|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$180.1M
34.02%
YoY
|
$134.4M
64.3%
YoY
|
$81.80M
-9.65%
YoY
|
$90.53M
-14.73%
YoY
|
$106.2M
-9.68%
YoY
|
| Depreciation, Depletion And Amortization |
$13.34M
4.25%
YoY
|
$12.80M
-8.88%
YoY
|
$14.05M
-9.23%
YoY
|
$15.48M
-1.75%
YoY
|
$15.75M
4.62%
YoY
|
| Cash From Operating Activities |
$526.3M
-0.88%
YoY
|
$531.0M
20.25%
YoY
|
$441.5M
81.9%
YoY
|
$242.7M
95.5%
YoY
|
$124.2M
-73.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.86M
1290.57%
YoY
|
$3.298M
-16.02%
YoY
|
$3.927M
14.36%
YoY
|
$3.434M
-46.94%
YoY
|
$6.472M
-26.9%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$10.73M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$17.32M
52.44%
YoY
|
$11.36M
-137.34%
YoY
|
-$30.42M
-38.92%
YoY
|
-$49.80M
-136.14%
YoY
|
$137.8M
-200.67%
YoY
|
| Cash From Investing Activities |
-$28.55M
-454.11%
YoY
|
$8.061M
-123.47%
YoY
|
-$34.35M
-35.48%
YoY
|
-$53.24M
-140.53%
YoY
|
$131.3M
-190.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$24.52M
1.62%
YoY
|
$24.13M
-1.25%
YoY
|
$24.44M
-0.8%
YoY
|
$24.63M
-68.41%
YoY
|
$77.97M
1518.05%
YoY
|
| Common Stock Issuance & Retirement, Net |
$195.2M
-16.96%
YoY
|
$235.1M
101.39%
YoY
|
$116.7M
6.63%
YoY
|
$109.5M
5.94%
YoY
|
$103.3M
112.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$453.8M
11.04%
YoY
|
-$408.7M
79.19%
YoY
|
-$228.1M
8.6%
YoY
|
-$210.0M
-40.57%
YoY
|
-$353.4M
44.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$526.3M
-0.88%
YoY
|
$531.0M
20.25%
YoY
|
$441.5M
81.9%
YoY
|
$242.7M
95.5%
YoY
|
$124.2M
-73.55%
YoY
|
| Cash From Investing Activities |
-$28.55M
-454.11%
YoY
|
$8.061M
-123.47%
YoY
|
-$34.35M
-35.48%
YoY
|
-$53.24M
-140.53%
YoY
|
$131.3M
-190.12%
YoY
|
| Cash From Financing Activities |
-$453.8M
11.04%
YoY
|
-$408.7M
79.19%
YoY
|
-$228.1M
8.6%
YoY
|
-$210.0M
-40.57%
YoY
|
-$353.4M
44.66%
YoY
|
| Net Change In Cash |
$54.98M
-57.16%
YoY
|
$128.3M
-29.61%
YoY
|
$182.3M
-769.12%
YoY
|
-$27.25M
-72.49%
YoY
|
-$99.03M
-218.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$526.3M
-0.88%
YoY
|
$531.0M
20.25%
YoY
|
$441.5M
81.9%
YoY
|
$242.7M
95.5%
YoY
|
$124.2M
-73.55%
YoY
|
| Capital Expenditures |
$45.86M
1290.57%
YoY
|
$3.298M
-16.02%
YoY
|
$3.927M
14.36%
YoY
|
$3.434M
-46.94%
YoY
|
$6.472M
-26.9%
YoY
|
| Free Cash Flow |
$480.4M
-8.95%
YoY
|
$527.7M
20.58%
YoY
|
$437.6M
82.87%
YoY
|
$239.3M
103.33%
YoY
|
$117.7M
-74.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$60.50M
12.01%
YoY
|
$53.36M
4.01%
YoY
|
$39.84M
79.86%
YoY
|
$32.90M
16.19%
YoY
|
$54.02M
65.58%
YoY
|
$51.30M
105.94%
YoY
|
$22.15M
27.23%
YoY
|
$28.32M
27.89%
YoY
|
$32.62M
88.18%
YoY
|
$24.91M
1.38%
YoY
|
$17.41M
-17.44%
YoY
|
$22.14M
15.51%
YoY
|
$17.34M
-61.01%
YoY
|
$24.57M
-29.58%
YoY
|
$21.09M
-1.66%
YoY
|
$19.17M
-17.18%
YoY
|
$44.47M
66.66%
YoY
|
$34.90M
-24.32%
YoY
|
$21.45M
-30.61%
YoY
|
$23.15M
6.81%
YoY
|
| Depreciation, Depletion And Amortization |
$3.946M
22.85%
YoY
|
$3.443M
7.43%
YoY
|
$2.000M
-32.98%
YoY
|
$1.800M
-42.16%
YoY
|
$3.212M
-8.18%
YoY
|
$3.205M
-7.37%
YoY
|
$2.984M
29.74%
YoY
|
$3.112M
-13.48%
YoY
|
$3.498M
1.6%
YoY
|
$3.460M
4.25%
YoY
|
$2.300M
-38.75%
YoY
|
$3.597M
63.5%
YoY
|
$3.443M
-20.06%
YoY
|
$3.319M
-21.26%
YoY
|
$3.755M
87.75%
YoY
|
$2.200M
15.79%
YoY
|
$4.307M
12.34%
YoY
|
$4.215M
8.08%
YoY
|
$2.000M
11.11%
YoY
|
$1.900M
5.56%
YoY
|
| Cash From Operating Activities |
$64.25M
-184.61%
YoY
|
$155.7M
-20.44%
YoY
|
$256.1M
41.92%
YoY
|
$190.4M
-1.62%
YoY
|
-$75.94M
95.83%
YoY
|
$195.7M
58.12%
YoY
|
$180.5M
20.15%
YoY
|
$193.6M
1.55%
YoY
|
-$38.78M
68.69%
YoY
|
$123.8M
-449.12%
YoY
|
$150.2M
-6.54%
YoY
|
$190.6M
19.34%
YoY
|
-$22.99M
-45.57%
YoY
|
-$35.45M
273.82%
YoY
|
$160.7M
-11.34%
YoY
|
$159.7M
56.46%
YoY
|
-$42.24M
-71.8%
YoY
|
-$9.484M
-105.6%
YoY
|
$181.3M
1.89%
YoY
|
$102.1M
-30.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.256M
316.55%
YoY
|
$17.15M
3936.24%
YoY
|
$15.21M
692.86%
YoY
|
$11.52M
2132.17%
YoY
|
$1.982M
351.48%
YoY
|
$425.0K
-15.67%
YoY
|
$1.918M
283.6%
YoY
|
$516.0K
-29.12%
YoY
|
$439.0K
-79.54%
YoY
|
$504.0K
-45.57%
YoY
|
$500.0K
-166.14%
YoY
|
$728.0K
-176.96%
YoY
|
$2.146M
166.25%
YoY
|
$926.0K
-153.84%
YoY
|
-$756.0K
-73.93%
YoY
|
-$946.0K
-48.92%
YoY
|
$806.0K
1774.42%
YoY
|
-$1.720M
760.0%
YoY
|
-$2.900M
70.59%
YoY
|
-$1.852M
15.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$74.15M
-70.68%
YoY
|
-$17.51M
-87.15%
YoY
|
-$69.33M
-58.1%
YoY
|
$30.01M
-50.16%
YoY
|
$252.9M
60.95%
YoY
|
-$136.3M
-16.65%
YoY
|
-$165.5M
140.31%
YoY
|
$60.22M
34.41%
YoY
|
$157.1M
215.12%
YoY
|
-$163.5M
149.72%
YoY
|
-$68.85M
384.68%
YoY
|
$44.81M
-324.26%
YoY
|
$49.86M
-31.37%
YoY
|
-$65.47M
N/A
|
-$14.21M
56724.0%
YoY
|
-$19.98M
-130.64%
YoY
|
$72.64M
-19.19%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-99.98%
YoY
|
| Cash From Investing Activities |
-$40.67M
-245.11%
YoY
|
$57.00M
-77.42%
YoY
|
-$32.72M
-76.33%
YoY
|
-$80.85M
-51.29%
YoY
|
$28.03M
-53.11%
YoY
|
$252.5M
61.2%
YoY
|
-$138.2M
-15.78%
YoY
|
-$166.0M
138.54%
YoY
|
$59.78M
40.14%
YoY
|
$156.6M
220.05%
YoY
|
-$164.1M
147.77%
YoY
|
-$69.58M
359.22%
YoY
|
$42.66M
-305.24%
YoY
|
$48.93M
-31.01%
YoY
|
-$66.23M
2183.79%
YoY
|
-$15.15M
752.67%
YoY
|
-$20.79M
-131.91%
YoY
|
$70.92M
-20.93%
YoY
|
-$2.900M
-97.05%
YoY
|
-$1.777M
-98.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.527M
4.28%
YoY
|
N/A
|
N/A
|
N/A
|
$6.259M
0.51%
YoY
|
N/A
|
N/A
|
N/A
|
$6.227M
-0.03%
YoY
|
N/A
|
N/A
|
N/A
|
$6.229M
-0.62%
YoY
|
N/A
|
N/A
|
N/A
|
$6.268M
393.54%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$61.28M
-51.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$127.1M
19.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$106.4M
60.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$66.18M
16.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.57M
23.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$250.8M
2.35%
YoY
|
-$75.18M
-29.43%
YoY
|
-$39.32M
-37.98%
YoY
|
-$94.29M
17.26%
YoY
|
-$245.0M
54.72%
YoY
|
-$106.5M
141.14%
YoY
|
-$63.39M
226.75%
YoY
|
-$80.42M
23.69%
YoY
|
-$158.4M
59.17%
YoY
|
-$44.18M
26.37%
YoY
|
-$19.40M
-56.42%
YoY
|
-$65.02M
-8.14%
YoY
|
-$99.49M
66.47%
YoY
|
-$34.96M
-71.46%
YoY
|
-$44.52M
-16.03%
YoY
|
-$70.78M
16.63%
YoY
|
-$59.76M
-49.02%
YoY
|
-$122.5M
17.32%
YoY
|
-$53.02M
-9.21%
YoY
|
-$60.69M
506.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$64.25M
-184.61%
YoY
|
$155.7M
-20.44%
YoY
|
$256.1M
41.92%
YoY
|
$190.4M
-1.62%
YoY
|
-$75.94M
95.83%
YoY
|
$195.7M
58.12%
YoY
|
$180.5M
20.15%
YoY
|
$193.6M
1.55%
YoY
|
-$38.78M
68.69%
YoY
|
$123.8M
-449.12%
YoY
|
$150.2M
-6.54%
YoY
|
$190.6M
19.34%
YoY
|
-$22.99M
-45.57%
YoY
|
-$35.45M
273.82%
YoY
|
$160.7M
-11.34%
YoY
|
$159.7M
56.46%
YoY
|
-$42.24M
-71.8%
YoY
|
-$9.484M
-105.6%
YoY
|
$181.3M
1.89%
YoY
|
$102.1M
-30.7%
YoY
|
| Cash From Investing Activities |
-$40.67M
-245.11%
YoY
|
$57.00M
-77.42%
YoY
|
-$32.72M
-76.33%
YoY
|
-$80.85M
-51.29%
YoY
|
$28.03M
-53.11%
YoY
|
$252.5M
61.2%
YoY
|
-$138.2M
-15.78%
YoY
|
-$166.0M
138.54%
YoY
|
$59.78M
40.14%
YoY
|
$156.6M
220.05%
YoY
|
-$164.1M
147.77%
YoY
|
-$69.58M
359.22%
YoY
|
$42.66M
-305.24%
YoY
|
$48.93M
-31.01%
YoY
|
-$66.23M
2183.79%
YoY
|
-$15.15M
752.67%
YoY
|
-$20.79M
-131.91%
YoY
|
$70.92M
-20.93%
YoY
|
-$2.900M
-97.05%
YoY
|
-$1.777M
-98.37%
YoY
|
| Cash From Financing Activities |
-$250.8M
2.35%
YoY
|
-$75.18M
-29.43%
YoY
|
-$39.32M
-37.98%
YoY
|
-$94.29M
17.26%
YoY
|
-$245.0M
54.72%
YoY
|
-$106.5M
141.14%
YoY
|
-$63.39M
226.75%
YoY
|
-$80.42M
23.69%
YoY
|
-$158.4M
59.17%
YoY
|
-$44.18M
26.37%
YoY
|
-$19.40M
-56.42%
YoY
|
-$65.02M
-8.14%
YoY
|
-$99.49M
66.47%
YoY
|
-$34.96M
-71.46%
YoY
|
-$44.52M
-16.03%
YoY
|
-$70.78M
16.63%
YoY
|
-$59.76M
-49.02%
YoY
|
-$122.5M
17.32%
YoY
|
-$53.02M
-9.21%
YoY
|
-$60.69M
506.87%
YoY
|
| Net Change In Cash |
-$230.1M
-20.55%
YoY
|
$137.5M
-59.75%
YoY
|
$184.1M
-971.21%
YoY
|
$15.28M
-128.92%
YoY
|
-$289.6M
106.83%
YoY
|
$341.6M
44.64%
YoY
|
-$21.13M
-36.55%
YoY
|
-$52.84M
-194.34%
YoY
|
-$140.0M
75.69%
YoY
|
$236.2M
-1199.66%
YoY
|
-$33.30M
-166.65%
YoY
|
$56.01M
-24.09%
YoY
|
-$79.69M
-36.08%
YoY
|
-$21.48M
-64.81%
YoY
|
$49.96M
-60.14%
YoY
|
$73.78M
86.25%
YoY
|
-$124.7M
-37.63%
YoY
|
-$61.04M
-139.43%
YoY
|
$125.3M
488.48%
YoY
|
$39.61M
41.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.25M
-184.61%
YoY
|
$155.7M
-20.44%
YoY
|
$256.1M
41.92%
YoY
|
$190.4M
-1.62%
YoY
|
-$75.94M
95.83%
YoY
|
$195.7M
58.12%
YoY
|
$180.5M
20.15%
YoY
|
$193.6M
1.55%
YoY
|
-$38.78M
68.69%
YoY
|
$123.8M
-449.12%
YoY
|
$150.2M
-6.54%
YoY
|
$190.6M
19.34%
YoY
|
-$22.99M
-45.57%
YoY
|
-$35.45M
273.82%
YoY
|
$160.7M
-11.34%
YoY
|
$159.7M
56.46%
YoY
|
-$42.24M
-71.8%
YoY
|
-$9.484M
-105.6%
YoY
|
$181.3M
1.89%
YoY
|
$102.1M
-30.7%
YoY
|
| Capital Expenditures |
$8.256M
316.55%
YoY
|
$17.15M
3936.24%
YoY
|
$15.21M
692.86%
YoY
|
$11.52M
2132.17%
YoY
|
$1.982M
351.48%
YoY
|
$425.0K
-15.67%
YoY
|
$1.918M
283.6%
YoY
|
$516.0K
-29.12%
YoY
|
$439.0K
-79.54%
YoY
|
$504.0K
-45.57%
YoY
|
$500.0K
-166.14%
YoY
|
$728.0K
-176.96%
YoY
|
$2.146M
166.25%
YoY
|
$926.0K
-153.84%
YoY
|
-$756.0K
-73.93%
YoY
|
-$946.0K
-48.92%
YoY
|
$806.0K
1774.42%
YoY
|
-$1.720M
760.0%
YoY
|
-$2.900M
70.59%
YoY
|
-$1.852M
15.75%
YoY
|
| Free Cash Flow |
$56.00M
-171.86%
YoY
|
$138.6M
-29.05%
YoY
|
$240.9M
34.92%
YoY
|
$178.9M
-7.32%
YoY
|
-$77.92M
98.69%
YoY
|
$195.3M
58.43%
YoY
|
$178.5M
19.27%
YoY
|
$193.0M
1.67%
YoY
|
-$39.22M
56.03%
YoY
|
$123.3M
-438.85%
YoY
|
$149.7M
-7.29%
YoY
|
$189.9M
18.18%
YoY
|
-$25.14M
-41.61%
YoY
|
-$36.38M
368.56%
YoY
|
$161.5M
-12.33%
YoY
|
$160.7M
54.58%
YoY
|
-$43.05M
-71.27%
YoY
|
-$7.764M
-104.58%
YoY
|
$184.2M
2.54%
YoY
|
$103.9M
-30.2%
YoY
|
Loading...