2020 Q1 Form 10-Q Financial Statement

#000156459020024165 Filed on May 11, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $599.0M $659.0M
YoY Change -9.1% 3776.47%
Cost Of Revenue $235.0M $231.0M
YoY Change 1.73% -2.94%
Gross Profit $364.0M $428.0M
YoY Change -14.95% -0.47%
Gross Profit Margin 60.77% 64.95%
Selling, General & Admin $273.0M $248.0M
YoY Change 10.08% -3.88%
% of Gross Profit 75.0% 57.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $75.00M $62.00M
YoY Change 20.97% -11.43%
% of Gross Profit 20.6% 14.49%
Operating Expenses $369.0M $330.0M
YoY Change 11.82% -4.35%
Operating Profit -$637.0M $129.0M
YoY Change -593.8% -25.86%
Interest Expense $40.00M $32.00M
YoY Change 25.0% 3.23%
% of Operating Profit 24.81%
Other Income/Expense, Net $21.00M $20.00M
YoY Change 5.0% 17.65%
Pretax Income -$679.0M $104.0M
YoY Change -752.88% -30.2%
Income Tax $10.00M $7.000M
% Of Pretax Income 6.73%
Net Earnings -$688.0M $96.00M
YoY Change -816.67% -36.0%
Net Earnings / Revenue -114.86% 14.57%
Basic Earnings Per Share -$2.89 $0.48
Diluted Earnings Per Share -$2.89 $0.48
COMMON SHARES
Basic Shares Outstanding 238.0M 201.0M
Diluted Shares Outstanding 238.0M 202.0M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.304B $276.0M
YoY Change 372.46% 60.47%
Cash & Equivalents $1.342B $276.0M
Short-Term Investments
Other Short-Term Assets $73.00M $76.00M
YoY Change -3.95% 40.74%
Inventory
Prepaid Expenses
Receivables $113.0M $172.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.490B $524.0M
YoY Change 184.35% 43.96%
LONG-TERM ASSETS
Property, Plant & Equipment $9.383B $7.944B
YoY Change 18.11% -1.33%
Goodwill $607.0M
YoY Change
Intangibles $2.000M
YoY Change
Long-Term Investments $30.00M $49.00M
YoY Change -38.78% -43.68%
Other Assets $38.00M $14.00M
YoY Change 171.43% -87.04%
Total Long-Term Assets $9.787B $8.870B
YoY Change 10.34% -1.14%
TOTAL ASSETS
Total Short-Term Assets $1.490B $524.0M
Total Long-Term Assets $9.787B $8.870B
Total Assets $11.28B $9.394B
YoY Change 20.04% 0.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $188.0M $162.0M
YoY Change 16.05% -5.81%
Accrued Expenses $257.0M $204.0M
YoY Change 25.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $548.0M $611.0M
YoY Change -10.31% 46.17%
LONG-TERM LIABILITIES
Long-Term Debt $4.870B $2.949B
YoY Change 65.14% 0.1%
Other Long-Term Liabilities $241.0M $213.0M
YoY Change 13.15% 0.95%
Total Long-Term Liabilities $5.111B $3.162B
YoY Change 61.64% 0.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $548.0M $611.0M
Total Long-Term Liabilities $5.111B $3.162B
Total Liabilities $5.647B $3.814B
YoY Change 48.06% 6.8%
SHAREHOLDERS EQUITY
Retained Earnings $2.044B
YoY Change -6.79%
Common Stock $2.000M
YoY Change -99.94%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.630B $5.628B
YoY Change
Total Liabilities & Shareholders Equity $11.28B $9.394B
YoY Change 20.04% 0.62%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$688.0M $96.00M
YoY Change -816.67% -36.0%
Depreciation, Depletion And Amortization $75.00M $62.00M
YoY Change 20.97% -11.43%
Cash From Operating Activities -$13.00M $72.00M
YoY Change -118.06% 67.44%
INVESTING ACTIVITIES
Capital Expenditures $26.00M $64.00M
YoY Change -59.38% 20.75%
Acquisitions
YoY Change
Other Investing Activities $206.0M $66.00M
YoY Change 212.12% -82.54%
Cash From Investing Activities $180.0M $2.000M
YoY Change 8900.0% -99.38%
FINANCING ACTIVITIES
Cash Dividend Paid $136.0M $201.0M
YoY Change -32.34% 68.91%
Common Stock Issuance & Retirement, Net $66.00M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 789.0M -209.0M
YoY Change -477.51% -55.34%
NET CHANGE
Cash From Operating Activities -13.00M 72.00M
Cash From Investing Activities 180.0M 2.000M
Cash From Financing Activities 789.0M -209.0M
Net Change In Cash 956.0M -135.0M
YoY Change -808.15% 36.36%
FREE CASH FLOW
Cash From Operating Activities -$13.00M $72.00M
Capital Expenditures $26.00M $64.00M
Free Cash Flow -$39.00M $8.000M
YoY Change -587.5% -180.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P1Y
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.220
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.012
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.230
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.015
CY2020Q1 us-gaap Other Liabilities
OtherLiabilities
241000000
CY2019Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
217000000
CY2019Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
159000000
CY2019Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
71000000
CY2019Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
35000000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
248000000
CY2019Q4 us-gaap Assets
Assets
11290000000
CY2019Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3871000000
CY2020Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
35000000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
257000000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
75000000
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1000000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
599000000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
659000000
CY2020Q1 pk Impairment Loss And Casualty Gain Net
ImpairmentLossAndCasualtyGainNet
694000000
CY2020Q1 us-gaap Other Expenses
OtherExpenses
21000000
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
1298000000
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
561000000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
62000000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
31000000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-637000000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
129000000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000000
CY2019Q1 us-gaap Interest Expense
InterestExpense
32000000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-689000000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
97000000
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1000000
CY2019Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-688000000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
96000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2000000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-691000000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
97000000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1000000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-690000000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
96000000
CY2019Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
90000000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-4000000
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6451000000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.89
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.89
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
238000000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
201000000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
238000000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
202000000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-689000000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
62000000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
62000000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
31000000
CY2020Q1 pk Impairment Loss And Casualty Gain Net Operating Activities
ImpairmentLossAndCasualtyGainNetOperatingActivities
694000000
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5000000
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-2000000
CY2020Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1000000
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1000000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2000000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4000000
CY2020Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1000000
CY2019Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1000000
CY2020Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
4000000
CY2019Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
6000000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1000000
CY2020Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
40000000
CY2019Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
60000000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13000000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
72000000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26000000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64000000
CY2020Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
205000000
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
65000000
CY2020Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1000000
CY2019Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1000000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
180000000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2000000
CY2020Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1000000000
CY2020Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2000000
CY2020Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
136000000
CY2019Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
201000000
CY2020Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1000000
CY2019Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
3000000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
6000000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5000000
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
66000000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
789000000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-209000000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
956000000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-135000000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
386000000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
425000000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1342000000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
290000000
CY2020Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
106000000
CY2020Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
74000000
CY2020Q1 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
225000000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-689000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2000000
CY2020Q1 us-gaap Dividends
Dividends
106000000
CY2020Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1000000
CY2020Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
66000000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5583000000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5586000000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-1000000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
97000000
CY2019Q1 us-gaap Dividends
Dividends
91000000
CY2019Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
3000000
CY2019Q1 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Operating Results
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnOperatingResults
-8000000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5580000000
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.45
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.45
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:8pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:5.24%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.  Interim results are not necessarily indicative of full year performance. </p>
CY2020Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="margin-top:8pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:5.24%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain line items on the condensed consolidated statements of comprehensive income for the three months ended March 31, 2019 have been reclassified to conform to the current period presentation.</p>
CY2020Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
208000000
CY2020Q1 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
63000000
CY2019Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
69000000
CY2019Q1 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
31000000
CY2020Q1 us-gaap Land
Land
3426000000
CY2019Q4 us-gaap Land
Land
3512000000
CY2020Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
6911000000
CY2019Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
6978000000
CY2020Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1062000000
CY2019Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1059000000
CY2020Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
99000000
CY2019Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
134000000
CY2020Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11498000000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11683000000
CY2020Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2115000000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2089000000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9383000000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9594000000
CY2019Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
62000000
CY2020Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
88000000
CY2020Q1 pk Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
3
CY2020Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
30000000
CY2019Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
35000000
CY2020Q1 pk Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
943000000
CY2019Q4 pk Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
943000000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
607000000
CY2019Q4 us-gaap Goodwill Gross
GoodwillGross
2709000000
CY2019Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
2102000000
CY2019Q4 us-gaap Goodwill
Goodwill
607000000
CY2020Q1 pk Goodwill Impaired Accumulated Impairment Loss During Period
GoodwillImpairedAccumulatedImpairmentLossDuringPeriod
607000000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
607000000
CY2020Q1 us-gaap Goodwill Gross
GoodwillGross
2709000000
CY2020Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
2709000000
CY2020Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
1000000
CY2019Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
1000000
CY2020Q1 pk Longterm Debt And Financing Lease Obligations Gross
LongtermDebtAndFinancingLeaseObligationsGross
4884000000
CY2019Q4 pk Longterm Debt And Financing Lease Obligations Gross
LongtermDebtAndFinancingLeaseObligationsGross
3886000000
CY2020Q1 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
3000000
CY2019Q4 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
3000000
CY2020Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
17000000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
18000000
CY2020Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
4870000000
CY2019Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3871000000
CY2020Q1 us-gaap Derivative Fixed Interest Rate
DerivativeFixedInterestRate
0.0186
CY2020Q1 us-gaap Derivative Maturity Dates
DerivativeMaturityDates
2022-04-21
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
19000000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1709000000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
97000000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
827000000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
676000000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1556000000
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
4884000000
CY2019Q1 pk Percentage Of Adjusted Taxable Income
PercentageOfAdjustedTaxableIncome
0.30
CY2020Q1 pk Percentage Of Adjusted Taxable Income
PercentageOfAdjustedTaxableIncome
0.50
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000000
CY2020Q1 pk Income Tax Expense Benefit Built In Gains Losses
IncomeTaxExpenseBenefitBuiltInGainsLosses
12000000
CY2020Q1 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
14000000
CY2020Q1 pk Income Tax Benefit Partially Offset By Trs
IncomeTaxBenefitPartiallyOffsetByTRS
17000000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.225
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-688000000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
96000000
CY2020Q1 pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
-688000000
CY2019Q1 pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
96000000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
238000000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
201000000
CY2019Q1 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
1000000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
238000000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
202000000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.89
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.89
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2020Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
599000000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
659000000
CY2020Q1 pk Adjusted Ebitda
AdjustedEbitda
91000000
CY2019Q1 pk Adjusted Ebitda
AdjustedEbitda
181000000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
75000000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
62000000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16000000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17000000
CY2020Q1 pk Casualty Gain Loss And Impairment Loss Net
CasualtyGainLossAndImpairmentLossNet
694000000
CY2020Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
21000000
CY2019Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
20000000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
62000000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
31000000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000000
CY2020Q1 us-gaap Interest Expense
InterestExpense
40000000
CY2019Q1 us-gaap Interest Expense
InterestExpense
32000000
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1000000
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5000000
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2000000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000
CY2020Q1 pk Other Items
OtherItems
3000000
CY2019Q1 pk Other Items
OtherItems
2000000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-689000000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
97000000
CY2020Q1 us-gaap Assets
Assets
11277000000
CY2019Q4 us-gaap Assets
Assets
11290000000
CY2020Q1 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
47000000

Files In Submission

Name View Source Status
0001564590-20-024165-index-headers.html Edgar Link pending
0001564590-20-024165-index.html Edgar Link pending
0001564590-20-024165.txt Edgar Link pending
0001564590-20-024165-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pk-10q_20200331.htm Edgar Link pending
pk-10q_20200331_htm.xml Edgar Link completed
pk-20200331.xsd Edgar Link pending
pk-20200331_cal.xml Edgar Link unprocessable
pk-20200331_def.xml Edgar Link unprocessable
pk-20200331_lab.xml Edgar Link unprocessable
pk-20200331_pre.xml Edgar Link unprocessable
pk-ex10_172.htm Edgar Link pending
pk-ex311_6.htm Edgar Link pending
pk-ex312_8.htm Edgar Link pending
pk-ex321_7.htm Edgar Link pending
pk-ex322_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending