|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$364.2K
-12.35%
YoY
|
-$415.5K
-78.22%
YoY
|
-$1.907M
-18.12%
YoY
|
-$2.329M
-69.53%
YoY
|
-$7.644M
82.1%
YoY
|
| Depreciation, Depletion And Amortization |
$52.90K
9.61%
YoY
|
$48.26K
-17.43%
YoY
|
$58.45K
1848.33%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$223.1K
-40.68%
YoY
|
-$376.0K
-53.27%
YoY
|
-$804.7K
-9.58%
YoY
|
-$889.9K
0.97%
YoY
|
-$881.3K
3.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$58.10K
-1.78%
YoY
|
$59.15K
-55.21%
YoY
|
$132.1K
-245.13%
YoY
|
-$90.99K
29.65%
YoY
|
-$70.18K
180.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$58.06K
-1.86%
YoY
|
-$59.15K
-55.2%
YoY
|
-$132.0K
45.12%
YoY
|
-$90.99K
29.65%
YoY
|
-$70.18K
180.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$256.0K
1.99%
YoY
|
$251.0K
-72.26%
YoY
|
$904.7K
7.07%
YoY
|
$845.0K
10.09%
YoY
|
$767.6K
-31.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$256.0K
-40.47%
YoY
|
$430.0K
-52.47%
YoY
|
$904.7K
7.07%
YoY
|
$845.0K
10.09%
YoY
|
$767.6K
-31.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$223.1K
-40.68%
YoY
|
-$376.0K
-53.27%
YoY
|
-$804.7K
-9.58%
YoY
|
-$889.9K
0.97%
YoY
|
-$881.3K
3.6%
YoY
|
| Cash From Investing Activities |
-$58.06K
-1.86%
YoY
|
-$59.15K
-55.2%
YoY
|
-$132.0K
45.12%
YoY
|
-$90.99K
29.65%
YoY
|
-$70.18K
180.5%
YoY
|
| Cash From Financing Activities |
$256.0K
-40.47%
YoY
|
$430.0K
-52.47%
YoY
|
$904.7K
7.07%
YoY
|
$845.0K
10.09%
YoY
|
$767.6K
-31.28%
YoY
|
| Net Change In Cash |
-$25.11K
388.23%
YoY
|
-$5.142K
-83.94%
YoY
|
-$32.02K
-76.44%
YoY
|
-$135.9K
-26.12%
YoY
|
-$183.9K
-176.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$223.1K
-40.68%
YoY
|
-$376.0K
-53.27%
YoY
|
-$804.7K
-9.58%
YoY
|
-$889.9K
0.97%
YoY
|
-$881.3K
3.6%
YoY
|
| Capital Expenditures |
$58.10K
-1.78%
YoY
|
$59.15K
-55.21%
YoY
|
$132.1K
-245.13%
YoY
|
-$90.99K
29.65%
YoY
|
-$70.18K
180.5%
YoY
|
| Free Cash Flow |
-$281.2K
-35.39%
YoY
|
-$435.1K
-53.55%
YoY
|
-$936.7K
17.25%
YoY
|
-$798.9K
-1.51%
YoY
|
-$811.1K
-1.76%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$84.91K
0.39%
YoY
|
-$91.07K
7.04%
YoY
|
-$97.69K
6.15%
YoY
|
-$102.5K
-8.86%
YoY
|
-$84.57K
5.2%
YoY
|
-$85.08K
-26.39%
YoY
|
-$92.03K
-14.02%
YoY
|
-$112.5K
-80.73%
YoY
|
-$80.39K
-78.28%
YoY
|
-$115.6K
-126.14%
YoY
|
-$107.0K
-79.07%
YoY
|
-$583.7K
48.08%
YoY
|
-$370.0K
-73.61%
YoY
|
$442.2K
-209.52%
YoY
|
-$511.5K
284.35%
YoY
|
-$394.2K
-32.25%
YoY
|
-$1.402M
-16.92%
YoY
|
-$403.7K
-81.7%
YoY
|
-$133.1K
-95.8%
YoY
|
| Depreciation, Depletion And Amortization |
$12.60K
-16.56%
YoY
|
$12.90K
-0.92%
YoY
|
$12.70K
12.19%
YoY
|
$13.40K
-9.52%
YoY
|
$15.10K
35.06%
YoY
|
$13.02K
12.53%
YoY
|
$11.32K
5.79%
YoY
|
$14.81K
-73.65%
YoY
|
$11.18K
1390.67%
YoY
|
$11.57K
1442.67%
YoY
|
$10.70K
1326.67%
YoY
|
$56.20K
7393.33%
YoY
|
$750.00
0.0%
YoY
|
$750.00
0.0%
YoY
|
$750.00
0.0%
YoY
|
$750.00
0.0%
YoY
|
$750.00
0.0%
YoY
|
$750.00
0.0%
YoY
|
$750.00
0.0%
YoY
|
| Cash From Operating Activities |
-$3.900K
-90.03%
YoY
|
-$80.10K
-0.93%
YoY
|
-$51.97K
-10.14%
YoY
|
-$45.20K
-41.65%
YoY
|
-$39.10K
-44.06%
YoY
|
-$80.85K
-43.76%
YoY
|
-$57.84K
-31.85%
YoY
|
-$77.47K
-47.36%
YoY
|
-$69.90K
-55.63%
YoY
|
-$143.8K
-12.15%
YoY
|
-$84.87K
-74.77%
YoY
|
-$147.2K
-37.03%
YoY
|
-$157.5K
0.38%
YoY
|
-$163.6K
-52.46%
YoY
|
-$336.3K
116.96%
YoY
|
-$233.7K
77.53%
YoY
|
-$157.0K
-37.9%
YoY
|
-$344.2K
92.17%
YoY
|
-$155.0K
-51.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.600K
-67.82%
YoY
|
$4.800K
-81.38%
YoY
|
$25.90K
165.91%
YoY
|
$5.200K
-78.79%
YoY
|
$17.40K
1179.41%
YoY
|
$25.78K
32.0%
YoY
|
$9.740K
-29.11%
YoY
|
$24.52K
-57.35%
YoY
|
$1.360K
-103.19%
YoY
|
$19.53K
-173.95%
YoY
|
$13.74K
-346.24%
YoY
|
$57.49K
-339.44%
YoY
|
-$42.57K
109.29%
YoY
|
-$26.41K
128.26%
YoY
|
-$5.580K
-84.09%
YoY
|
-$24.01K
-3.19%
YoY
|
-$20.34K
98.44%
YoY
|
-$11.57K
-50.7%
YoY
|
-$35.07K
200.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.600K
-67.82%
YoY
|
-$4.800K
-81.38%
YoY
|
-$25.86K
165.57%
YoY
|
-$5.200K
-78.79%
YoY
|
-$17.40K
1179.41%
YoY
|
-$25.78K
32.0%
YoY
|
-$9.736K
-29.16%
YoY
|
-$24.52K
-57.35%
YoY
|
-$1.360K
-96.81%
YoY
|
-$19.53K
-26.05%
YoY
|
-$13.74K
146.29%
YoY
|
-$57.49K
139.44%
YoY
|
-$42.57K
109.29%
YoY
|
-$26.41K
128.26%
YoY
|
-$5.580K
-84.09%
YoY
|
-$24.01K
-3.19%
YoY
|
-$20.34K
98.44%
YoY
|
-$11.57K
-50.7%
YoY
|
-$35.07K
200.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$132.0K
164.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00K
-37.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.00K
-76.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$343.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.00K
-83.33%
YoY
|
$35.50K
-66.51%
YoY
|
$132.0K
164.0%
YoY
|
$40.00K
-63.64%
YoY
|
$60.00K
-7.69%
YoY
|
$106.0K
-39.43%
YoY
|
$50.00K
-37.5%
YoY
|
$110.0K
-41.02%
YoY
|
$65.00K
-71.11%
YoY
|
$175.0K
16.67%
YoY
|
$80.00K
-76.69%
YoY
|
$186.5K
9.71%
YoY
|
$225.0K
-5.46%
YoY
|
$150.0K
-21.05%
YoY
|
$343.2K
38.95%
YoY
|
$170.0K
-44.29%
YoY
|
$238.0K
-9.32%
YoY
|
$190.0K
-5.0%
YoY
|
$247.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.900K
-90.03%
YoY
|
-$80.10K
-0.93%
YoY
|
-$51.97K
-10.14%
YoY
|
-$45.20K
-41.65%
YoY
|
-$39.10K
-44.06%
YoY
|
-$80.85K
-43.76%
YoY
|
-$57.84K
-31.85%
YoY
|
-$77.47K
-47.36%
YoY
|
-$69.90K
-55.63%
YoY
|
-$143.8K
-12.15%
YoY
|
-$84.87K
-74.77%
YoY
|
-$147.2K
-37.03%
YoY
|
-$157.5K
0.38%
YoY
|
-$163.6K
-52.46%
YoY
|
-$336.3K
116.96%
YoY
|
-$233.7K
77.53%
YoY
|
-$157.0K
-37.9%
YoY
|
-$344.2K
92.17%
YoY
|
-$155.0K
-51.22%
YoY
|
| Cash From Investing Activities |
-$5.600K
-67.82%
YoY
|
-$4.800K
-81.38%
YoY
|
-$25.86K
165.57%
YoY
|
-$5.200K
-78.79%
YoY
|
-$17.40K
1179.41%
YoY
|
-$25.78K
32.0%
YoY
|
-$9.736K
-29.16%
YoY
|
-$24.52K
-57.35%
YoY
|
-$1.360K
-96.81%
YoY
|
-$19.53K
-26.05%
YoY
|
-$13.74K
146.29%
YoY
|
-$57.49K
139.44%
YoY
|
-$42.57K
109.29%
YoY
|
-$26.41K
128.26%
YoY
|
-$5.580K
-84.09%
YoY
|
-$24.01K
-3.19%
YoY
|
-$20.34K
98.44%
YoY
|
-$11.57K
-50.7%
YoY
|
-$35.07K
200.77%
YoY
|
| Cash From Financing Activities |
$10.00K
-83.33%
YoY
|
$35.50K
-66.51%
YoY
|
$132.0K
164.0%
YoY
|
$40.00K
-63.64%
YoY
|
$60.00K
-7.69%
YoY
|
$106.0K
-39.43%
YoY
|
$50.00K
-37.5%
YoY
|
$110.0K
-41.02%
YoY
|
$65.00K
-71.11%
YoY
|
$175.0K
16.67%
YoY
|
$80.00K
-76.69%
YoY
|
$186.5K
9.71%
YoY
|
$225.0K
-5.46%
YoY
|
$150.0K
-21.05%
YoY
|
$343.2K
38.95%
YoY
|
$170.0K
-44.29%
YoY
|
$238.0K
-9.32%
YoY
|
$190.0K
-5.0%
YoY
|
$247.0K
N/A
|
| Net Change In Cash |
$500.00
-85.71%
YoY
|
-$49.40K
7741.27%
YoY
|
$54.17K
-408.3%
YoY
|
-$10.40K
-229.84%
YoY
|
$3.500K
-155.91%
YoY
|
-$630.00
-105.38%
YoY
|
-$17.57K
-5.57%
YoY
|
$8.010K
-144.11%
YoY
|
-$6.260K
-125.16%
YoY
|
$11.72K
-129.26%
YoY
|
-$18.61K
-1520.46%
YoY
|
-$18.16K
-79.3%
YoY
|
$24.88K
-59.01%
YoY
|
-$40.05K
-75.84%
YoY
|
$1.310K
-97.7%
YoY
|
-$87.73K
-159.01%
YoY
|
$60.70K
-11136.36%
YoY
|
-$165.8K
6325.19%
YoY
|
$56.92K
-117.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.900K
-90.03%
YoY
|
-$80.10K
-0.93%
YoY
|
-$51.97K
-10.14%
YoY
|
-$45.20K
-41.65%
YoY
|
-$39.10K
-44.06%
YoY
|
-$80.85K
-43.76%
YoY
|
-$57.84K
-31.85%
YoY
|
-$77.47K
-47.36%
YoY
|
-$69.90K
-55.63%
YoY
|
-$143.8K
-12.15%
YoY
|
-$84.87K
-74.77%
YoY
|
-$147.2K
-37.03%
YoY
|
-$157.5K
0.38%
YoY
|
-$163.6K
-52.46%
YoY
|
-$336.3K
116.96%
YoY
|
-$233.7K
77.53%
YoY
|
-$157.0K
-37.9%
YoY
|
-$344.2K
92.17%
YoY
|
-$155.0K
-51.22%
YoY
|
| Capital Expenditures |
$5.600K
-67.82%
YoY
|
$4.800K
-81.38%
YoY
|
$25.90K
165.91%
YoY
|
$5.200K
-78.79%
YoY
|
$17.40K
1179.41%
YoY
|
$25.78K
32.0%
YoY
|
$9.740K
-29.11%
YoY
|
$24.52K
-57.35%
YoY
|
$1.360K
-103.19%
YoY
|
$19.53K
-173.95%
YoY
|
$13.74K
-346.24%
YoY
|
$57.49K
-339.44%
YoY
|
-$42.57K
109.29%
YoY
|
-$26.41K
128.26%
YoY
|
-$5.580K
-84.09%
YoY
|
-$24.01K
-3.19%
YoY
|
-$20.34K
98.44%
YoY
|
-$11.57K
-50.7%
YoY
|
-$35.07K
200.77%
YoY
|
| Free Cash Flow |
-$9.500K
-83.19%
YoY
|
-$84.90K
-20.38%
YoY
|
-$77.87K
15.23%
YoY
|
-$50.40K
-50.58%
YoY
|
-$56.50K
-20.71%
YoY
|
-$106.6K
-34.7%
YoY
|
-$67.58K
-31.47%
YoY
|
-$102.0K
-50.17%
YoY
|
-$71.26K
-38.02%
YoY
|
-$163.3K
18.98%
YoY
|
-$98.61K
-70.19%
YoY
|
-$204.7K
-2.41%
YoY
|
-$115.0K
-15.84%
YoY
|
-$137.2K
-58.74%
YoY
|
-$330.7K
175.75%
YoY
|
-$209.7K
96.27%
YoY
|
-$136.6K
-43.66%
YoY
|
-$332.6K
113.72%
YoY
|
-$119.9K
-60.82%
YoY
|
Loading...