2020 Q1 Form 10-Q Financial Statement
#000156459020018835 Filed on April 27, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
Revenue | $47.82M | $40.82M | $33.06M |
YoY Change | 44.64% | 17.91% | 31.89% |
Cost Of Revenue | $26.43M | $20.89M | $17.19M |
YoY Change | 53.74% | 14.09% | 29.19% |
Gross Profit | $21.39M | $19.93M | $15.87M |
YoY Change | 34.78% | 22.19% | 34.95% |
Gross Profit Margin | 44.74% | 48.82% | 48.01% |
Selling, General & Admin | $13.73M | $15.55M | $14.24M |
YoY Change | -3.61% | 15.1% | 1.14% |
% of Gross Profit | 64.18% | 78.02% | 89.74% |
Research & Development | $11.06M | $11.20M | $8.561M |
YoY Change | 29.16% | 24.44% | 6.97% |
% of Gross Profit | 51.68% | 56.2% | 53.93% |
Depreciation & Amortization | $1.168M | $1.170M | $1.155M |
YoY Change | 1.13% | 2.63% | 3.13% |
% of Gross Profit | 5.46% | 5.87% | 7.28% |
Operating Expenses | $11.06M | $26.75M | $22.81M |
YoY Change | -51.52% | 18.89% | -12.34% |
Operating Profit | $10.34M | -$6.820M | -$6.932M |
YoY Change | -249.12% | 10.18% | -51.36% |
Interest Expense | $1.312M | -$530.0K | $429.0K |
YoY Change | 205.83% | 23.26% | 87.34% |
% of Operating Profit | 12.69% | ||
Other Income/Expense, Net | $410.0K | $300.0K | $321.0K |
YoY Change | 27.73% | 20.0% | 256.67% |
Pretax Income | -$4.300M | -$7.630M | -$7.040M |
YoY Change | -38.92% | 19.59% | -51.08% |
Income Tax | $30.00K | $50.00K | $28.00K |
% Of Pretax Income | |||
Net Earnings | -$4.326M | -$7.680M | -$7.068M |
YoY Change | -38.79% | 28.21% | -51.06% |
Net Earnings / Revenue | -9.05% | -18.81% | -21.38% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$193.2K | -$346.4K | -$328.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 21.49M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $119.2M | $116.5M | $56.60M |
YoY Change | 110.6% | 107.66% | -2.25% |
Cash & Equivalents | $83.72M | $66.90M | $18.66M |
Short-Term Investments | $35.50M | $49.60M | $38.00M |
Other Short-Term Assets | $1.900M | $2.400M | $1.500M |
YoY Change | 26.67% | 20.0% | -16.67% |
Inventory | $31.80M | $34.15M | $41.22M |
Prepaid Expenses | |||
Receivables | $28.10M | $23.74M | $17.96M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $181.0M | $176.8M | $117.3M |
YoY Change | 54.29% | 45.83% | -10.72% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $32.80M | $17.44M | $18.76M |
YoY Change | 74.82% | -11.81% | 7.21% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $600.0K | $453.0K | $286.0K |
YoY Change | 109.79% | 131.12% | 43.0% |
Total Long-Term Assets | $37.20M | $38.28M | $41.16M |
YoY Change | -9.63% | 60.46% | 90.57% |
TOTAL ASSETS | |||
Total Short-Term Assets | $181.0M | $176.8M | $117.3M |
Total Long-Term Assets | $37.20M | $38.28M | $41.16M |
Total Assets | $218.2M | $215.0M | $158.5M |
YoY Change | 37.69% | 48.24% | 3.58% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.700M | $5.600M | $5.483M |
YoY Change | 22.2% | 20.61% | 21.84% |
Accrued Expenses | $12.10M | $3.755M | $2.766M |
YoY Change | 337.45% | 30.07% | -72.88% |
Deferred Revenue | $551.0K | $849.0K | |
YoY Change | -15.1% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $300.0K | $7.603M | |
YoY Change | -94.94% | 850.38% | |
Total Short-Term Liabilities | $19.70M | $19.50M | $24.50M |
YoY Change | -19.6% | -15.32% | 49.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $51.80M | $50.88M | $15.73M |
YoY Change | 229.35% | 188.53% | -23.28% |
Other Long-Term Liabilities | $18.60M | $314.0K | $302.0K |
YoY Change | 6058.94% | 3.29% | -96.03% |
Total Long-Term Liabilities | $70.40M | $51.19M | $16.03M |
YoY Change | 339.18% | 185.39% | -42.95% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $19.70M | $19.50M | $24.50M |
Total Long-Term Liabilities | $70.40M | $51.19M | $16.03M |
Total Liabilities | $90.00M | $89.81M | $62.31M |
YoY Change | 44.45% | 90.33% | 40.01% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$262.7M | -$246.8M | |
YoY Change | 9.59% | 12.72% | |
Common Stock | $387.9M | $343.0M | |
YoY Change | 14.9% | 4.7% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $128.2M | $125.2M | $96.17M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $218.2M | $215.0M | $158.5M |
YoY Change | 37.69% | 48.24% | 3.55% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.326M | -$7.680M | -$7.068M |
YoY Change | -38.79% | 28.21% | -51.06% |
Depreciation, Depletion And Amortization | $1.168M | $1.170M | $1.155M |
YoY Change | 1.13% | 2.63% | 3.13% |
Cash From Operating Activities | $1.845M | $4.500M | -$731.0K |
YoY Change | -352.39% | -8.72% | -93.66% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.112M | -$1.460M | $305.0K |
YoY Change | 264.59% | -56.02% | -56.3% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $14.18M | -$3.430M | $720.0K |
YoY Change | 1869.44% | 161.83% | -91.99% |
Cash From Investing Activities | $13.06M | -$4.890M | $417.0K |
YoY Change | 3032.61% | 5.84% | -94.97% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $250.0K | ||
YoY Change | -88.36% | ||
Cash From Financing Activities | 1.916M | 50.36M | 1.445M |
YoY Change | 32.6% | -13710.81% | -87.91% |
NET CHANGE | |||
Cash From Operating Activities | 1.845M | 4.500M | -731.0K |
Cash From Investing Activities | 13.06M | -4.890M | 417.0K |
Cash From Financing Activities | 1.916M | 50.36M | 1.445M |
Net Change In Cash | 16.82M | 49.97M | 1.131M |
YoY Change | 1387.53% | -83383.33% | -87.02% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.845M | $4.500M | -$731.0K |
Capital Expenditures | $1.112M | -$1.460M | $305.0K |
Free Cash Flow | $733.0K | $5.960M | -$1.036M |
YoY Change | -170.75% | -27.76% | -91.53% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
50876000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19497000 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
17190000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1368000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-66000 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
21394000 | |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
26428000 | |
CY2020Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11057000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21544000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4255000 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
1312000 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
429000 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.33 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22412000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
16000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7052000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
18661000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
17995000 | |
CY2019Q1 | pi |
Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
|
1842000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1916000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1445000 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
15873000 | |
CY2019Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8561000 | |
CY2019Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
8549000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
71000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
16000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
71000 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
1168000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
1155000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5221000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3477000 | |
CY2020Q1 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
4000 | |
CY2019Q1 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
197000 | |
CY2020Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
879000 | |
CY2019Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
18000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4371000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-504000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2390000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3506000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-368000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-423000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
155000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
167000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1096000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
949000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-1933000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-3279000 | |
CY2020Q1 | pi |
Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
-657000 | |
CY2019Q1 | pi |
Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
-419000 | |
CY2020Q1 | pi |
Increase Decrease In Operating Lease Liabilities Current
IncreaseDecreaseInOperatingLeaseLiabilitiesCurrent
|
-823000 | |
CY2019Q1 | pi |
Increase Decrease In Operating Lease Liabilities Current
IncreaseDecreaseInOperatingLeaseLiabilitiesCurrent
|
-739000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1845000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-731000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
22222000 | |
CY2020Q1 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
14175000 | |
CY2019Q1 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
22944000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1112000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
305000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
13063000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
417000 | |
CY2020Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
98000 | |
CY2019Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
147000 | |
CY2019Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
250000 | |
CY2020Q1 | pi |
Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan
ProceedsFromExerciseOfStockOptionsAndEmployeeStockPurchasePlan
|
2014000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
16824000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1131000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
66898000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
17530000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
83722000 | |
CY2020Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
94000 | |
CY2019Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
347000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2014000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5221000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
97883000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1863000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3477000 | |
CY2020Q1 | pi |
Inventory Excess And Obsolescence Charges
InventoryExcessAndObsolescenceCharges
|
2700000 | |
CY2020Q1 | pi |
Inventory Excess And Obsolescence Charges Unfavorable Impact On Gross Margin Percentage
InventoryExcessAndObsolescenceChargesUnfavorableImpactOnGrossMarginPercentage
|
0.056 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
5579000 | |
CY2019Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
7485000 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
21089000 | |
CY2019Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3262000 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
93000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
161000 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
145000 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3049000 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1409000 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5221000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3477000 | |
CY2020Q1 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
10500000 | |
CY2019Q4 | pi |
Number Of Business Days In Conversion Condition
NumberOfBusinessDaysInConversionCondition
|
5 | |
CY2019Q4 | pi |
Premiums Paid For Capped Call Transactions
PremiumsPaidForCappedCallTransactions
|
10100000 | |
CY2019Q4 | us-gaap |
Debt Instrument Convertible Threshold Trading Days
DebtInstrumentConvertibleThresholdTradingDays
|
5 | |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1029000 | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1046000 | |
CY2020Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
427000 | |
CY2019Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
419000 | |
CY2020Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
475000 | |
CY2019Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
467000 | |
CY2020Q1 | pi |
Operating Lease Costs Net Of Sublease Income
OperatingLeaseCostsNetOfSubleaseIncome
|
981000 | |
CY2019Q1 | pi |
Operating Lease Costs Net Of Sublease Income
OperatingLeaseCostsNetOfSubleaseIncome
|
998000 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1187000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1152000 | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y10M24D | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y1M6D | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.068 | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.068 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
3568000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
4790000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
4650000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
3263000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
3219000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
6728000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
26218000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
4754000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
21464000 | |
CY2020Q1 | pi |
Lessee Operating Lease Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseSubleaseIncomeRemainderOfFiscalYear
|
1035000 | |
CY2020Q1 | pi |
Lessee Operating Lease Sublease Income Due Year Two
LesseeOperatingLeaseSubleaseIncomeDueYearTwo
|
1414000 | |
CY2020Q1 | pi |
Lessee Operating Lease Sublease Income Due Year Three
LesseeOperatingLeaseSubleaseIncomeDueYearThree
|
1457000 | |
CY2020Q1 | pi |
Lessee Operating Lease Sublease Income Due Year Four
LesseeOperatingLeaseSubleaseIncomeDueYearFour
|
123000 | |
CY2020Q1 | pi |
Lessee Operating Lease Sublease Income Due
LesseeOperatingLeaseSubleaseIncomeDue
|
4029000 | |
CY2020Q1 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeRemainderOfFiscalYear
|
2533000 | |
CY2020Q1 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Two
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearTwo
|
3376000 | |
CY2020Q1 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Three
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearThree
|
3193000 | |
CY2020Q1 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Four
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearFour
|
3140000 | |
CY2020Q1 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Five
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearFive
|
3219000 | |
CY2020Q1 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueAfterYearFive
|
6728000 | |
CY2020Q1 | pi |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDue
|
22189000 | |
CY2020Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
764000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
834000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
342000 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
236000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
187000 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
69000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
919000 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1001000 |