2021 Q1 Form 10-Q Financial Statement

#000156459021025547 Filed on May 07, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $165.0M $599.0M
YoY Change -72.45% -9.1%
Cost Of Revenue $56.00M $235.0M
YoY Change -76.17% 1.73%
Gross Profit $109.0M $364.0M
YoY Change -70.05% -14.95%
Gross Profit Margin 66.06% 60.77%
Selling, General & Admin $151.0M $273.0M
YoY Change -44.69% 10.08%
% of Gross Profit 138.53% 75.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $74.00M $75.00M
YoY Change -1.33% 20.97%
% of Gross Profit 67.89% 20.6%
Operating Expenses $232.0M $369.0M
YoY Change -37.13% 11.82%
Operating Profit -$123.0M -$637.0M
YoY Change -80.69% -593.8%
Interest Expense $63.00M $40.00M
YoY Change 57.5% 25.0%
% of Operating Profit
Other Income/Expense, Net $7.000M $21.00M
YoY Change -66.67% 5.0%
Pretax Income -$190.0M -$679.0M
YoY Change -72.02% -752.88%
Income Tax $1.000M $10.00M
% Of Pretax Income
Net Earnings -$190.0M -$688.0M
YoY Change -72.38% -816.67%
Net Earnings / Revenue -115.15% -114.86%
Basic Earnings Per Share -$0.81 -$2.89
Diluted Earnings Per Share -$0.81 -$2.89
COMMON SHARES
Basic Shares Outstanding 235.0M 238.0M
Diluted Shares Outstanding 236.0M 238.0M

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $868.0M $1.304B
YoY Change -33.44% 372.46%
Cash & Equivalents $868.0M $1.342B
Short-Term Investments
Other Short-Term Assets $35.00M $73.00M
YoY Change -52.05% -3.95%
Inventory
Prepaid Expenses
Receivables $38.00M $113.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $941.0M $1.490B
YoY Change -36.85% 184.35%
LONG-TERM ASSETS
Property, Plant & Equipment $9.125B $9.383B
YoY Change -2.75% 18.11%
Goodwill
YoY Change
Intangibles $44.00M
YoY Change
Long-Term Investments $14.00M $30.00M
YoY Change -53.33% -38.78%
Other Assets $32.00M $38.00M
YoY Change -15.79% 171.43%
Total Long-Term Assets $9.493B $9.787B
YoY Change -3.0% 10.34%
TOTAL ASSETS
Total Short-Term Assets $941.0M $1.490B
Total Long-Term Assets $9.493B $9.787B
Total Assets $10.43B $11.28B
YoY Change -7.48% 20.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $196.0M $188.0M
YoY Change 4.26% 16.05%
Accrued Expenses $240.0M $257.0M
YoY Change -6.61% 25.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $516.0M $548.0M
YoY Change -5.84% -10.31%
LONG-TERM LIABILITIES
Long-Term Debt $5.121B $4.870B
YoY Change 5.15% 65.14%
Other Long-Term Liabilities $134.0M $241.0M
YoY Change -44.4% 13.15%
Total Long-Term Liabilities $5.255B $5.111B
YoY Change 2.82% 61.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $516.0M $548.0M
Total Long-Term Liabilities $5.255B $5.111B
Total Liabilities $5.781B $5.647B
YoY Change 2.37% 48.06%
SHAREHOLDERS EQUITY
Retained Earnings $185.0M
YoY Change
Common Stock $4.522B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.704B $5.630B
YoY Change
Total Liabilities & Shareholders Equity $10.43B $11.28B
YoY Change -7.48% 20.04%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$190.0M -$688.0M
YoY Change -72.38% -816.67%
Depreciation, Depletion And Amortization $74.00M $75.00M
YoY Change -1.33% 20.97%
Cash From Operating Activities -$71.00M -$13.00M
YoY Change 446.15% -118.06%
INVESTING ACTIVITIES
Capital Expenditures $5.000M $26.00M
YoY Change -80.77% -59.38%
Acquisitions
YoY Change
Other Investing Activities $2.000M $206.0M
YoY Change -99.03% 212.12%
Cash From Investing Activities -$3.000M $180.0M
YoY Change -101.67% 8900.0%
FINANCING ACTIVITIES
Cash Dividend Paid $136.0M
YoY Change -32.34%
Common Stock Issuance & Retirement, Net $0.00 $66.00M
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -7.000M 789.0M
YoY Change -100.89% -477.51%
NET CHANGE
Cash From Operating Activities -71.00M -13.00M
Cash From Investing Activities -3.000M 180.0M
Cash From Financing Activities -7.000M 789.0M
Net Change In Cash -81.00M 956.0M
YoY Change -108.47% -808.15%
FREE CASH FLOW
Cash From Operating Activities -$71.00M -$13.00M
Capital Expenditures $5.000M $26.00M
Free Cash Flow -$76.00M -$39.00M
YoY Change 94.87% -587.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
44000000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
45000000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
868000000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
951000000
CY2021Q1 us-gaap Restricted Cash
RestrictedCash
32000000
CY2020Q4 us-gaap Restricted Cash
RestrictedCash
30000000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2000000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
599000000
CY2021Q1 us-gaap Liabilities
Liabilities
5781000000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-689000000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3000000
CY2021Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
38000000
CY2020Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
26000000
CY2021Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
35000000
CY2020Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
39000000
CY2021Q1 us-gaap Other Assets
OtherAssets
53000000
CY2020Q4 us-gaap Other Assets
OtherAssets
60000000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
225000000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
229000000
CY2021Q1 us-gaap Assets
Assets
10434000000
CY2021Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
5121000000
CY2021Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
196000000
CY2021Q1 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
80000000
CY2021Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
10000000
CY2020Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
10000000
CY2021Q1 us-gaap Other Liabilities
OtherLiabilities
134000000
CY2020Q4 us-gaap Other Liabilities
OtherLiabilities
134000000
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
240000000
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
244000000
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1000000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
165000000
CY2020Q4 us-gaap Liabilities
Liabilities
5744000000
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6000000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6000000000
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
236832708
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
236435153
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
236217344
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
235915749
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
2000000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
2000000
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4520000000
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4519000000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
185000000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
376000000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3000000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4000000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
4704000000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
4893000000
CY2021Q1 us-gaap Minority Interest
MinorityInterest
-51000000
CY2020Q4 us-gaap Minority Interest
MinorityInterest
-50000000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4653000000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4843000000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10434000000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10587000000
CY2020Q1 pk Impairment Loss And Casualty Gain Loss Net
ImpairmentLossAndCasualtyGainLossNet
694000000
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
74000000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18000000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16000000
CY2021Q1 us-gaap Other Expenses
OtherExpenses
7000000
CY2020Q1 us-gaap Other Expenses
OtherExpenses
21000000
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
288000000
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
1298000000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
62000000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-123000000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-637000000
CY2021Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-4000000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-190000000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-679000000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-191000000
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1000000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-190000000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-688000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4000000
CY2021Q1 pk Other Comprehensive Income Loss Change In Fair Value Of Interest Rate Swap Tax
OtherComprehensiveIncomeLossChangeInFairValueOfInterestRateSwapTax
0
CY2020Q1 pk Other Comprehensive Income Loss Change In Fair Value Of Interest Rate Swap Tax
OtherComprehensiveIncomeLossChangeInFairValueOfInterestRateSwapTax
0
CY2021Q1 pk Other Comprehensive Income Loss Change In Fair Value Of Interest Rate Swap Net Of Tax
OtherComprehensiveIncomeLossChangeInFairValueOfInterestRateSwapNetOfTax
1000000
CY2020Q1 pk Other Comprehensive Income Loss Change In Fair Value Of Interest Rate Swap Net Of Tax
OtherComprehensiveIncomeLossChangeInFairValueOfInterestRateSwapNetOfTax
-6000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2000000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-190000000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-691000000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1000000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1000000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-189000000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-690000000
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.81
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.89
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.81
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.89
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
235000000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
238000000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
236000000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
238000000
CY2020Q1 pk Impairment Loss And Casualty Gain Loss Net
ImpairmentLossAndCasualtyGainLossNet
694000000
CY2020Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2000000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
6000000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2000000
CY2021Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2000000
CY2020Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1000000
CY2020Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
4000000
CY2021Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-34000000
CY2020Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
41000000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-71000000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13000000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5000000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26000000
CY2020Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
205000000
CY2021Q1 pk Contributions To Equity Method Investment
ContributionsToEquityMethodInvestment
2000000
CY2021Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
4000000
CY2020Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1000000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3000000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
180000000
CY2020Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1000000000
CY2021Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
1000000
CY2020Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
2000000
CY2020Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
136000000
CY2020Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1000000
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
6000000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
6000000
CY2021Q1 pk Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
3
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
66000000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7000000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
789000000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-81000000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
956000000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
981000000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
386000000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
900000000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1342000000
CY2020Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
106000000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4843000000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-191000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1000000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4653000000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6451000000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-4000000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-689000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2000000
CY2020Q1 us-gaap Dividends
Dividends
106000000
CY2020Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1000000
CY2020Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
66000000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5583000000
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.45
CY2021Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:8pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Interim results are not necessarily indicative of full year performance.</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:11pt;"> </p>
CY2021Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="margin-top:8pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain line items on the condensed consolidated statements of comprehensive loss and the condensed consolidated statements of cash flows for the three months ended March 31, 2020 have been reclassified to conform to the current period presentation.</p>
CY2020Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
208000000
CY2020Q1 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
63000000
CY2021Q1 us-gaap Land
Land
3429000000
CY2020Q4 us-gaap Land
Land
3429000000
CY2021Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
6960000000
CY2020Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
6951000000
CY2021Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1046000000
CY2020Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1042000000
CY2021Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
44000000
CY2020Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
52000000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11479000000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11474000000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2354000000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2281000000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9125000000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9193000000
CY2021Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
73000000
CY2020Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
74000000
CY2020Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
88000000
CY2021Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
5121000000
CY2020Q2 pk Debt Instrument Libor Floor
DebtInstrumentLIBORFloor
0.0025
CY2021Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
14000000
CY2020Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
14000000
CY2021Q1 pk Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
943000000
CY2020Q4 pk Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
943000000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
607000000
CY2021Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
1000000
CY2020Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
1000000
CY2021Q1 pk Longterm Debt And Financing Lease Obligations Gross
LongtermDebtAndFinancingLeaseObligationsGross
5155000000
CY2020Q4 pk Longterm Debt And Financing Lease Obligations Gross
LongtermDebtAndFinancingLeaseObligationsGross
5156000000
CY2021Q1 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
3000000
CY2020Q4 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
3000000
CY2021Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
37000000
CY2020Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
38000000
CY2020Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
5121000000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
115000000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
99000000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1332000000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
677000000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
657000000
CY2021Q1 pk Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
2275000000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
5155000000
CY2019 pk Percentage Of Adjusted Taxable Income
PercentageOfAdjustedTaxableIncome
0.30
CY2020 pk Percentage Of Adjusted Taxable Income
PercentageOfAdjustedTaxableIncome
0.30
CY2021Q1 pk Percentage Of Adjusted Taxable Income
PercentageOfAdjustedTaxableIncome
0.50
CY2020Q1 pk Percentage Of Adjusted Taxable Income
PercentageOfAdjustedTaxableIncome
0.50
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000000
CY2020Q1 pk Income Tax Expense Benefit Built In Gains Losses
IncomeTaxExpenseBenefitBuiltInGainsLosses
12000000
CY2020Q1 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
14000000
CY2020Q1 pk Income Tax Benefit Partially Offset By Trs
IncomeTaxBenefitPartiallyOffsetByTRS
17000000
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1000000
CY2021Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-4000000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.600
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.002
CY2021Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.600
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-190000000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-688000000
CY2021Q1 pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
-190000000
CY2020Q1 pk Net Income Attributable To Stockholders Net Of Earnings Allocated To Participating Securities
NetIncomeAttributableToStockholdersNetOfEarningsAllocatedToParticipatingSecurities
-688000000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
235000000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
238000000
CY2021Q1 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
1000000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
236000000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
238000000
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.81
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.89
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.81
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.89
CY2021Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
165000000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
599000000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-191000000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-689000000
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
74000000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
75000000
CY2021Q1 pk Corporate General And Administrative Expenses Excluding Severance
CorporateGeneralAndAdministrativeExpensesExcludingSeverance
18000000
CY2020Q1 pk Corporate General And Administrative Expenses Excluding Severance
CorporateGeneralAndAdministrativeExpensesExcludingSeverance
14000000
CY2020Q1 pk Impairment Loss And Casualty Gain Loss Net
ImpairmentLossAndCasualtyGainLossNet
694000000
CY2021Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7000000
CY2020Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
21000000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
62000000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000000
CY2021Q1 us-gaap Interest Expense
InterestExpense
63000000
CY2020Q1 us-gaap Interest Expense
InterestExpense
40000000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000000
CY2020Q1 us-gaap Severance Costs1
SeveranceCosts1
-2000000
CY2020Q1 pk Other Items
OtherItems
-5000000
CY2021Q1 pk Adjusted Ebitda
AdjustedEbitda
-36000000
CY2020Q1 pk Adjusted Ebitda
AdjustedEbitda
91000000
CY2021Q1 pk Other Items
OtherItems
4000000
CY2021Q1 us-gaap Assets
Assets
10434000000
CY2020Q4 us-gaap Assets
Assets
10587000000
CY2021Q1 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
52000000

Files In Submission

Name View Source Status
0001564590-21-025547-index-headers.html Edgar Link pending
0001564590-21-025547-index.html Edgar Link pending
0001564590-21-025547.txt Edgar Link pending
0001564590-21-025547-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pk-10q_20210331.htm Edgar Link pending
pk-10q_20210331_htm.xml Edgar Link completed
pk-20210331.xsd Edgar Link pending
pk-20210331_cal.xml Edgar Link unprocessable
pk-20210331_def.xml Edgar Link unprocessable
pk-20210331_lab.xml Edgar Link unprocessable
pk-20210331_pre.xml Edgar Link unprocessable
pk-ex311_13.htm Edgar Link pending
pk-ex312_12.htm Edgar Link pending
pk-ex321_11.htm Edgar Link pending
pk-ex322_10.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending