M -$490.0K
Free Cash Flow $1.090M $5.960M $3.060M
YoY Change -64.38% -27.76% -169.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y8M12D
CY2019Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y1M6D
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
97883000
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1863000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3477000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-7068000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
16000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-17534000
CY2020Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
76000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3755000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
5103000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
352000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
18907000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
314000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
551000
CY2020Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
608000
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
24449000
CY2019Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
3881000
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
52669000
CY2019Q4 us-gaap Assets
Assets
215046000
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3546000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3380000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
453000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
16501000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5600000
CY2019Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
5859000
pi Increase Decrease In Operating Lease Liabilities Current
IncreaseDecreaseInOperatingLeaseLiabilitiesCurrent
-1659000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2809000
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-937000
pi Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
-1331000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
24000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-4158000
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.77
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22716000
CY2019Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
21709000
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
126000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
309000
us-gaap Net Income Loss
NetIncomeLoss
-11226000
CY2019Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
27000
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-47000
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
27000
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
29230000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-16270000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-17493000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4112000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41000
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
22416000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
24000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21836000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
35000
us-gaap Net Income Loss
NetIncomeLoss
-11226000
us-gaap Share Based Compensation
ShareBasedCompensation
9818000
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-19000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1793000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
280000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1229000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1429000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1841000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
97488000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4131000
us-gaap Net Income Loss
NetIncomeLoss
-21860000
us-gaap Depreciation
Depreciation
2294000
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
362000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
267000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
798000
pi Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
-868000
pi Increase Decrease In Operating Lease Liabilities Current
IncreaseDecreaseInOperatingLeaseLiabilitiesCurrent
-1490000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
7252000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
36569000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
37794000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
799000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
426000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
283000
pi Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
3029000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2846000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
30590000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
66898000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17530000
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17581000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
183000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
24935000
CY2020Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2014000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5221000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1237000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-4326000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
31275000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4222000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3991000
pi Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
2870000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2356000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4623000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
22153000
us-gaap Interest Paid Net
InterestPaidNet
858000
us-gaap Interest Paid Net
InterestPaidNet
787000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
464000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
112000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
125239000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
71000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
128219000
CY2020Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1015000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4597000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-17534000
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-47000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
116250000
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1049000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3543000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-4158000
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
27000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
96171000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
96632000
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Preparing financial statements in conformity with GAAP requires us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the related disclosures as of the date of the financial statements, as well as the reported amounts of revenue and expenses during the periods presented. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition, sales incentives, estimated costs to complete development contracts, deferred revenue, inventory excess and obsolescence, income taxes, determination of the fair value of stock awards and compensation and employee-related benefits. To the extent there are material differences between these estimates, judgments, or assumptions and actual results, our financial statements will be affected. Covid-19 has introduced significant additional uncertainty with respect to estimates, judgments and assumptions, which may materially impact the estimates previously listed, among others. </p>
CY2020Q1 pi Inventory Excess And Obsolescence Charges
InventoryExcessAndObsolescenceCharges
2700000
CY2020Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
4366000
CY2019Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
5579000
CY2020Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
13240000
CY2019Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
7485000
CY2020Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
19485000
CY2019Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
21089000
CY2020Q2 us-gaap Inventory Net
InventoryNet
37091000
CY2019Q4 us-gaap Inventory Net
InventoryNet
34153000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3262000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
575000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
250000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
163000
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3424000
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
1485000
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4597000
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3543000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9818000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7020000
CY2020Q2 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
10100000
CY2019Q4 pi Number Of Business Days In Conversion Condition
NumberOfBusinessDaysInConversionCondition
5
CY2019Q4 us-gaap Debt Instrument Convertible Threshold Trading Days
DebtInstrumentConvertibleThresholdTradingDays
5
CY2019Q4 pi Premiums Paid For Capped Call Transactions
PremiumsPaidForCappedCallTransactions
10100000
CY2020Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
1017000
CY2019Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
1056000
us-gaap Operating Lease Cost
OperatingLeaseCost
2046000
us-gaap Operating Lease Cost
OperatingLeaseCost
2102000
CY2020Q2 us-gaap Variable Lease Cost
VariableLeaseCost
456000
CY2019Q2 us-gaap Variable Lease Cost
VariableLeaseCost
481000
us-gaap Variable Lease Cost
VariableLeaseCost
883000
us-gaap Variable Lease Cost
VariableLeaseCost
900000
CY2020Q2 us-gaap Sublease Income
SubleaseIncome
475000
CY2019Q2 us-gaap Sublease Income
SubleaseIncome
468000
us-gaap Sublease Income
SubleaseIncome
950000
us-gaap Sublease Income
SubleaseIncome
935000
CY2020Q2 pi Operating Lease Costs Net Of Sublease Income
OperatingLeaseCostsNetOfSubleaseIncome
998000
CY2019Q2 pi Operating Lease Costs Net Of Sublease Income
OperatingLeaseCostsNetOfSubleaseIncome
1069000
pi Operating Lease Costs Net Of Sublease Income
OperatingLeaseCostsNetOfSubleaseIncome
1979000
us-gaap Operating Lease Payments
OperatingLeasePayments
2374000
us-gaap Operating Lease Payments
OperatingLeasePayments
2304000
CY2020Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.068
CY2019Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.068
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
2381000
CY2020Q2 pi Lessee Operating Lease Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseSubleaseIncomeRemainderOfFiscalYear
697000
CY2020Q2 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeRemainderOfFiscalYear
1684000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
4790000
CY2020Q2 pi Lessee Operating Lease Sublease Income Due Year One
LesseeOperatingLeaseSubleaseIncomeDueYearOne
1414000
CY2020Q2 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year One
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearOne
3376000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4650000
CY2020Q2 pi Lessee Operating Lease Sublease Income Due Year Two
LesseeOperatingLeaseSubleaseIncomeDueYearTwo
1457000
CY2020Q2 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Two
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearTwo
3193000
us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
471000
pi Contract With Customer Liability Revenue Recognition Of Deferred Revenue
ContractWithCustomerLiabilityRevenueRecognitionOfDeferredRevenue
378000
pi Contract With Customer Liability Revenue Recognition Of Deferred Revenue
ContractWithCustomerLiabilityRevenueRecognitionOfDeferredRevenue
204000
CY2020Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1044000
CY2019Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1101000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
371000
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.97
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.52
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
26457000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
38190000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
74279000
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
764000
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
834000
us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
658000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
71253000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-17534000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-4158000
us-gaap Net Income Loss
NetIncomeLoss
-21860000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3263000
CY2020Q2 pi Lessee Operating Lease Sublease Income Due Year Three
LesseeOperatingLeaseSubleaseIncomeDueYearThree
123000
CY2020Q2 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Three
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearThree
3140000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
3219000
CY2020Q2 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Four
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearFour
3219000
CY2020Q2 pi Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
6729000
CY2020Q2 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueAfterYearFour
6729000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
25032000
CY2020Q2 pi Lessee Operating Lease Sublease Income Due
LesseeOperatingLeaseSubleaseIncomeDue
3691000
CY2020Q2 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDue
21341000
CY2020Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
4404000
CY2020Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
20628000
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3546000
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
17082000
us-gaap Net Income Loss
NetIncomeLoss
-11226000
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22716000
CY2019Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
21709000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22564000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
21626000
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.77
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
132000

Files In Submission

Name View Source Status
0001564590-20-034365-index-headers.html Edgar Link pending
0001564590-20-034365-index.html Edgar Link pending
0001564590-20-034365.txt Edgar Link pending
0001564590-20-034365-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pi-10q_20200630.htm Edgar Link pending
pi-10q_20200630_htm.xml Edgar Link completed
pi-20200630.xsd Edgar Link pending
pi-20200630_cal.xml Edgar Link unprocessable
pi-20200630_def.xml Edgar Link unprocessable
pi-20200630_lab.xml Edgar Link unprocessable
pi-20200630_pre.xml Edgar Link unprocessable
pi-ex311_8.htm Edgar Link pending
pi-ex312_6.htm Edgar Link pending
pi-ex321_9.htm Edgar Link pending
pi-ex322_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending