2017 Q2 Form 10-Q Financial Statement

#000156459017015322 Filed on August 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2 2015 Q4
Revenue $733.0M $725.0M $675.0M
YoY Change 1.1% 0.83%
Cost Of Revenue $250.0M $249.0M $238.0M
YoY Change 0.4% 2.89%
Gross Profit $483.0M $476.0M $437.0M
YoY Change 1.47% -0.21%
Gross Profit Margin 65.89% 65.66% 64.74%
Selling, General & Admin $268.0M $242.0M $228.0M
YoY Change 10.74% 4.76%
% of Gross Profit 55.49% 50.84% 52.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $73.00M $74.00M $75.00M
YoY Change -1.35% 2.78%
% of Gross Profit 15.11% 15.55% 17.16%
Operating Expenses $360.0M $335.0M $319.0M
YoY Change 7.46% 1.21%
Operating Profit $123.0M $142.0M $118.0M
YoY Change -13.38% -2.74%
Interest Expense $31.00M $46.00M -$43.00M
YoY Change -32.61% -221.05%
% of Operating Profit 25.2% 32.39% -36.44%
Other Income/Expense, Net $15.00M $19.00M -$1.000M
YoY Change -21.05%
Pretax Income $96.00M $101.0M $74.00M
YoY Change -4.95% -4.72%
Income Tax -$19.00M $39.00M $5.000M
% Of Pretax Income -19.79% 38.61% 6.76%
Net Earnings $112.0M $60.00M $68.00M
YoY Change 86.67% 33.33%
Net Earnings / Revenue 15.28% 8.28% 10.07%
Basic Earnings Per Share $0.52 $0.30
Diluted Earnings Per Share $0.52 $0.30 $343.4K
COMMON SHARES
Basic Shares Outstanding 214.0M 198.0M
Diluted Shares Outstanding 215.0M 198.0M

Balance Sheet

Concept 2017 Q2 2016 Q2 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $306.0M $198.0M
YoY Change 54.55%
Cash & Equivalents $324.0M $198.0M $72.00M
Short-Term Investments
Other Short-Term Assets $53.00M $43.00M
YoY Change 23.26%
Inventory
Prepaid Expenses
Receivables $188.0M $155.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $547.0M $396.0M
YoY Change 38.13%
LONG-TERM ASSETS
Property, Plant & Equipment $8.495B $8.612B $8.676B
YoY Change -1.36%
Goodwill $617.0M
YoY Change
Intangibles
YoY Change
Long-Term Investments $87.00M $99.00M
YoY Change -12.12%
Other Assets $18.00M $90.00M
YoY Change -80.0%
Total Long-Term Assets $9.270B $9.483B
YoY Change -2.25%
TOTAL ASSETS
Total Short-Term Assets $547.0M $396.0M
Total Long-Term Assets $9.270B $9.483B
Total Assets $9.817B $9.879B
YoY Change -0.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $178.0M $189.0M
YoY Change -5.82%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $45.00M
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $485.0M $340.0M
YoY Change 42.65%
LONG-TERM LIABILITIES
Long-Term Debt $3.014B $4.062B
YoY Change -25.8%
Other Long-Term Liabilities $194.0M $100.0M
YoY Change 94.0%
Total Long-Term Liabilities $3.208B $4.162B
YoY Change -22.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $485.0M $340.0M
Total Long-Term Liabilities $3.208B $4.162B
Total Liabilities $3.768B $6.948B
YoY Change -45.77%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $3.823B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.049B $2.907B $2.797B
YoY Change
Total Liabilities & Shareholders Equity $9.817B $9.879B
YoY Change -0.63%

Cashflow Statement

Concept 2017 Q2 2016 Q2 2015 Q4
OPERATING ACTIVITIES
Net Income $112.0M $60.00M $68.00M
YoY Change 86.67% 33.33%
Depreciation, Depletion And Amortization $73.00M $74.00M $75.00M
YoY Change -1.35% 2.78%
Cash From Operating Activities $133.0M $124.0M $146.0M
YoY Change 7.26% 3.33%
INVESTING ACTIVITIES
Capital Expenditures -$49.00M -$63.00M -$64.00M
YoY Change -22.22% 18.87%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $19.00M
YoY Change -100.0%
Cash From Investing Activities -$49.00M -$63.00M -$45.00M
YoY Change -22.22% -55.32%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -96.00M 18.00M -43.00M
YoY Change -633.33% 157.14%
NET CHANGE
Cash From Operating Activities 133.0M 124.0M 146.0M
Cash From Investing Activities -49.00M -63.00M -45.00M
Cash From Financing Activities -96.00M 18.00M -43.00M
Net Change In Cash -12.00M 79.00M 58.00M
YoY Change -115.19% -664.29%
FREE CASH FLOW
Cash From Operating Activities $133.0M $124.0M $146.0M
Capital Expenditures -$49.00M -$63.00M -$64.00M
Free Cash Flow $182.0M $187.0M $210.0M
YoY Change -2.67% 8.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Other Expenses
OtherExpenses
35000000
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
392000000
CY2016Q2 us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
53000000
us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
105000000
CY2017Q2 us-gaap Revenues
Revenues
733000000
us-gaap Operating Income Loss
OperatingIncomeLoss
217000000
us-gaap Investment Income Interest
InvestmentIncomeInterest
1000000
us-gaap Interest Expense
InterestExpense
61000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
10000000
CY2016Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-3000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1000000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
101000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
165000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
138000000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2300000000
CY2017Q2 us-gaap Profit Loss
ProfitLoss
115000000
CY2016Q2 us-gaap Profit Loss
ProfitLoss
62000000
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
112000000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
60000000
us-gaap Net Income Loss
NetIncomeLoss
82000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
9000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
9000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2479000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
94000000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3823000000
us-gaap Investment Income Interest
InvestmentIncomeInterest
1000000
us-gaap Interest Expense
InterestExpense
92000000
CY2016Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
12000000
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
380000000
CY2016Q2 us-gaap Revenues
Revenues
725000000
us-gaap Revenues
Revenues
1417000000
CY2017Q2 us-gaap Occupancy Costs
OccupancyCosts
118000000
CY2017Q2 us-gaap Other Expenses
OtherExpenses
19000000
us-gaap Occupancy Revenue
OccupancyRevenue
901000000
us-gaap Occupancy Revenue
OccupancyRevenue
901000000
CY2017Q2 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
200000000
CY2016Q2 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
200000000
CY2017Q2 us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
64000000
CY2016Q2 pk Management And Franchise Fees
ManagementAndFranchiseFees
25000000
pk Management And Franchise Fees
ManagementAndFranchiseFees
73000000
us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
124000000
us-gaap Revenues
Revenues
1386000000
CY2016Q2 us-gaap Occupancy Costs
OccupancyCosts
118000000
us-gaap Occupancy Costs
OccupancyCosts
232000000
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
74000000
us-gaap Occupancy Costs
OccupancyCosts
232000000
CY2016Q2 us-gaap Other Expenses
OtherExpenses
19000000
CY2017Q2 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
132000000
CY2016Q2 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
131000000
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
263000000
CY2017Q2 us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
181000000
CY2016Q2 us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
170000000
us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
358000000
us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
335000000
CY2017Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
48000000
pk Management And Franchise Fees
ManagementAndFranchiseFees
51000000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
15000000
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
73000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
143000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
147000000
us-gaap Other Expenses
OtherExpenses
37000000
us-gaap Costs And Expenses
CostsAndExpenses
1165000000
CY2016Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1000000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
123000000
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000000
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000000
CY2017Q2 us-gaap Interest Expense
InterestExpense
31000000
CY2016Q2 us-gaap Interest Expense
InterestExpense
46000000
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
610000000
us-gaap Costs And Expenses
CostsAndExpenses
1200000000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
142000000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
119000000
CY2017Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-4000000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
96000000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-19000000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
122000000
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
53000000
us-gaap Profit Loss
ProfitLoss
2465000000
us-gaap Profit Loss
ProfitLoss
85000000
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000
us-gaap Net Income Loss
NetIncomeLoss
2462000000
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
14000000
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
14000000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
62000000
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
258000000
CY2016Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
47000000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
94000000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
92000000
CY2017Q2 pk Management And Franchise Fees
ManagementAndFranchiseFees
39000000
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
584000000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1000000
us-gaap Operating Income Loss
OperatingIncomeLoss
222000000
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8000000
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
215000000
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesNet
9000000
us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesNet
-55000000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
60000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2476000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
91000000
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
11.79
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
11.48
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
214000000
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
198000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
208000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
198000000
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
198000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
214000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
198000000
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.43
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.86
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-2000000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-3000000
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-3000000
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2000000
us-gaap Share Based Compensation
ShareBasedCompensation
7000000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2000000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5000000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
7000000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
9000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2312000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-28000000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-30000000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-6000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
274000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
219000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
86000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
128000000
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
1000000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-14000000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
2000000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2000000
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-5000000
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-32000000
us-gaap Payments Of Dividends
PaymentsOfDividends
202000000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
2000000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
4000000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-220000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
17000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-31000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
126000000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
145000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2000000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72000000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
198000000
us-gaap Transfer Of Investments
TransferOfInvestments
40000000
us-gaap Dividends Stock
DividendsStock
441000000
CY2017Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
92000000
pk Non Cash Equity Distribution To Parent
NonCashEquityDistributionToParent
-33000000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5000000
us-gaap Dividends
Dividends
295000000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
2000000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
2797000000
pk Distributions To Parent
DistributionsToParent
33000000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
4000000
us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Operating Results
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnOperatingResults
-2000000
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
2907000000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Interim results are not necessarily indicative of full year performance.</p></div>
us-gaap Reclassifications
Reclassifications
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:6.67%;">Certain line items on the condensed combined consolidated balance sheets as of December 31, 2016 have been reclassified to conform to the current period presentation.</p></div>
CY2017Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.2
us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
As a result of the spin-off, each holder of Hilton common stock on the record date of December 15, 2016 received one share of our common stock for every five shares of Hilton common stock owned.
CY2017Q2 us-gaap Land
Land
3398000000
CY2016Q4 us-gaap Land
Land
3397000000
CY2017Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
6044000000
CY2016Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
6015000000
CY2017Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
949000000
CY2016Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
922000000
CY2017Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
121000000
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
79000000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10512000000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10413000000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2017000000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1872000000
CY2017Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
72000000
CY2016Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
73000000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
141000000
CY2017Q2 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
20000000
CY2016Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
19000000
CY2017Q2 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
9000000
CY2016Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
8000000
CY2017Q2 pk Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
3
CY2016Q4 pk Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
3
CY2017Q2 pk Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
863000000
CY2016Q4 pk Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
861000000
CY2017Q2 pk Longterm Debt And Capital Lease Obligations Gross
LongtermDebtAndCapitalLeaseObligationsGross
3027000000
CY2016Q4 pk Longterm Debt And Capital Lease Obligations Gross
LongtermDebtAndCapitalLeaseObligationsGross
3026000000
CY2017Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
13000000
CY2016Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
14000000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
55000000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
0
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
12000000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
750000000
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
2210000000
CY2017Q2 pk Debt And Capital Lease Obligations Gross
DebtAndCapitalLeaseObligationsGross
3027000000
CY2017Q2 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-24000000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-2312000000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.265
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.295
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.284
CY2017Q2 pk Participating Securities Distributed And Undistributed Earnings Loss Basic And Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasicAndDiluted
-1000000
pk Participating Securities Distributed And Undistributed Earnings Loss Basic And Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasicAndDiluted
-6000000
pk Adjusted Ebitda
AdjustedEbitda
391000000
pk Adjusted Ebitda
AdjustedEbitda
414000000
CY2017Q2 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
1000000
pk Incremental Common Shares Attributable To Dilutive Net Effect Of Shares Issued With Respect To E And P Dividend
IncrementalCommonSharesAttributableToDilutiveNetEffectOfSharesIssuedWithRespectToEAndPDividend
6000000
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
32279
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
32279
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2017Q2 pk Adjusted Ebitda
AdjustedEbitda
212000000
CY2017Q2 pk Other Adjustment Items
OtherAdjustmentItems
1000000
CY2016Q2 pk Other Adjustment Items
OtherAdjustmentItems
2000000
pk Other Adjustment Items
OtherAdjustmentItems
1000000
pk Other Adjustment Items
OtherAdjustmentItems
3000000
CY2016Q2 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2017Q2 pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
111000000
CY2016Q2 pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
60000000
pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
2456000000
pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
82000000
CY2016Q2 pk Adjusted Ebitda
AdjustedEbitda
232000000
CY2016Q2 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1

Files In Submission

Name View Source Status
0001564590-17-015322-index-headers.html Edgar Link pending
0001564590-17-015322-index.html Edgar Link pending
0001564590-17-015322.txt Edgar Link pending
0001564590-17-015322-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pk-10q_20170630.htm Edgar Link pending
pk-20170630.xml Edgar Link completed
pk-20170630.xsd Edgar Link pending
pk-20170630_cal.xml Edgar Link unprocessable
pk-20170630_def.xml Edgar Link unprocessable
pk-20170630_lab.xml Edgar Link unprocessable
pk-20170630_pre.xml Edgar Link unprocessable
pk-ex311_13.htm Edgar Link pending
pk-ex312_9.htm Edgar Link pending
pk-ex321_6.htm Edgar Link pending
pk-ex322_16.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending