|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS USED IN OPERATING ACTIVITIES | |||||
| Net loss for the year | |||||
| Adjustments to reconcile net loss to cash used in operating activities: | |||||
| Amortization – intangible assets | |||||
| Amortization – intangible assets | |||||
| Fair value of compensatory options granted | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and deposits | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS USED IN INVESTING ACTIVITIES | |||||
| Purchase of intangible assets | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Issuance of common stock for cash | |||||
| Issuance of common stock for shareholder advance | |||||
| Net cash from financing activities | |||||
| Net change in cash | |||||
| Cash, beginning of year | |||||
| Cash, end of year | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplementary information – non-cash transactions: | |||||
| There were 10,783,334 shares issued in settlement of shareholder advance | |||||
| Intangible asset costs remaining in accounts payable | |||||
| Shares issued in exchange for consulting services and settlement of debt | |||||
| Intangible asset costs remaining in account payable | |||||
Loading...