2017 Q3 Form 10-Q Financial Statement

#000156459017021521 Filed on November 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3 2015 Q4
Revenue $688.0M $671.0M $675.0M
YoY Change 2.53% -1.47%
Cost Of Revenue $241.0M $237.0M $238.0M
YoY Change 1.69% 1.28%
Gross Profit $447.0M $434.0M $437.0M
YoY Change 3.0% -2.91%
Gross Profit Margin 64.97% 64.68% 64.74%
Selling, General & Admin $264.0M $230.0M $228.0M
YoY Change 14.78% -2.13%
% of Gross Profit 59.06% 53.0% 52.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $74.00M $73.00M $75.00M
YoY Change 1.37% 0.0%
% of Gross Profit 16.55% 16.82% 17.16%
Operating Expenses $358.0M $324.0M $319.0M
YoY Change 10.49% -0.31%
Operating Profit $89.00M $110.0M $118.0M
YoY Change -19.09% -9.84%
Interest Expense $32.00M -$42.00M -$43.00M
YoY Change -176.19% 5.0%
% of Operating Profit 35.96% -38.18% -36.44%
Other Income/Expense, Net $18.00M -$5.000M -$1.000M
YoY Change -460.0%
Pretax Income $61.00M $63.00M $74.00M
YoY Change -3.17% -22.22%
Income Tax -$44.00M $26.00M $5.000M
% Of Pretax Income -72.13% 41.27% 6.76%
Net Earnings $103.0M $34.00M $68.00M
YoY Change 202.94% 6.25%
Net Earnings / Revenue 14.97% 5.07% 10.07%
Basic Earnings Per Share $0.48 $0.17
Diluted Earnings Per Share $0.48 $0.17 $343.4K
COMMON SHARES
Basic Shares Outstanding 214.0M 198.0M
Diluted Shares Outstanding 215.0M 198.0M

Balance Sheet

Concept 2017 Q3 2016 Q3 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $357.0M $346.0M
YoY Change 3.18%
Cash & Equivalents $377.0M $346.0M $72.00M
Short-Term Investments
Other Short-Term Assets $48.00M $43.00M
YoY Change 11.63%
Inventory
Prepaid Expenses
Receivables $158.0M $156.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $563.0M $545.0M
YoY Change 3.3%
LONG-TERM ASSETS
Property, Plant & Equipment $8.464B $8.573B $8.676B
YoY Change -1.27%
Goodwill $617.0M
YoY Change
Intangibles
YoY Change
Long-Term Investments $85.00M $100.0M
YoY Change -15.0%
Other Assets $20.00M $79.00M
YoY Change -74.68%
Total Long-Term Assets $9.240B $9.424B
YoY Change -1.95%
TOTAL ASSETS
Total Short-Term Assets $563.0M $545.0M
Total Long-Term Assets $9.240B $9.424B
Total Assets $9.803B $9.969B
YoY Change -1.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $178.0M $177.0M
YoY Change 0.56%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $45.00M
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $481.0M $277.0M
YoY Change 73.65%
LONG-TERM LIABILITIES
Long-Term Debt $3.015B $3.073B
YoY Change -1.89%
Other Long-Term Liabilities $210.0M $100.0M
YoY Change 110.0%
Total Long-Term Liabilities $3.225B $3.173B
YoY Change 1.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $481.0M $277.0M
Total Long-Term Liabilities $3.225B $3.173B
Total Liabilities $3.733B $5.875B
YoY Change -36.46%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.070B $4.094B $2.797B
YoY Change
Total Liabilities & Shareholders Equity $9.803B $9.969B
YoY Change -1.67%

Cashflow Statement

Concept 2017 Q3 2016 Q3 2015 Q4
OPERATING ACTIVITIES
Net Income $103.0M $34.00M $68.00M
YoY Change 202.94% 6.25%
Depreciation, Depletion And Amortization $74.00M $73.00M $75.00M
YoY Change 1.37% 0.0%
Cash From Operating Activities $184.0M $75.00M $146.0M
YoY Change 145.33% -54.27%
INVESTING ACTIVITIES
Capital Expenditures -$39.00M -$42.00M -$64.00M
YoY Change -7.14% -2.33%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $19.00M
YoY Change -100.0%
Cash From Investing Activities -$39.00M -$42.00M -$45.00M
YoY Change -7.14% 0.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -93.00M 115.0M -43.00M
YoY Change -180.87% -195.83%
NET CHANGE
Cash From Operating Activities 184.0M 75.00M 146.0M
Cash From Investing Activities -39.00M -42.00M -45.00M
Cash From Financing Activities -93.00M 115.0M -43.00M
Net Change In Cash 52.00M 148.0M 58.00M
YoY Change -64.86% 7300.0%
FREE CASH FLOW
Cash From Operating Activities $184.0M $75.00M $146.0M
Capital Expenditures -$39.00M -$42.00M -$64.00M
Free Cash Flow $223.0M $117.0M $210.0M
YoY Change 90.6% -43.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1000000
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6023000000
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3823000000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
6070000000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
3872000000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
89000000
CY2017Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000000
CY2017Q3 us-gaap Interest Expense
InterestExpense
32000000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
61000000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
63000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
226000000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-44000000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2344000000
CY2017Q3 us-gaap Profit Loss
ProfitLoss
105000000
CY2016Q3 us-gaap Profit Loss
ProfitLoss
37000000
us-gaap Profit Loss
ProfitLoss
2570000000
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5000000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
103000000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
34000000
us-gaap Net Income Loss
NetIncomeLoss
2565000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
8000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
22000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
22000000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
113000000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
37000000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
12.16
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
11.94
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
214000000
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
198000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
210000000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
215000000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
198000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
214000000
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.43
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.29
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-2000000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-4000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-7000000
us-gaap Share Based Compensation
ShareBasedCompensation
11000000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
8000000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
14000000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-23000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
294000000
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
1000000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-14000000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
1000000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
2000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-125000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-154000000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
995000000
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-7000000
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-21000000
us-gaap Payments Of Dividends
PaymentsOfDividends
294000000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
3000000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
6000000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2000000
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
987000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-315000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
132000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
20000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
274000000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72000000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
346000000
us-gaap Transfer Of Investments
TransferOfInvestments
4000000
us-gaap Transfer Of Investments
TransferOfInvestments
40000000
us-gaap Dividends Stock
DividendsStock
441000000
CY2017Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
92000000
pk Non Cash Equity Distribution To Parent
NonCashEquityDistributionToParent
-48000000
pk Non Cash Equity Contribution From Parent
NonCashEquityContributionFromParent
45000000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9000000
us-gaap Dividends
Dividends
389000000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
3000000
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2797000000
pk Contribution From Parent
ContributionFromParent
1032000000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
6000000
us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Operating Results
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnOperatingResults
-2000000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Interim results are not necessarily indicative of full year performance.</p></div>
us-gaap Reclassifications
Reclassifications
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:6.67%;">Certain line items on the condensed combined consolidated balance sheets as of December 31, 2016 have been reclassified to conform to the current period presentation.</p></div>
CY2016Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-6000000
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-3000000
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-9000000
CY2016Q3 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2016Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2017Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.2
us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
As a result of the spin-off, each holder of Hilton common stock on the record date of December 15, 2016 received one share of our common stock for every five shares of Hilton common stock owned.
CY2017Q3 us-gaap Land
Land
3398000000
CY2016Q4 us-gaap Land
Land
3397000000
CY2017Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
6093000000
CY2016Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
6015000000
CY2017Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
992000000
CY2016Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
922000000
CY2017Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
72000000
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
79000000
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10555000000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10413000000
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2091000000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1872000000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
213000000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
216000000
CY2017Q3 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
20000000
CY2016Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
19000000
CY2017Q3 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
9000000
CY2016Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
8000000
CY2017Q3 pk Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
3
CY2016Q4 pk Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
3
CY2017Q3 pk Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
862000000
CY2016Q4 pk Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
861000000
CY2017Q3 pk Longterm Debt And Capital Lease Obligations Gross
LongtermDebtAndCapitalLeaseObligationsGross
3027000000
CY2016Q4 pk Longterm Debt And Capital Lease Obligations Gross
LongtermDebtAndCapitalLeaseObligationsGross
3026000000
CY2017Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
12000000
CY2016Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
14000000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
55000000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
0
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
12000000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
750000000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
2210000000
CY2017Q3 pk Debt And Capital Lease Obligations Gross
DebtAndCapitalLeaseObligationsGross
3027000000
CY2017Q3 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-48000000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-2360000000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.255
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.295
CY2017Q3 pk Participating Securities Distributed And Undistributed Earnings Loss Basic And Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasicAndDiluted
-1000000
pk Participating Securities Distributed And Undistributed Earnings Loss Basic And Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasicAndDiluted
-7000000
CY2017Q3 pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
102000000
CY2016Q3 pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
34000000
pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
2558000000
pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
116000000
CY2017Q3 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
1000000
pk Incremental Common Shares Attributable To Dilutive Net Effect Of Shares Issued With Respect To E And P Dividend
IncrementalCommonSharesAttributableToDilutiveNetEffectOfSharesIssuedWithRespectToEAndPDividend
4000000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2017Q3 pk Adjusted Ebitda
AdjustedEbitda
182000000
CY2016Q3 pk Adjusted Ebitda
AdjustedEbitda
201000000
pk Adjusted Ebitda
AdjustedEbitda
573000000
pk Adjusted Ebitda
AdjustedEbitda
615000000
CY2017Q3 us-gaap Loss From Catastrophes
LossFromCatastrophes
2000000
us-gaap Loss From Catastrophes
LossFromCatastrophes
2000000
CY2017Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-2000000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1

Files In Submission

Name View Source Status
0001564590-17-021521-index-headers.html Edgar Link pending
0001564590-17-021521-index.html Edgar Link pending
0001564590-17-021521.txt Edgar Link pending
0001564590-17-021521-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pk-10q_20170930.htm Edgar Link pending
pk-20170930.xml Edgar Link completed
pk-20170930.xsd Edgar Link pending
pk-20170930_cal.xml Edgar Link unprocessable
pk-20170930_def.xml Edgar Link unprocessable
pk-20170930_lab.xml Edgar Link unprocessable
pk-20170930_pre.xml Edgar Link unprocessable
pk-ex311_9.htm Edgar Link pending
pk-ex312_7.htm Edgar Link pending
pk-ex321_6.htm Edgar Link pending
pk-ex322_8.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending