2021 Q1 Form 10-Q Financial Statement
#000156459021025547 Filed on May 07, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $165.0M | $599.0M |
YoY Change | -72.45% | -9.1% |
Cost Of Revenue | $56.00M | $235.0M |
YoY Change | -76.17% | 1.73% |
Gross Profit | $109.0M | $364.0M |
YoY Change | -70.05% | -14.95% |
Gross Profit Margin | 66.06% | 60.77% |
Selling, General & Admin | $151.0M | $273.0M |
YoY Change | -44.69% | 10.08% |
% of Gross Profit | 138.53% | 75.0% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $74.00M | $75.00M |
YoY Change | -1.33% | 20.97% |
% of Gross Profit | 67.89% | 20.6% |
Operating Expenses | $232.0M | $369.0M |
YoY Change | -37.13% | 11.82% |
Operating Profit | -$123.0M | -$637.0M |
YoY Change | -80.69% | -593.8% |
Interest Expense | $63.00M | $40.00M |
YoY Change | 57.5% | 25.0% |
% of Operating Profit | ||
Other Income/Expense, Net | $7.000M | $21.00M |
YoY Change | -66.67% | 5.0% |
Pretax Income | -$190.0M | -$679.0M |
YoY Change | -72.02% | -752.88% |
Income Tax | $1.000M | $10.00M |
% Of Pretax Income | ||
Net Earnings | -$190.0M | -$688.0M |
YoY Change | -72.38% | -816.67% |
Net Earnings / Revenue | -115.15% | -114.86% |
Basic Earnings Per Share | -$0.81 | -$2.89 |
Diluted Earnings Per Share | -$0.81 | -$2.89 |
COMMON SHARES | ||
Basic Shares Outstanding | 235.0M | 238.0M |
Diluted Shares Outstanding | 236.0M | 238.0M |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $868.0M | $1.304B |
YoY Change | -33.44% | 372.46% |
Cash & Equivalents | $868.0M | $1.342B |
Short-Term Investments | ||
Other Short-Term Assets | $35.00M | $73.00M |
YoY Change | -52.05% | -3.95% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $38.00M | $113.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $941.0M | $1.490B |
YoY Change | -36.85% | 184.35% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $9.125B | $9.383B |
YoY Change | -2.75% | 18.11% |
Goodwill | ||
YoY Change | ||
Intangibles | $44.00M | |
YoY Change | ||
Long-Term Investments | $14.00M | $30.00M |
YoY Change | -53.33% | -38.78% |
Other Assets | $32.00M | $38.00M |
YoY Change | -15.79% | 171.43% |
Total Long-Term Assets | $9.493B | $9.787B |
YoY Change | -3.0% | 10.34% |
TOTAL ASSETS | ||
Total Short-Term Assets | $941.0M | $1.490B |
Total Long-Term Assets | $9.493B | $9.787B |
Total Assets | $10.43B | $11.28B |
YoY Change | -7.48% | 20.04% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $196.0M | $188.0M |
YoY Change | 4.26% | 16.05% |
Accrued Expenses | $240.0M | $257.0M |
YoY Change | -6.61% | 25.98% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $516.0M | $548.0M |
YoY Change | -5.84% | -10.31% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $5.121B | $4.870B |
YoY Change | 5.15% | 65.14% |
Other Long-Term Liabilities | $134.0M | $241.0M |
YoY Change | -44.4% | 13.15% |
Total Long-Term Liabilities | $5.255B | $5.111B |
YoY Change | 2.82% | 61.64% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $516.0M | $548.0M |
Total Long-Term Liabilities | $5.255B | $5.111B |
Total Liabilities | $5.781B | $5.647B |
YoY Change | 2.37% | 48.06% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $185.0M | |
YoY Change | ||
Common Stock | $4.522B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $4.704B | $5.630B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $10.43B | $11.28B |
YoY Change | -7.48% | 20.04% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$190.0M | -$688.0M |
YoY Change | -72.38% | -816.67% |
Depreciation, Depletion And Amortization | $74.00M | $75.00M |
YoY Change | -1.33% | 20.97% |
Cash From Operating Activities | -$71.00M | -$13.00M |
YoY Change | 446.15% | -118.06% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $5.000M | $26.00M |
YoY Change | -80.77% | -59.38% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $2.000M | $206.0M |
YoY Change | -99.03% | 212.12% |
Cash From Investing Activities | -$3.000M | $180.0M |
YoY Change | -101.67% | 8900.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $136.0M | |
YoY Change | -32.34% | |
Common Stock Issuance & Retirement, Net | $0.00 | $66.00M |
YoY Change | -100.0% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -7.000M | 789.0M |
YoY Change | -100.89% | -477.51% |
NET CHANGE | ||
Cash From Operating Activities | -71.00M | -13.00M |
Cash From Investing Activities | -3.000M | 180.0M |
Cash From Financing Activities | -7.000M | 789.0M |
Net Change In Cash | -81.00M | 956.0M |
YoY Change | -108.47% | -808.15% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$71.00M | -$13.00M |
Capital Expenditures | $5.000M | $26.00M |
Free Cash Flow | -$76.00M | -$39.00M |
YoY Change | 94.87% | -587.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2021Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
44000000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
45000000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
868000000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
951000000 | |
CY2021Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
32000000 | |
CY2020Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
30000000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2000000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
599000000 | |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
5781000000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-689000000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3000000 | |
CY2021Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
38000000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
26000000 | |
CY2021Q1 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
35000000 | |
CY2020Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
39000000 | |
CY2021Q1 | us-gaap |
Other Assets
OtherAssets
|
53000000 | |
CY2020Q4 | us-gaap |
Other Assets
OtherAssets
|
60000000 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
225000000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
229000000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
10434000000 | |
CY2021Q1 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
5121000000 | |
CY2021Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
196000000 | |
CY2021Q1 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
80000000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
10000000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
10000000 | |
CY2021Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
134000000 | |
CY2020Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
134000000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
240000000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
244000000 | |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
165000000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
5744000000 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
6000000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
6000000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
236832708 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
236435153 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
236217344 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
235915749 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2000000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000000 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4520000000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4519000000 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
185000000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
376000000 | |
CY2021Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3000000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4000000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4704000000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4893000000 | |
CY2021Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-51000000 | |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-50000000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4653000000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4843000000 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10434000000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10587000000 | |
CY2020Q1 | pk |
Impairment Loss And Casualty Gain Loss Net
ImpairmentLossAndCasualtyGainLossNet
|
694000000 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
74000000 | |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18000000 | |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16000000 | |
CY2021Q1 | us-gaap |
Other Expenses
OtherExpenses
|
7000000 | |
CY2020Q1 | us-gaap |
Other Expenses
OtherExpenses
|
21000000 | |
CY2021Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
288000000 | |
CY2020Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1298000000 | |
CY2020Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
62000000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-123000000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-637000000 | |
CY2021Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-4000000 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2000000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-190000000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-679000000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10000000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-191000000 | |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-190000000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-688000000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
4000000 | |
CY2021Q1 | pk |
Other Comprehensive Income Loss Change In Fair Value Of Interest Rate Swap Tax
OtherComprehensiveIncomeLossChangeInFairValueOfInterestRateSwapTax
|
0 | |
CY2020Q1 | pk |
Other Comprehensive Income Loss Change In Fair Value Of Interest Rate Swap Tax
OtherComprehensiveIncomeLossChangeInFairValueOfInterestRateSwapTax
|
0 | |
CY2021Q1 | pk |
Other Comprehensive Income Loss Change In Fair Value Of Interest Rate Swap Net Of Tax
OtherComprehensiveIncomeLossChangeInFairValueOfInterestRateSwapNetOfTax
|
1000000 | |
CY2020Q1 | pk |
Other Comprehensive Income Loss Change In Fair Value Of Interest Rate Swap Net Of Tax
OtherComprehensiveIncomeLossChangeInFairValueOfInterestRateSwapNetOfTax
|
-6000000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1000000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2000000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-190000000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-691000000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1000000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1000000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-189000000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-690000000 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.81 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.89 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.81 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.89 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
235000000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
238000000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
236000000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
238000000 | |
CY2020Q1 | pk |
Impairment Loss And Casualty Gain Loss Net
ImpairmentLossAndCasualtyGainLossNet
|
694000000 | |
CY2020Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2000000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6000000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2000000 | |
CY2021Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2000000 | |
CY2020Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1000000 | |
CY2020Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
4000000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-34000000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
41000000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-71000000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13000000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5000000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26000000 | |
CY2020Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
205000000 | |
CY2021Q1 | pk |
Contributions To Equity Method Investment
ContributionsToEquityMethodInvestment
|
2000000 | |
CY2021Q1 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
4000000 | |
CY2020Q1 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
1000000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3000000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
180000000 | |
CY2020Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1000000000 | |
CY2021Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1000000 | |
CY2020Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
2000000 | |
CY2020Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
136000000 | |
CY2020Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1000000 | |
CY2021Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6000000 | |
CY2020Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6000000 | |
CY2021Q1 | pk |
Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
|
3 | |
CY2020Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
66000000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7000000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
789000000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-81000000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
956000000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
981000000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
386000000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
900000000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1342000000 | |
CY2020Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
106000000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4843000000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-191000000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1000000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4653000000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6451000000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
-4000000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-689000000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2000000 | |
CY2020Q1 | us-gaap |
Dividends
Dividends
|
106000000 | |
CY2020Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1000000 | |
CY2020Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
66000000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5583000000 | |
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.45 | |
CY2021Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-top:8pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Interim results are not necessarily indicative of full year performance.</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:11pt;"> </p> | |
CY2021Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin-top:8pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain line items on the condensed consolidated statements of comprehensive loss and the condensed consolidated statements of cash flows for the three months ended March 31, 2020 have been reclassified to conform to the current period presentation.</p> | |
CY2020Q1 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
208000000 | |
CY2020Q1 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
63000000 | |
CY2021Q1 | us-gaap |
Land
Land
|
3429000000 | |
CY2020Q4 | us-gaap |
Land
Land
|
3429000000 | |
CY2021Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
6960000000 | |
CY2020Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
6951000000 | |
CY2021Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
1046000000 | |
CY2020Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
1042000000 | |
CY2021Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
44000000 | |
CY2020Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
52000000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
11479000000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
11474000000 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2354000000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2281000000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9125000000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9193000000 | |
CY2021Q1 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
73000000 | |
CY2020Q1 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
74000000 | |
CY2020Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
88000000 | |
CY2021Q1 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
5121000000 | |
CY2020Q2 | pk |
Debt Instrument Libor Floor
DebtInstrumentLIBORFloor
|
0.0025 | |
CY2021Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
14000000 | |
CY2020Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
14000000 | |
CY2021Q1 | pk |
Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
|
943000000 | |
CY2020Q4 | pk |
Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
|
943000000 | |
CY2020Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
607000000 | |
CY2021Q1 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
1000000 | |
CY2020Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
1000000 | |
CY2021Q1 | pk |
Longterm Debt And Financing Lease Obligations Gross
LongtermDebtAndFinancingLeaseObligationsGross
|
5155000000 | |
CY2020Q4 | pk |
Longterm Debt And Financing Lease Obligations Gross
LongtermDebtAndFinancingLeaseObligationsGross
|
5156000000 | |
CY2021Q1 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
3000000 | |
CY2020Q4 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
3000000 | |
CY2021Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
37000000 | |
CY2020Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
38000000 | |
CY2020Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
5121000000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
115000000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
99000000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
1332000000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
677000000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
657000000 | |
CY2021Q1 | pk |
Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
|
2275000000 | |
CY2021Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
5155000000 | |
CY2019 | pk |
Percentage Of Adjusted Taxable Income
PercentageOfAdjustedTaxableIncome
|
0.30 | |
CY2020 | pk |
Percentage Of Adjusted Taxable Income
PercentageOfAdjustedTaxableIncome
|
0.30 | |
CY2021Q1 | pk |
Percentage Of Adjusted Taxable Income
PercentageOfAdjustedTaxableIncome
|
0.50 | |
CY2020Q1 | pk |
Percentage Of Adjusted Taxable Income
PercentageOfAdjustedTaxableIncome
|
0.50 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10000000 | |
CY2020Q1 | pk |
Income Tax Expense Benefit Built In Gains Losses
IncomeTaxExpenseBenefitBuiltInGainsLosses
|
12000000 | |
CY2020Q1 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
14000000 | |
CY2020Q1 | pk |
Income Tax Benefit Partially Offset By Trs
IncomeTaxBenefitPartiallyOffsetByTRS
|
17000000 | |
CY2020Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1000000 | |
CY2021Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-4000000 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.600 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.002 | |
CY2021Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
|
0.600 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-190000000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-688000000 | |
CY2021Q1 | pk |
Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
|
-190000000 | |
CY2020Q1 | pk |
Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
|
-688000000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
235000000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
238000000 | |
CY2021Q1 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
1000000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
236000000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
238000000 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.81 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.89 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.81 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.89 | |
CY2021Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
165000000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
599000000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-191000000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-689000000 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
74000000 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
75000000 | |
CY2021Q1 | pk |
Corporate General And Administrative Expenses Excluding Severance
CorporateGeneralAndAdministrativeExpensesExcludingSeverance
|
18000000 | |
CY2020Q1 | pk |
Corporate General And Administrative Expenses Excluding Severance
CorporateGeneralAndAdministrativeExpensesExcludingSeverance
|
14000000 | |
CY2020Q1 | pk |
Impairment Loss And Casualty Gain Loss Net
ImpairmentLossAndCasualtyGainLossNet
|
694000000 | |
CY2021Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
7000000 | |
CY2020Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
21000000 | |
CY2020Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
62000000 | |
CY2020Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000000 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
63000000 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
40000000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10000000 | |
CY2020Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
-2000000 | |
CY2020Q1 | pk |
Other Items
OtherItems
|
-5000000 | |
CY2021Q1 | pk |
Adjusted Ebitda
AdjustedEbitda
|
-36000000 | |
CY2020Q1 | pk |
Adjusted Ebitda
AdjustedEbitda
|
91000000 | |
CY2021Q1 | pk |
Other Items
OtherItems
|
4000000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
10434000000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
10587000000 | |
CY2021Q1 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
52000000 |