2019 Q1 Form 10-Q Financial Statement

#000156459019015965 Filed on May 06, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $659.0M $17.00M
YoY Change 3776.47% -97.51%
Cost Of Revenue $231.0M $238.0M
YoY Change -2.94% -2.86%
Gross Profit $428.0M $430.0M
YoY Change -0.47% -2.05%
Gross Profit Margin 64.95% 2529.41%
Selling, General & Admin $248.0M $258.0M
YoY Change -3.88% 0.39%
% of Gross Profit 57.94% 60.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $62.00M $70.00M
YoY Change -11.43% 0.0%
% of Gross Profit 14.49% 16.28%
Operating Expenses $330.0M $345.0M
YoY Change -4.35% 0.0%
Operating Profit $129.0M $174.0M
YoY Change -25.86% 85.11%
Interest Expense $32.00M $31.00M
YoY Change 3.23% 3.33%
% of Operating Profit 24.81% 17.82%
Other Income/Expense, Net $20.00M $17.00M
YoY Change 17.65% 30.77%
Pretax Income $104.0M $149.0M
YoY Change -30.2% 115.94%
Income Tax $7.000M $5.000M
% Of Pretax Income 6.73% 3.36%
Net Earnings $96.00M $150.0M
YoY Change -36.0% -93.62%
Net Earnings / Revenue 14.57% 882.35%
Basic Earnings Per Share $0.48 $0.71
Diluted Earnings Per Share $0.48 $0.71
COMMON SHARES
Basic Shares Outstanding 201.0M 211.0M
Diluted Shares Outstanding 202.0M 212.0M

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $276.0M $172.0M
YoY Change 60.47% -45.91%
Cash & Equivalents $276.0M $280.0M
Short-Term Investments
Other Short-Term Assets $76.00M $54.00M
YoY Change 40.74% 5.88%
Inventory
Prepaid Expenses
Receivables $172.0M $138.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $524.0M $364.0M
YoY Change 43.96% -33.7%
LONG-TERM ASSETS
Property, Plant & Equipment $7.944B $8.051B
YoY Change -1.33% -5.46%
Goodwill $607.0M
YoY Change
Intangibles $2.000M
YoY Change
Long-Term Investments $49.00M $87.00M
YoY Change -43.68% 6.1%
Other Assets $14.00M $108.0M
YoY Change -87.04% 500.0%
Total Long-Term Assets $8.870B $8.972B
YoY Change -1.14% -3.43%
TOTAL ASSETS
Total Short-Term Assets $524.0M $364.0M
Total Long-Term Assets $8.870B $8.972B
Total Assets $9.394B $9.336B
YoY Change 0.62% -5.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $162.0M $172.0M
YoY Change -5.81% -1.15%
Accrued Expenses $204.0M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $611.0M $418.0M
YoY Change 46.17% -17.88%
LONG-TERM LIABILITIES
Long-Term Debt $2.949B $2.946B
YoY Change 0.1% -2.19%
Other Long-Term Liabilities $213.0M $211.0M
YoY Change 0.95% 4.46%
Total Long-Term Liabilities $3.162B $3.157B
YoY Change 0.16% -1.77%
TOTAL LIABILITIES
Total Short-Term Liabilities $611.0M $418.0M
Total Long-Term Liabilities $3.162B $3.157B
Total Liabilities $3.814B $3.571B
YoY Change 6.8% -7.7%
SHAREHOLDERS EQUITY
Retained Earnings $2.044B $2.193B
YoY Change -6.79% -2.88%
Common Stock $2.000M $3.580B
YoY Change -99.94% 178900.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.628B $5.765B
YoY Change
Total Liabilities & Shareholders Equity $9.394B $9.336B
YoY Change 0.62% -5.12%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income $96.00M $150.0M
YoY Change -36.0% -93.62%
Depreciation, Depletion And Amortization $62.00M $70.00M
YoY Change -11.43% 0.0%
Cash From Operating Activities $72.00M $43.00M
YoY Change 67.44% -69.5%
INVESTING ACTIVITIES
Capital Expenditures $64.00M $53.00M
YoY Change 20.75% 43.24%
Acquisitions
YoY Change
Other Investing Activities $66.00M $378.0M
YoY Change -82.54%
Cash From Investing Activities $2.000M $325.0M
YoY Change -99.38% -978.38%
FINANCING ACTIVITIES
Cash Dividend Paid $201.0M $119.0M
YoY Change 68.91% 8.18%
Common Stock Issuance & Retirement, Net $348.0M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -209.0M -468.0M
YoY Change -55.34% 293.28%
NET CHANGE
Cash From Operating Activities 72.00M 43.00M
Cash From Investing Activities 2.000M 325.0M
Cash From Financing Activities -209.0M -468.0M
Net Change In Cash -135.0M -99.00M
YoY Change 36.36% 607.14%
FREE CASH FLOW
Cash From Operating Activities $72.00M $43.00M
Capital Expenditures $64.00M $53.00M
Free Cash Flow $8.000M -$10.00M
YoY Change -180.0% -109.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7944000000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7975000000
CY2018Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
50000000
CY2018Q4 us-gaap Goodwill
Goodwill
607000000
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
27000000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
410000000
CY2018Q4 us-gaap Restricted Cash
RestrictedCash
15000000
CY2018Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
153000000
CY2018Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
82000000
CY2018Q4 us-gaap Other Assets
OtherAssets
44000000
CY2019Q1 us-gaap Assets
Assets
9394000000
CY2018Q4 us-gaap Assets
Assets
9363000000
CY2019Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2949000000
CY2018Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2948000000
CY2019Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
162000000
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
183000000
CY2019Q1 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
110000000
CY2018Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
137000000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
276000000
CY2019Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
172000000
CY2019Q1 us-gaap Restricted Cash
RestrictedCash
14000000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3589000000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
212000000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
204000000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2047000000
CY2019Q1 us-gaap Other Assets
OtherAssets
42000000
CY2019Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
49000000
CY2019Q1 us-gaap Goodwill
Goodwill
607000000
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2000000
CY2019Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
76000000
CY2019Q1 pk Sale Leaseback Transaction Amount Due Under Financing Method
SaleLeasebackTransactionAmountDueUnderFinancingMethod
135000000
CY2018Q4 pk Sale Leaseback Transaction Amount Due Under Financing Method
SaleLeasebackTransactionAmountDueUnderFinancingMethod
135000000
CY2019Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
41000000
CY2018Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
42000000
CY2019Q1 us-gaap Other Liabilities
OtherLiabilities
213000000
CY2018Q4 us-gaap Other Liabilities
OtherLiabilities
332000000
CY2019Q1 us-gaap Liabilities
Liabilities
3814000000
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
2000000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2044000000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6000000
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6000000000
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
201715453
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
201539398
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6000000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
5632000000
CY2018Q4 us-gaap Minority Interest
MinorityInterest
-46000000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5586000000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9363000000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1000000
CY2018Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
242000000
CY2018Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
217000000
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6000000000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
201290458
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
201198381
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
659000000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
668000000
CY2019Q1 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
49000000
CY2018Q1 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
53000000
CY2019Q1 pk Management And Franchise Fees
ManagementAndFranchiseFees
33000000
CY2018Q1 pk Management And Franchise Fees
ManagementAndFranchiseFees
33000000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
62000000
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
70000000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17000000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16000000
CY2019Q1 us-gaap Other Expenses
OtherExpenses
20000000
CY2018Q1 us-gaap Other Expenses
OtherExpenses
17000000
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
561000000
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
583000000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
31000000
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
89000000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
129000000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
174000000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000000
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000000
CY2019Q1 us-gaap Interest Expense
InterestExpense
32000000
CY2018Q1 us-gaap Interest Expense
InterestExpense
31000000
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5000000
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4000000
CY2018Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1000000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
104000000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
149000000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
97000000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
149000000
CY2019Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1000000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
96000000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
150000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
37000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
37000000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
97000000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
186000000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1000000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
96000000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
187000000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
201000000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
211000000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
202000000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
212000000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2018Q1 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
1000000
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1000000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4000000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4000000
CY2019Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1000000
CY2018Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1000000
CY2019Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
6000000
CY2018Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1000000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1000000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5000000
CY2019Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
60000000
CY2018Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
83000000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
72000000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
43000000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64000000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
53000000
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
65000000
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
360000000
CY2019Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1000000
CY2018Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
18000000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2000000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
325000000
CY2019Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
201000000
CY2018Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
119000000
CY2019Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
3000000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5000000
CY2018Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1000000
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
348000000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-209000000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-468000000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1000000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-135000000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-99000000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
425000000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
379000000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
290000000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
280000000
CY2019Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
90000000
CY2018Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
86000000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-1000000
CY2019Q1 us-gaap Dividends
Dividends
91000000
CY2019Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
3000000
CY2019Q1 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Operating Results
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnOperatingResults
-8000000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5962000000
CY2019Q1 pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
96000000
CY2019Q1 pk Adjusted Ebitda
AdjustedEbitda
181000000
CY2019Q1 pk Other Items
OtherItems
2000000
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.43
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3000000
CY2018Q1 us-gaap Dividends
Dividends
88000000
CY2018Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
348000000
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5715000000
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.45
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.&nbsp;&nbsp;Interim results are not necessarily indicative of full year performance. </p>
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2058000000
CY2019Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
69000000
CY2019Q1 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
31000000
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y
CY2018Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
379000000
CY2018Q1 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
89000000
CY2018Q1 pk Reclassification Of Currency Translation Adjustment From Accumulated Other Comprehensive Loss To Earnings On Disposition Of Unconsolidated Equity Method Investments
ReclassificationOfCurrencyTranslationAdjustmentFromAccumulatedOtherComprehensiveLossToEarningsOnDispositionOfUnconsolidatedEquityMethodInvestments
31000000
CY2019Q1 us-gaap Land
Land
3340000000
CY2018Q4 us-gaap Land
Land
3344000000
CY2019Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
5615000000
CY2018Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
5616000000
CY2019Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
941000000
CY2018Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
949000000
CY2019Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
147000000
CY2018Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
124000000
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10043000000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10033000000
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2099000000
CY2018Q1 pk Number Of Hotel Portfolio Properties Sold
NumberOfHotelPortfolioPropertiesSold
12
CY2019Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
62000000
CY2018Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
69000000
CY2019Q1 pk Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
3
CY2019Q1 pk Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
962000000
CY2018Q4 pk Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
955000000
CY2019Q1 pk Longterm Debt And Financing Lease Obligations Gross
LongtermDebtAndFinancingLeaseObligationsGross
2958000000
CY2018Q4 pk Longterm Debt And Financing Lease Obligations Gross
LongtermDebtAndFinancingLeaseObligationsGross
2958000000
CY2019Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
9000000
CY2018Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
10000000
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
13000000
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
751000000
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
32000000
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
728000000
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1434000000
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
2958000000
CY2019Q1 pk Number Of Consolidated Properties Under Ground Leases
NumberOfConsolidatedPropertiesUnderGroundLeases
13
CY2019Q1 pk Leases Ending Expiration Date
LeasesEndingExpirationDate
2076
CY2019Q1 pk Date Majorityof Leases Expire
DateMajorityofLeasesExpire
2027
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
20000000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
27000000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
28000000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
27000000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
21000000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
204000000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
327000000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
123000000
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P15Y9M18D
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.057
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
7000000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
3000000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
7000000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
213000000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000000
CY2019Q1 pk Income Tax Expense Benefit Built In Gains Losses
IncomeTaxExpenseBenefitBuiltInGainsLosses
1000000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.205
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.024
CY2018Q1 pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
150000000
CY2019Q1 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
1000000
CY2018Q1 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
1000000
CY2019Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2019Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2018Q1 pk Adjusted Ebitda
AdjustedEbitda
174000000
CY2018Q1 pk Other Items
OtherItems
3000000
CY2019Q1 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
62000000

Files In Submission

Name View Source Status
0001564590-19-015965-index-headers.html Edgar Link pending
0001564590-19-015965-index.html Edgar Link pending
0001564590-19-015965.txt Edgar Link pending
0001564590-19-015965-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pk-10q_20190331.htm Edgar Link pending
pk-20190331.xml Edgar Link completed
pk-20190331.xsd Edgar Link pending
pk-20190331_cal.xml Edgar Link unprocessable
pk-20190331_def.xml Edgar Link unprocessable
pk-20190331_lab.xml Edgar Link unprocessable
pk-20190331_pre.xml Edgar Link unprocessable
pk-ex311_12.htm Edgar Link pending
pk-ex312_13.htm Edgar Link pending
pk-ex321_11.htm Edgar Link pending
pk-ex322_10.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending