|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.78M
37.3%
YoY
|
$27.51M
-3.25%
YoY
|
$28.44M
-31.96%
YoY
|
$41.80M
2.54%
YoY
|
$40.76M
43.38%
YoY
|
| Depreciation, Depletion And Amortization |
$508.0K
-11.03%
YoY
|
$571.0K
23.06%
YoY
|
$464.0K
-28.17%
YoY
|
$646.0K
-5.97%
YoY
|
$687.0K
17.24%
YoY
|
| Cash From Operating Activities |
$39.55M
12.5%
YoY
|
$35.16M
52.74%
YoY
|
$23.02M
-47.02%
YoY
|
$43.45M
12.45%
YoY
|
$38.64M
5.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$595.0K
400.0%
YoY
|
$119.0K
N/A
|
N/A
|
$150.0K
134.38%
YoY
|
$64.00K
-74.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$172.5M
115.73%
YoY
|
-$79.95M
129.14%
YoY
|
-$34.89M
-86.72%
YoY
|
-$262.8M
-431.6%
YoY
|
$79.25M
-159.35%
YoY
|
| Cash From Investing Activities |
-$173.1M
116.15%
YoY
|
-$80.07M
129.48%
YoY
|
-$34.89M
-86.73%
YoY
|
-$262.9M
-432.05%
YoY
|
$79.19M
-159.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.400M
-2.33%
YoY
|
$8.600M
0.0%
YoY
|
$8.600M
8.86%
YoY
|
$7.900M
3.95%
YoY
|
$7.600M
2.7%
YoY
|
| Common Stock Issuance & Retirement, Net |
$6.483M
52.11%
YoY
|
$4.262M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$58.15M
N/A
|
N/A
|
| Cash From Financing Activities |
$68.86M
-19.99%
YoY
|
$86.06M
752.12%
YoY
|
$10.10M
-105.18%
YoY
|
-$194.9M
-1068.64%
YoY
|
$20.12M
-94.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$39.55M
12.5%
YoY
|
$35.16M
52.74%
YoY
|
$23.02M
-47.02%
YoY
|
$43.45M
12.45%
YoY
|
$38.64M
5.82%
YoY
|
| Cash From Investing Activities |
-$173.1M
116.15%
YoY
|
-$80.07M
129.48%
YoY
|
-$34.89M
-86.73%
YoY
|
-$262.9M
-432.05%
YoY
|
$79.19M
-159.19%
YoY
|
| Cash From Financing Activities |
$68.86M
-19.99%
YoY
|
$86.06M
752.12%
YoY
|
$10.10M
-105.18%
YoY
|
-$194.9M
-1068.64%
YoY
|
$20.12M
-94.48%
YoY
|
| Net Change In Cash |
-$64.66M
-257.14%
YoY
|
$41.15M
-2419.67%
YoY
|
-$1.774M
-99.57%
YoY
|
-$414.4M
-400.4%
YoY
|
$138.0M
-48.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.55M
12.5%
YoY
|
$35.16M
52.74%
YoY
|
$23.02M
-47.02%
YoY
|
$43.45M
12.45%
YoY
|
$38.64M
5.82%
YoY
|
| Capital Expenditures |
$595.0K
400.0%
YoY
|
$119.0K
N/A
|
N/A
|
$150.0K
134.38%
YoY
|
$64.00K
-74.5%
YoY
|
| Free Cash Flow |
$38.96M
11.18%
YoY
|
$35.04M
N/A
|
N/A
|
$43.30M
12.24%
YoY
|
$38.58M
6.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.84M
52.31%
YoY
|
$11.08M
49.84%
YoY
|
$10.63M
41.61%
YoY
|
$8.278M
28.34%
YoY
|
$7.773M
26.49%
YoY
|
$7.394M
-9.46%
YoY
|
$7.503M
629.15%
YoY
|
$6.450M
-20.6%
YoY
|
$6.145M
-44.75%
YoY
|
$8.167M
-21.82%
YoY
|
$1.029M
-90.24%
YoY
|
$8.123M
-24.35%
YoY
|
$11.12M
10.23%
YoY
|
$10.45M
3.74%
YoY
|
$10.54M
0.37%
YoY
|
$10.74M
-0.18%
YoY
|
$10.09M
7.02%
YoY
|
$10.07M
23.86%
YoY
|
$10.50M
60.49%
YoY
|
| Depreciation, Depletion And Amortization |
$113.0K
-23.65%
YoY
|
$113.0K
-20.98%
YoY
|
$123.0K
-13.38%
YoY
|
$124.0K
-13.29%
YoY
|
$148.0K
3.5%
YoY
|
$143.0K
-0.69%
YoY
|
$142.0K
1.43%
YoY
|
$143.0K
-0.69%
YoY
|
$143.0K
361.29%
YoY
|
$144.0K
-9.43%
YoY
|
$140.0K
-12.5%
YoY
|
$144.0K
-11.11%
YoY
|
$31.00K
-81.21%
YoY
|
$159.0K
-6.47%
YoY
|
$160.0K
-5.88%
YoY
|
$162.0K
-10.0%
YoY
|
$165.0K
-4.62%
YoY
|
$170.0K
6.25%
YoY
|
$170.0K
-10.53%
YoY
|
| Cash From Operating Activities |
$13.02M
86.01%
YoY
|
$14.44M
69.56%
YoY
|
$11.36M
20.88%
YoY
|
$6.759M
-24.05%
YoY
|
$6.999M
-16.18%
YoY
|
$8.515M
-5.79%
YoY
|
$9.394M
-1369.46%
YoY
|
$8.899M
113.56%
YoY
|
$8.350M
-20.85%
YoY
|
$9.038M
-1.26%
YoY
|
-$740.0K
-105.97%
YoY
|
$4.167M
-68.51%
YoY
|
$10.55M
21.69%
YoY
|
$9.153M
0.14%
YoY
|
$12.39M
17.03%
YoY
|
$13.23M
68.37%
YoY
|
$8.669M
-21.55%
YoY
|
$9.140M
-34.85%
YoY
|
$10.59M
-5.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$69.00K
-81.89%
YoY
|
$46.00K
-2.13%
YoY
|
$107.0K
463.16%
YoY
|
$61.00K
74.29%
YoY
|
$381.0K
2016.67%
YoY
|
$47.00K
N/A
|
$19.00K
N/A
|
$35.00K
N/A
|
$18.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$62.00K
-720.0%
YoY
|
-$32.00K
60.0%
YoY
|
-$18.00K
N/A
|
$38.00K
52.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$20.00K
-33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.140M
-35.95%
YoY
|
-$81.45M
193.81%
YoY
|
-$27.23M
-17.45%
YoY
|
-$51.10M
123.56%
YoY
|
-$12.71M
-452.05%
YoY
|
-$27.72M
-312.13%
YoY
|
-$32.99M
248.32%
YoY
|
-$22.86M
-5.08%
YoY
|
$3.610M
-125.05%
YoY
|
$13.07M
-118.34%
YoY
|
-$9.470M
-92.84%
YoY
|
-$24.08M
-52.79%
YoY
|
-$14.41M
72.52%
YoY
|
-$71.26M
682.21%
YoY
|
-$132.2M
-446.66%
YoY
|
-$51.00M
-278.01%
YoY
|
-$8.355M
-138.72%
YoY
|
-$9.110M
-178.53%
YoY
|
$38.13M
-250.59%
YoY
|
| Cash From Investing Activities |
-$8.209M
-37.29%
YoY
|
-$81.49M
193.47%
YoY
|
-$27.34M
-17.18%
YoY
|
-$51.16M
123.49%
YoY
|
-$13.09M
-464.42%
YoY
|
-$27.77M
-312.49%
YoY
|
-$33.00M
248.52%
YoY
|
-$22.89M
-4.93%
YoY
|
$3.592M
-124.92%
YoY
|
$13.07M
-118.32%
YoY
|
-$9.470M
-92.84%
YoY
|
-$24.08M
-52.8%
YoY
|
-$14.41M
71.74%
YoY
|
-$71.32M
682.03%
YoY
|
-$132.2M
-446.92%
YoY
|
-$51.02M
-278.13%
YoY
|
-$8.393M
-138.94%
YoY
|
-$9.120M
-178.69%
YoY
|
$38.11M
-250.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$75.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.80M
693.73%
YoY
|
$64.60M
-5.45%
YoY
|
-$8.960M
-131.57%
YoY
|
$19.62M
85.47%
YoY
|
-$6.400M
-69.85%
YoY
|
$68.33M
116.65%
YoY
|
$28.38M
-5168.21%
YoY
|
$10.58M
-7.5%
YoY
|
-$21.23M
-34.31%
YoY
|
$31.54M
-38.13%
YoY
|
-$560.0K
-99.3%
YoY
|
$11.43M
-115.7%
YoY
|
-$32.31M
-65.26%
YoY
|
$50.97M
-286.72%
YoY
|
-$80.08M
-280.6%
YoY
|
-$72.81M
622.99%
YoY
|
-$93.00M
-807.22%
YoY
|
-$27.30M
180.29%
YoY
|
$44.34M
-67.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.02M
86.01%
YoY
|
$14.44M
69.56%
YoY
|
$11.36M
20.88%
YoY
|
$6.759M
-24.05%
YoY
|
$6.999M
-16.18%
YoY
|
$8.515M
-5.79%
YoY
|
$9.394M
-1369.46%
YoY
|
$8.899M
113.56%
YoY
|
$8.350M
-20.85%
YoY
|
$9.038M
-1.26%
YoY
|
-$740.0K
-105.97%
YoY
|
$4.167M
-68.51%
YoY
|
$10.55M
21.69%
YoY
|
$9.153M
0.14%
YoY
|
$12.39M
17.03%
YoY
|
$13.23M
68.37%
YoY
|
$8.669M
-21.55%
YoY
|
$9.140M
-34.85%
YoY
|
$10.59M
-5.02%
YoY
|
| Cash From Investing Activities |
-$8.209M
-37.29%
YoY
|
-$81.49M
193.47%
YoY
|
-$27.34M
-17.18%
YoY
|
-$51.16M
123.49%
YoY
|
-$13.09M
-464.42%
YoY
|
-$27.77M
-312.49%
YoY
|
-$33.00M
248.52%
YoY
|
-$22.89M
-4.93%
YoY
|
$3.592M
-124.92%
YoY
|
$13.07M
-118.32%
YoY
|
-$9.470M
-92.84%
YoY
|
-$24.08M
-52.8%
YoY
|
-$14.41M
71.74%
YoY
|
-$71.32M
682.03%
YoY
|
-$132.2M
-446.92%
YoY
|
-$51.02M
-278.13%
YoY
|
-$8.393M
-138.94%
YoY
|
-$9.120M
-178.69%
YoY
|
$38.11M
-250.34%
YoY
|
| Cash From Financing Activities |
-$50.80M
693.73%
YoY
|
$64.60M
-5.45%
YoY
|
-$8.960M
-131.57%
YoY
|
$19.62M
85.47%
YoY
|
-$6.400M
-69.85%
YoY
|
$68.33M
116.65%
YoY
|
$28.38M
-5168.21%
YoY
|
$10.58M
-7.5%
YoY
|
-$21.23M
-34.31%
YoY
|
$31.54M
-38.13%
YoY
|
-$560.0K
-99.3%
YoY
|
$11.43M
-115.7%
YoY
|
-$32.31M
-65.26%
YoY
|
$50.97M
-286.72%
YoY
|
-$80.08M
-280.6%
YoY
|
-$72.81M
622.99%
YoY
|
-$93.00M
-807.22%
YoY
|
-$27.30M
180.29%
YoY
|
$44.34M
-67.39%
YoY
|
| Net Change In Cash |
-$45.99M
268.18%
YoY
|
-$2.450M
-104.99%
YoY
|
-$24.94M
-622.76%
YoY
|
-$24.78M
625.68%
YoY
|
-$12.49M
34.56%
YoY
|
$49.08M
-8.52%
YoY
|
$4.771M
-144.3%
YoY
|
-$3.415M
-59.71%
YoY
|
-$9.283M
-74.34%
YoY
|
$53.65M
-579.24%
YoY
|
-$10.77M
-94.61%
YoY
|
-$8.477M
-92.33%
YoY
|
-$36.18M
-60.99%
YoY
|
-$11.19M
-58.97%
YoY
|
-$199.9M
-314.85%
YoY
|
-$110.6M
-518.42%
YoY
|
-$92.72M
-302.65%
YoY
|
-$27.28M
-271.79%
YoY
|
$93.04M
-23.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.02M
86.01%
YoY
|
$14.44M
69.56%
YoY
|
$11.36M
20.88%
YoY
|
$6.759M
-24.05%
YoY
|
$6.999M
-16.18%
YoY
|
$8.515M
-5.79%
YoY
|
$9.394M
-1369.46%
YoY
|
$8.899M
113.56%
YoY
|
$8.350M
-20.85%
YoY
|
$9.038M
-1.26%
YoY
|
-$740.0K
-105.97%
YoY
|
$4.167M
-68.51%
YoY
|
$10.55M
21.69%
YoY
|
$9.153M
0.14%
YoY
|
$12.39M
17.03%
YoY
|
$13.23M
68.37%
YoY
|
$8.669M
-21.55%
YoY
|
$9.140M
-34.85%
YoY
|
$10.59M
-5.02%
YoY
|
| Capital Expenditures |
$69.00K
-81.89%
YoY
|
$46.00K
-2.13%
YoY
|
$107.0K
463.16%
YoY
|
$61.00K
74.29%
YoY
|
$381.0K
2016.67%
YoY
|
$47.00K
N/A
|
$19.00K
N/A
|
$35.00K
N/A
|
$18.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$62.00K
-720.0%
YoY
|
-$32.00K
60.0%
YoY
|
-$18.00K
N/A
|
$38.00K
52.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$20.00K
-33.33%
YoY
|
| Free Cash Flow |
$12.95M
95.68%
YoY
|
$14.39M
69.96%
YoY
|
$11.25M
19.98%
YoY
|
$6.698M
-24.44%
YoY
|
$6.618M
-20.57%
YoY
|
$8.468M
N/A
|
$9.375M
N/A
|
$8.864M
N/A
|
$8.332M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.091M
-0.64%
YoY
|
$12.43M
17.12%
YoY
|
$13.25M
68.6%
YoY
|
$8.631M
-21.72%
YoY
|
$9.150M
-34.83%
YoY
|
$10.61M
-5.1%
YoY
|
Loading...