2020 Q1 Form 10-Q Financial Statement

#000156459020018835 Filed on April 27, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q4 2019 Q1
Revenue $47.82M $40.82M $33.06M
YoY Change 44.64% 17.91% 31.89%
Cost Of Revenue $26.43M $20.89M $17.19M
YoY Change 53.74% 14.09% 29.19%
Gross Profit $21.39M $19.93M $15.87M
YoY Change 34.78% 22.19% 34.95%
Gross Profit Margin 44.74% 48.82% 48.01%
Selling, General & Admin $13.73M $15.55M $14.24M
YoY Change -3.61% 15.1% 1.14%
% of Gross Profit 64.18% 78.02% 89.74%
Research & Development $11.06M $11.20M $8.561M
YoY Change 29.16% 24.44% 6.97%
% of Gross Profit 51.68% 56.2% 53.93%
Depreciation & Amortization $1.168M $1.170M $1.155M
YoY Change 1.13% 2.63% 3.13%
% of Gross Profit 5.46% 5.87% 7.28%
Operating Expenses $11.06M $26.75M $22.81M
YoY Change -51.52% 18.89% -12.34%
Operating Profit $10.34M -$6.820M -$6.932M
YoY Change -249.12% 10.18% -51.36%
Interest Expense $1.312M -$530.0K $429.0K
YoY Change 205.83% 23.26% 87.34%
% of Operating Profit 12.69%
Other Income/Expense, Net $410.0K $300.0K $321.0K
YoY Change 27.73% 20.0% 256.67%
Pretax Income -$4.300M -$7.630M -$7.040M
YoY Change -38.92% 19.59% -51.08%
Income Tax $30.00K $50.00K $28.00K
% Of Pretax Income
Net Earnings -$4.326M -$7.680M -$7.068M
YoY Change -38.79% 28.21% -51.06%
Net Earnings / Revenue -9.05% -18.81% -21.38%
Basic Earnings Per Share
Diluted Earnings Per Share -$193.2K -$346.4K -$328.2K
COMMON SHARES
Basic Shares Outstanding 21.49M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q1 2019 Q4 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $119.2M $116.5M $56.60M
YoY Change 110.6% 107.66% -2.25%
Cash & Equivalents $83.72M $66.90M $18.66M
Short-Term Investments $35.50M $49.60M $38.00M
Other Short-Term Assets $1.900M $2.400M $1.500M
YoY Change 26.67% 20.0% -16.67%
Inventory $31.80M $34.15M $41.22M
Prepaid Expenses
Receivables $28.10M $23.74M $17.96M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $181.0M $176.8M $117.3M
YoY Change 54.29% 45.83% -10.72%
LONG-TERM ASSETS
Property, Plant & Equipment $32.80M $17.44M $18.76M
YoY Change 74.82% -11.81% 7.21%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $600.0K $453.0K $286.0K
YoY Change 109.79% 131.12% 43.0%
Total Long-Term Assets $37.20M $38.28M $41.16M
YoY Change -9.63% 60.46% 90.57%
TOTAL ASSETS
Total Short-Term Assets $181.0M $176.8M $117.3M
Total Long-Term Assets $37.20M $38.28M $41.16M
Total Assets $218.2M $215.0M $158.5M
YoY Change 37.69% 48.24% 3.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.700M $5.600M $5.483M
YoY Change 22.2% 20.61% 21.84%
Accrued Expenses $12.10M $3.755M $2.766M
YoY Change 337.45% 30.07% -72.88%
Deferred Revenue $551.0K $849.0K
YoY Change -15.1%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $300.0K $7.603M
YoY Change -94.94% 850.38%
Total Short-Term Liabilities $19.70M $19.50M $24.50M
YoY Change -19.6% -15.32% 49.4%
LONG-TERM LIABILITIES
Long-Term Debt $51.80M $50.88M $15.73M
YoY Change 229.35% 188.53% -23.28%
Other Long-Term Liabilities $18.60M $314.0K $302.0K
YoY Change 6058.94% 3.29% -96.03%
Total Long-Term Liabilities $70.40M $51.19M $16.03M
YoY Change 339.18% 185.39% -42.95%
TOTAL LIABILITIES
Total Short-Term Liabilities $19.70M $19.50M $24.50M
Total Long-Term Liabilities $70.40M $51.19M $16.03M
Total Liabilities $90.00M $89.81M $62.31M
YoY Change 44.45% 90.33% 40.01%
SHAREHOLDERS EQUITY
Retained Earnings -$262.7M -$246.8M
YoY Change 9.59% 12.72%
Common Stock $387.9M $343.0M
YoY Change 14.9% 4.7%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $128.2M $125.2M $96.17M
YoY Change
Total Liabilities & Shareholders Equity $218.2M $215.0M $158.5M
YoY Change 37.69% 48.24% 3.55%

Cashflow Statement

Concept 2020 Q1 2019 Q4 2019 Q1
OPERATING ACTIVITIES
Net Income -$4.326M -$7.680M -$7.068M
YoY Change -38.79% 28.21% -51.06%
Depreciation, Depletion And Amortization $1.168M $1.170M $1.155M
YoY Change 1.13% 2.63% 3.13%
Cash From Operating Activities $1.845M $4.500M -$731.0K
YoY Change -352.39% -8.72% -93.66%
INVESTING ACTIVITIES
Capital Expenditures $1.112M -$1.460M $305.0K
YoY Change 264.59% -56.02% -56.3%
Acquisitions
YoY Change
Other Investing Activities $14.18M -$3.430M $720.0K
YoY Change 1869.44% 161.83% -91.99%
Cash From Investing Activities $13.06M -$4.890M $417.0K
YoY Change 3032.61% 5.84% -94.97%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $250.0K
YoY Change -88.36%
Cash From Financing Activities 1.916M 50.36M 1.445M
YoY Change 32.6% -13710.81% -87.91%
NET CHANGE
Cash From Operating Activities 1.845M 4.500M -731.0K
Cash From Investing Activities 13.06M -4.890M 417.0K
Cash From Financing Activities 1.916M 50.36M 1.445M
Net Change In Cash 16.82M 49.97M 1.131M
YoY Change 1387.53% -83383.33% -87.02%
FREE CASH FLOW
Cash From Operating Activities $1.845M $4.500M -$731.0K
Capital Expenditures $1.112M -$1.460M $305.0K
Free Cash Flow $733.0K $5.960M -$1.036M
YoY Change -170.75% -27.76% -91.53%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
50876000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19497000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
17190000
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1368000
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-66000
CY2020Q1 us-gaap Gross Profit
GrossProfit
21394000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
26428000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11057000
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
21544000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4255000
CY2020Q1 us-gaap Interest Expense
InterestExpense
1312000
CY2019Q1 us-gaap Interest Expense
InterestExpense
429000
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.33
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22412000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
16000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7052000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
18661000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
17995000
CY2019Q1 pi Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
1842000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1916000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1445000
CY2019Q1 us-gaap Gross Profit
GrossProfit
15873000
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8561000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8549000
CY2020Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
71000
CY2019Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
16000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
71000
CY2020Q1 us-gaap Depreciation
Depreciation
1168000
CY2019Q1 us-gaap Depreciation
Depreciation
1155000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5221000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3477000
CY2020Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
4000
CY2019Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
197000
CY2020Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
879000
CY2019Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
18000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4371000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-504000
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2390000
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3506000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-368000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-423000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
155000
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
167000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1096000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
949000
CY2020Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1933000
CY2019Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3279000
CY2020Q1 pi Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
-657000
CY2019Q1 pi Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
-419000
CY2020Q1 pi Increase Decrease In Operating Lease Liabilities Current
IncreaseDecreaseInOperatingLeaseLiabilitiesCurrent
-823000
CY2019Q1 pi Increase Decrease In Operating Lease Liabilities Current
IncreaseDecreaseInOperatingLeaseLiabilitiesCurrent
-739000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1845000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-731000
CY2019Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
22222000
CY2020Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
14175000
CY2019Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
22944000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1112000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
305000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
13063000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
417000
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
98000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
147000
CY2019Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
250000
CY2020Q1 pi Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
2014000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
16824000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1131000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
66898000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17530000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
83722000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
94000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
347000
CY2020Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2014000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5221000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
97883000
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1863000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3477000
CY2020Q1 pi Inventory Excess And Obsolescence Charges
InventoryExcessAndObsolescenceCharges
2700000
CY2020Q1 pi Inventory Excess And Obsolescence Charges Unfavorable Impact On Gross Margin Percentage
InventoryExcessAndObsolescenceChargesUnfavorableImpactOnGrossMarginPercentage
0.056
CY2019Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
5579000
CY2019Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
7485000
CY2019Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
21089000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3262000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
93000
CY2020Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
161000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
145000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3049000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
1409000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5221000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3477000
CY2020Q1 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
10500000
CY2019Q4 pi Number Of Business Days In Conversion Condition
NumberOfBusinessDaysInConversionCondition
5
CY2019Q4 pi Premiums Paid For Capped Call Transactions
PremiumsPaidForCappedCallTransactions
10100000
CY2019Q4 us-gaap Debt Instrument Convertible Threshold Trading Days
DebtInstrumentConvertibleThresholdTradingDays
5
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1029000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1046000
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
427000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
419000
CY2020Q1 us-gaap Sublease Income
SubleaseIncome
475000
CY2019Q1 us-gaap Sublease Income
SubleaseIncome
467000
CY2020Q1 pi Operating Lease Costs Net Of Sublease Income
OperatingLeaseCostsNetOfSubleaseIncome
981000
CY2019Q1 pi Operating Lease Costs Net Of Sublease Income
OperatingLeaseCostsNetOfSubleaseIncome
998000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
1187000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
1152000
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y10M24D
CY2019Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y1M6D
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.068
CY2019Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.068
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
3568000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4790000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4650000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
3263000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
3219000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
6728000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
26218000
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
4754000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
21464000
CY2020Q1 pi Lessee Operating Lease Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseSubleaseIncomeRemainderOfFiscalYear
1035000
CY2020Q1 pi Lessee Operating Lease Sublease Income Due Year Two
LesseeOperatingLeaseSubleaseIncomeDueYearTwo
1414000
CY2020Q1 pi Lessee Operating Lease Sublease Income Due Year Three
LesseeOperatingLeaseSubleaseIncomeDueYearThree
1457000
CY2020Q1 pi Lessee Operating Lease Sublease Income Due Year Four
LesseeOperatingLeaseSubleaseIncomeDueYearFour
123000
CY2020Q1 pi Lessee Operating Lease Sublease Income Due
LesseeOperatingLeaseSubleaseIncomeDue
4029000
CY2020Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeRemainderOfFiscalYear
2533000
CY2020Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Two
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearTwo
3376000
CY2020Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Three
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearThree
3193000
CY2020Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Four
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearFour
3140000
CY2020Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Five
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearFive
3219000
CY2020Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueAfterYearFive
6728000
CY2020Q1 pi Lessee Operating Lease Liability Payments Net Of Sublease Income Due
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDue
22189000
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
764000
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
834000
CY2020Q1 us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
342000
CY2019Q1 us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
236000
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
187000
CY2019Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
69000
CY2020Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
919000
CY2019Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1001000

Files In Submission

Name View Source Status
0001564590-20-018835-index-headers.html Edgar Link pending
0001564590-20-018835-index.html Edgar Link pending
0001564590-20-018835.txt Edgar Link pending
0001564590-20-018835-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pi-10q_20200331.htm Edgar Link pending
pi-20200331.xml Edgar Link completed
pi-20200331.xsd Edgar Link pending
pi-20200331_cal.xml Edgar Link unprocessable
pi-20200331_def.xml Edgar Link unprocessable
pi-20200331_lab.xml Edgar Link unprocessable
pi-20200331_pre.xml Edgar Link unprocessable
pi-ex311_6.htm Edgar Link pending
pi-ex312_7.htm Edgar Link pending
pi-ex321_8.htm Edgar Link pending
pi-ex322_9.htm Edgar Link pending
pi-ex991_417.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending