|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$416.9M
-77.61%
YoY
|
$1.862B
-5329.17%
YoY
|
-$35.61M
-62.92%
YoY
|
-$96.05M
-130.35%
YoY
|
$316.4M
-346.59%
YoY
|
| Depreciation, Depletion And Amortization |
$25.15M
18.27%
YoY
|
$21.27M
-1.13%
YoY
|
$21.51M
-53.73%
YoY
|
$46.49M
69.05%
YoY
|
$27.50M
-25.65%
YoY
|
| Cash From Operating Activities |
$1.284B
33.14%
YoY
|
$964.6M
57.37%
YoY
|
$613.0M
30.64%
YoY
|
$469.2M
-37.68%
YoY
|
$752.9M
2511.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.38M
31.57%
YoY
|
$24.61M
205.17%
YoY
|
$8.063M
-72.18%
YoY
|
$28.98M
-420.94%
YoY
|
-$9.031M
-48.1%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$86.06M
133.13%
YoY
|
$36.91M
N/A
|
| Other Investing Activities |
-$102.1M
-48.01%
YoY
|
-$196.4M
578.92%
YoY
|
-$28.93M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$134.5M
-39.15%
YoY
|
-$221.0M
497.46%
YoY
|
-$36.99M
-71.15%
YoY
|
-$128.2M
395.96%
YoY
|
-$25.86M
-45.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$927.0M
54.45%
YoY
|
$600.2M
20.04%
YoY
|
$500.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.318B
36.11%
YoY
|
-$968.3M
17.12%
YoY
|
-$826.8M
455.15%
YoY
|
-$148.9M
-771.99%
YoY
|
$22.16M
12.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.284B
33.14%
YoY
|
$964.6M
57.37%
YoY
|
$613.0M
30.64%
YoY
|
$469.2M
-37.68%
YoY
|
$752.9M
2511.9%
YoY
|
| Cash From Investing Activities |
-$134.5M
-39.15%
YoY
|
-$221.0M
497.46%
YoY
|
-$36.99M
-71.15%
YoY
|
-$128.2M
395.96%
YoY
|
-$25.86M
-45.7%
YoY
|
| Cash From Financing Activities |
-$1.318B
36.11%
YoY
|
-$968.3M
17.12%
YoY
|
-$826.8M
455.15%
YoY
|
-$148.9M
-771.99%
YoY
|
$22.16M
12.85%
YoY
|
| Net Change In Cash |
-$165.9M
-27.03%
YoY
|
-$227.3M
-8.76%
YoY
|
-$249.1M
-230.71%
YoY
|
$190.6M
-74.52%
YoY
|
$748.2M
63954.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.284B
33.14%
YoY
|
$964.6M
57.37%
YoY
|
$613.0M
30.64%
YoY
|
$469.2M
-37.68%
YoY
|
$752.9M
2511.9%
YoY
|
| Capital Expenditures |
$32.38M
31.57%
YoY
|
$24.61M
205.17%
YoY
|
$8.063M
-72.18%
YoY
|
$28.98M
-420.94%
YoY
|
-$9.031M
-48.1%
YoY
|
| Free Cash Flow |
$1.252B
33.18%
YoY
|
$940.0M
55.4%
YoY
|
$604.9M
37.41%
YoY
|
$440.2M
-42.22%
YoY
|
$761.9M
1548.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$73.59M
-924.78%
YoY
|
$277.1M
-85.0%
YoY
|
$92.11M
201.44%
YoY
|
$38.76M
336.09%
YoY
|
$8.922M
-135.96%
YoY
|
$1.847B
818.33%
YoY
|
$30.56M
353.82%
YoY
|
$8.887M
-125.43%
YoY
|
-$24.81M
-88.1%
YoY
|
$201.2M
1050.18%
YoY
|
$6.733M
-110.33%
YoY
|
-$34.94M
-18.88%
YoY
|
-$208.6M
3849.61%
YoY
|
$17.49M
-89.99%
YoY
|
-$65.18M
-169.34%
YoY
|
-$43.08M
-162.05%
YoY
|
-$5.281M
-75.63%
YoY
|
$174.7M
-15.93%
YoY
|
$94.00M
-199.76%
YoY
|
$69.42M
-168.9%
YoY
|
| Depreciation, Depletion And Amortization |
$8.826M
50.92%
YoY
|
$6.008M
-0.92%
YoY
|
$7.205M
32.91%
YoY
|
$6.090M
23.78%
YoY
|
$5.848M
20.3%
YoY
|
$6.064M
14.22%
YoY
|
$5.421M
10.63%
YoY
|
$4.920M
-2.98%
YoY
|
$4.861M
-21.75%
YoY
|
$5.309M
-72.92%
YoY
|
$4.900M
-53.46%
YoY
|
$5.071M
-44.49%
YoY
|
$6.212M
-13.96%
YoY
|
$19.60M
172.25%
YoY
|
$10.53M
55.71%
YoY
|
$9.135M
35.59%
YoY
|
$7.220M
6.44%
YoY
|
$7.201M
-7.68%
YoY
|
$6.762M
-24.87%
YoY
|
$6.737M
-20.74%
YoY
|
| Cash From Operating Activities |
$328.0M
-9.81%
YoY
|
$391.2M
54.02%
YoY
|
$321.7M
29.68%
YoY
|
$207.7M
95.15%
YoY
|
$363.7M
2.12%
YoY
|
$254.0M
-1.65%
YoY
|
$248.0M
128.6%
YoY
|
$106.4M
69.69%
YoY
|
$356.1M
94.13%
YoY
|
$258.3M
343.06%
YoY
|
$108.5M
40.08%
YoY
|
$62.72M
-47.76%
YoY
|
$183.5M
-14.03%
YoY
|
$58.29M
-72.48%
YoY
|
$77.45M
-53.27%
YoY
|
$120.1M
14.58%
YoY
|
$213.4M
-21.14%
YoY
|
$211.8M
110.3%
YoY
|
$165.7M
-278.79%
YoY
|
$104.8M
-387.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.34M
124.19%
YoY
|
$10.85M
185.92%
YoY
|
$3.231M
-17.49%
YoY
|
$11.01M
130.14%
YoY
|
$7.289M
-39.82%
YoY
|
$3.793M
-11.03%
YoY
|
$3.916M
291.6%
YoY
|
$4.784M
490.62%
YoY
|
$12.11M
508.69%
YoY
|
$4.263M
304.84%
YoY
|
$1.000M
-112.48%
YoY
|
$810.0K
-106.22%
YoY
|
$1.990M
-128.83%
YoY
|
$1.053M
-128.51%
YoY
|
-$8.015M
319.85%
YoY
|
-$13.01M
511.56%
YoY
|
-$6.902M
430.92%
YoY
|
-$3.694M
8.65%
YoY
|
-$1.909M
-29.3%
YoY
|
-$2.128M
-50.51%
YoY
|
| Acquisitions |
$447.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$129.2M
571.72%
YoY
|
$44.57M
25.25%
YoY
|
-$90.86M
162.46%
YoY
|
-$75.06M
-63.63%
YoY
|
$19.24M
113.9%
YoY
|
$35.58M
37.02%
YoY
|
-$34.62M
-11.69%
YoY
|
-$206.4M
548.38%
YoY
|
$8.994M
-44.32%
YoY
|
$25.97M
-139.93%
YoY
|
-$39.20M
-280.69%
YoY
|
-$31.83M
-71.64%
YoY
|
$16.15M
-71.31%
YoY
|
-$65.04M
150.5%
YoY
|
$21.69M
-58.76%
YoY
|
-$112.2M
1060.73%
YoY
|
$56.31M
N/A
|
-$25.97M
-72.81%
YoY
|
$52.61M
-132.49%
YoY
|
-$9.668M
-105.95%
YoY
|
| Cash From Investing Activities |
$112.9M
844.72%
YoY
|
$33.73M
6.08%
YoY
|
-$94.09M
144.17%
YoY
|
-$86.07M
-59.24%
YoY
|
$11.95M
-483.1%
YoY
|
$31.79M
46.46%
YoY
|
-$38.53M
-4.15%
YoY
|
-$211.2M
546.94%
YoY
|
-$3.119M
-122.02%
YoY
|
$21.71M
-132.84%
YoY
|
-$40.20M
-393.86%
YoY
|
-$32.64M
-73.94%
YoY
|
$14.16M
-71.33%
YoY
|
-$66.10M
122.85%
YoY
|
$13.68M
-73.02%
YoY
|
-$125.2M
961.66%
YoY
|
$49.40M
-240.92%
YoY
|
-$29.66M
-70.01%
YoY
|
$50.70M
-130.82%
YoY
|
-$11.80M
-107.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.946B
1012.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$175.0M
944.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.76M
-75.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$501.4M
N/A
|
$69.48M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.032B
295.9%
YoY
|
-$586.7M
220.5%
YoY
|
-$312.2M
-43.42%
YoY
|
-$158.3M
5.15%
YoY
|
-$260.7M
214.28%
YoY
|
-$183.1M
109.31%
YoY
|
-$551.7M
595.73%
YoY
|
-$150.6M
-69.97%
YoY
|
-$82.95M
-47.69%
YoY
|
-$87.46M
57.94%
YoY
|
-$79.30M
32.88%
YoY
|
-$501.4M
1336.31%
YoY
|
-$158.6M
-15407.34%
YoY
|
-$55.38M
-1395.37%
YoY
|
-$59.68M
-2121.58%
YoY
|
-$34.91M
-719.5%
YoY
|
$1.036M
-88.91%
YoY
|
$4.275M
-67.86%
YoY
|
$2.952M
-90.29%
YoY
|
$5.635M
-1508.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$328.0M
-9.81%
YoY
|
$391.2M
54.02%
YoY
|
$321.7M
29.68%
YoY
|
$207.7M
95.15%
YoY
|
$363.7M
2.12%
YoY
|
$254.0M
-1.65%
YoY
|
$248.0M
128.6%
YoY
|
$106.4M
69.69%
YoY
|
$356.1M
94.13%
YoY
|
$258.3M
343.06%
YoY
|
$108.5M
40.08%
YoY
|
$62.72M
-47.76%
YoY
|
$183.5M
-14.03%
YoY
|
$58.29M
-72.48%
YoY
|
$77.45M
-53.27%
YoY
|
$120.1M
14.58%
YoY
|
$213.4M
-21.14%
YoY
|
$211.8M
110.3%
YoY
|
$165.7M
-278.79%
YoY
|
$104.8M
-387.1%
YoY
|
| Cash From Investing Activities |
$112.9M
844.72%
YoY
|
$33.73M
6.08%
YoY
|
-$94.09M
144.17%
YoY
|
-$86.07M
-59.24%
YoY
|
$11.95M
-483.1%
YoY
|
$31.79M
46.46%
YoY
|
-$38.53M
-4.15%
YoY
|
-$211.2M
546.94%
YoY
|
-$3.119M
-122.02%
YoY
|
$21.71M
-132.84%
YoY
|
-$40.20M
-393.86%
YoY
|
-$32.64M
-73.94%
YoY
|
$14.16M
-71.33%
YoY
|
-$66.10M
122.85%
YoY
|
$13.68M
-73.02%
YoY
|
-$125.2M
961.66%
YoY
|
$49.40M
-240.92%
YoY
|
-$29.66M
-70.01%
YoY
|
$50.70M
-130.82%
YoY
|
-$11.80M
-107.47%
YoY
|
| Cash From Financing Activities |
-$1.032B
295.9%
YoY
|
-$586.7M
220.5%
YoY
|
-$312.2M
-43.42%
YoY
|
-$158.3M
5.15%
YoY
|
-$260.7M
214.28%
YoY
|
-$183.1M
109.31%
YoY
|
-$551.7M
595.73%
YoY
|
-$150.6M
-69.97%
YoY
|
-$82.95M
-47.69%
YoY
|
-$87.46M
57.94%
YoY
|
-$79.30M
32.88%
YoY
|
-$501.4M
1336.31%
YoY
|
-$158.6M
-15407.34%
YoY
|
-$55.38M
-1395.37%
YoY
|
-$59.68M
-2121.58%
YoY
|
-$34.91M
-719.5%
YoY
|
$1.036M
-88.91%
YoY
|
$4.275M
-67.86%
YoY
|
$2.952M
-90.29%
YoY
|
$5.635M
-1508.75%
YoY
|
| Net Change In Cash |
-$591.3M
-610.35%
YoY
|
-$161.8M
-257.5%
YoY
|
-$84.61M
-75.27%
YoY
|
-$36.72M
-85.62%
YoY
|
$115.9M
-57.1%
YoY
|
$102.7M
-46.64%
YoY
|
-$342.2M
3011.06%
YoY
|
-$255.3M
-45.83%
YoY
|
$270.1M
572.2%
YoY
|
$192.5M
-404.68%
YoY
|
-$11.00M
-134.97%
YoY
|
-$471.3M
1076.13%
YoY
|
$40.18M
-84.79%
YoY
|
-$63.18M
-133.9%
YoY
|
$31.46M
-85.66%
YoY
|
-$40.07M
-140.63%
YoY
|
$264.2M
8.04%
YoY
|
$186.4M
1134.36%
YoY
|
$219.4M
-196.73%
YoY
|
$98.63M
-18.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$328.0M
-9.81%
YoY
|
$391.2M
54.02%
YoY
|
$321.7M
29.68%
YoY
|
$207.7M
95.15%
YoY
|
$363.7M
2.12%
YoY
|
$254.0M
-1.65%
YoY
|
$248.0M
128.6%
YoY
|
$106.4M
69.69%
YoY
|
$356.1M
94.13%
YoY
|
$258.3M
343.06%
YoY
|
$108.5M
40.08%
YoY
|
$62.72M
-47.76%
YoY
|
$183.5M
-14.03%
YoY
|
$58.29M
-72.48%
YoY
|
$77.45M
-53.27%
YoY
|
$120.1M
14.58%
YoY
|
$213.4M
-21.14%
YoY
|
$211.8M
110.3%
YoY
|
$165.7M
-278.79%
YoY
|
$104.8M
-387.1%
YoY
|
| Capital Expenditures |
$16.34M
124.19%
YoY
|
$10.85M
185.92%
YoY
|
$3.231M
-17.49%
YoY
|
$11.01M
130.14%
YoY
|
$7.289M
-39.82%
YoY
|
$3.793M
-11.03%
YoY
|
$3.916M
291.6%
YoY
|
$4.784M
490.62%
YoY
|
$12.11M
508.69%
YoY
|
$4.263M
304.84%
YoY
|
$1.000M
-112.48%
YoY
|
$810.0K
-106.22%
YoY
|
$1.990M
-128.83%
YoY
|
$1.053M
-128.51%
YoY
|
-$8.015M
319.85%
YoY
|
-$13.01M
511.56%
YoY
|
-$6.902M
430.92%
YoY
|
-$3.694M
8.65%
YoY
|
-$1.909M
-29.3%
YoY
|
-$2.128M
-50.51%
YoY
|
| Free Cash Flow |
$311.7M
-12.55%
YoY
|
$380.4M
52.02%
YoY
|
$318.4M
30.44%
YoY
|
$196.7M
93.51%
YoY
|
$356.4M
3.6%
YoY
|
$250.2M
-1.49%
YoY
|
$244.1M
127.08%
YoY
|
$101.6M
64.18%
YoY
|
$344.0M
89.58%
YoY
|
$254.0M
343.77%
YoY
|
$107.5M
25.78%
YoY
|
$61.91M
-53.48%
YoY
|
$181.5M
-17.62%
YoY
|
$57.24M
-73.44%
YoY
|
$85.47M
-49.02%
YoY
|
$133.1M
24.47%
YoY
|
$220.3M
-18.97%
YoY
|
$215.5M
106.98%
YoY
|
$167.7M
-286.28%
YoY
|
$106.9M
-432.05%
YoY
|
Loading...