|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.98M
268.07%
YoY
|
-$7.329M
-64.84%
YoY
|
-$20.84M
-19.24%
YoY
|
-$25.81M
164.96%
YoY
|
-$9.740M
-11.86%
YoY
|
| Depreciation, Depletion And Amortization |
$790.4K
-11.71%
YoY
|
$895.2K
-59.6%
YoY
|
$2.216M
69.44%
YoY
|
$1.308M
-46.69%
YoY
|
$2.453M
446.31%
YoY
|
| Cash From Operating Activities |
-$1.786M
-292.36%
YoY
|
$928.6K
-117.58%
YoY
|
-$5.282M
-41.39%
YoY
|
-$9.012M
1635.16%
YoY
|
-$519.4K
-85.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.824K
-35.73%
YoY
|
$7.506K
-92.31%
YoY
|
$97.58K
N/A
|
N/A
N/A
|
-$1.517M
77.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
-$246.3K
-48.98%
YoY
|
-$482.8K
N/A
|
| Other Investing Activities |
$500.00
-76.19%
YoY
|
$2.100K
-99.92%
YoY
|
$2.768M
-171.82%
YoY
|
-$3.854M
-62.57%
YoY
|
-$10.30M
N/A
|
| Cash From Investing Activities |
-$4.334K
-20.05%
YoY
|
-$5.421K
-100.2%
YoY
|
$2.670M
-169.29%
YoY
|
-$3.854M
-67.38%
YoY
|
-$11.81M
1285.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.10M
1.64%
YoY
|
$10.92M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.739M
-278.91%
YoY
|
-$972.1K
-133.66%
YoY
|
$2.888M
-73.36%
YoY
|
$10.84M
21.37%
YoY
|
$8.932M
3646.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.786M
-292.36%
YoY
|
$928.6K
-117.58%
YoY
|
-$5.282M
-41.39%
YoY
|
-$9.012M
1635.16%
YoY
|
-$519.4K
-85.16%
YoY
|
| Cash From Investing Activities |
-$4.334K
-20.05%
YoY
|
-$5.421K
-100.2%
YoY
|
$2.670M
-169.29%
YoY
|
-$3.854M
-67.38%
YoY
|
-$11.81M
1285.3%
YoY
|
| Cash From Financing Activities |
$1.739M
-278.91%
YoY
|
-$972.1K
-133.66%
YoY
|
$2.888M
-73.36%
YoY
|
$10.84M
21.37%
YoY
|
$8.932M
3646.52%
YoY
|
| Net Change In Cash |
-$51.40K
5.15%
YoY
|
-$48.88K
-117.7%
YoY
|
$276.2K
-113.64%
YoY
|
-$2.025M
-40.47%
YoY
|
-$3.402M
-17.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.786M
-292.36%
YoY
|
$928.6K
-117.58%
YoY
|
-$5.282M
-41.39%
YoY
|
-$9.012M
1635.16%
YoY
|
-$519.4K
-85.16%
YoY
|
| Capital Expenditures |
$4.824K
-35.73%
YoY
|
$7.506K
-92.31%
YoY
|
$97.58K
N/A
|
N/A
N/A
|
-$1.517M
77.93%
YoY
|
| Free Cash Flow |
-$1.791M
-294.45%
YoY
|
$921.1K
-117.12%
YoY
|
-$5.380M
-40.31%
YoY
|
-$9.012M
-1002.98%
YoY
|
$998.1K
-137.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$311.9K
-139.14%
YoY
|
-$13.26M
296.65%
YoY
|
-$12.15M
924.82%
YoY
|
-$773.6K
-113.6%
YoY
|
-$796.9K
-26.27%
YoY
|
-$3.342M
-45.03%
YoY
|
-$1.185M
-7.33%
YoY
|
$5.687M
-146.61%
YoY
|
-$1.081M
-15.91%
YoY
|
-$6.080M
-70.96%
YoY
|
-$1.279M
-44.29%
YoY
|
-$12.20M
716.02%
YoY
|
-$1.285M
4.52%
YoY
|
-$20.94M
318.08%
YoY
|
-$2.296M
1.15%
YoY
|
-$1.495M
28.06%
YoY
|
-$1.230M
-11.43%
YoY
|
-$5.008M
133.12%
YoY
|
-$2.270M
-72.3%
YoY
|
| Depreciation, Depletion And Amortization |
$175.5K
-19.18%
YoY
|
$368.0K
-171.57%
YoY
|
$56.10K
-88.63%
YoY
|
$250.0K
-53.06%
YoY
|
$217.1K
-51.89%
YoY
|
-$514.2K
-194.65%
YoY
|
$493.5K
-13.97%
YoY
|
$532.6K
2.29%
YoY
|
$451.3K
-32.04%
YoY
|
$543.3K
-23.42%
YoY
|
$573.7K
1215.11%
YoY
|
$520.7K
493.2%
YoY
|
$664.1K
3.36%
YoY
|
$709.5K
-2.68%
YoY
|
$43.62K
-93.09%
YoY
|
$87.78K
-83.43%
YoY
|
$642.5K
14.12%
YoY
|
$729.0K
812.61%
YoY
|
$631.5K
419.8%
YoY
|
| Cash From Operating Activities |
$4.580M
-1421.16%
YoY
|
-$457.1K
-151.93%
YoY
|
$697.5K
-1.66%
YoY
|
-$1.680M
98.94%
YoY
|
-$346.7K
-288.82%
YoY
|
$880.2K
-184.5%
YoY
|
$709.3K
-135.46%
YoY
|
-$844.5K
-69.16%
YoY
|
$183.6K
-63.11%
YoY
|
-$1.042M
-187.13%
YoY
|
-$2.001M
-0.36%
YoY
|
-$2.738M
-4.76%
YoY
|
$497.7K
-109.35%
YoY
|
$1.196M
-90.43%
YoY
|
-$2.008M
-51.83%
YoY
|
-$2.875M
-439.21%
YoY
|
-$5.326M
-45.02%
YoY
|
$12.49M
659.16%
YoY
|
-$4.168M
-468.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.10K
474.1%
YoY
|
$2.300K
-112.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.456K
-60.05%
YoY
|
-$18.50K
-169.42%
YoY
|
$26.00K
-48.07%
YoY
|
N/A
|
$6.148K
-73.54%
YoY
|
$26.65K
N/A
|
$50.07K
N/A
|
-$2.370K
-101.6%
YoY
|
$23.23K
-115.69%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$148.1K
-204.22%
YoY
|
-$148.1K
-12.18%
YoY
|
-$1.475M
231.09%
YoY
|
$268.4K
-458.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$500.00
-113.89%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.600K
68.22%
YoY
|
$166.1K
N/A
|
-$171.8K
-106.2%
YoY
|
$11.45K
N/A
|
-$2.140K
-99.63%
YoY
|
$0.00
-100.0%
YoY
|
$2.770M
-171.88%
YoY
|
N/A
|
-$582.4K
-94.34%
YoY
|
$582.4K
-91.95%
YoY
|
-$3.854M
-46.71%
YoY
|
N/A
|
-$10.30M
N/A
|
$7.231M
-81351.24%
YoY
|
| Cash From Investing Activities |
-$14.13K
475.2%
YoY
|
-$1.900K
-112.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.456K
-121.45%
YoY
|
$14.90K
-151.75%
YoY
|
$140.1K
-379.81%
YoY
|
-$171.8K
-106.2%
YoY
|
$11.45K
-149.28%
YoY
|
-$28.79K
-95.06%
YoY
|
-$50.07K
-108.6%
YoY
|
$2.772M
-174.82%
YoY
|
-$23.23K
-84.31%
YoY
|
-$582.4K
-95.05%
YoY
|
$582.4K
-92.23%
YoY
|
-$3.706M
-49.74%
YoY
|
-$148.1K
-12.18%
YoY
|
-$11.77M
2596.05%
YoY
|
$7.500M
-9048.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000M
N/A
|
N/A
N/A
|
-$3.927M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$771.3K
-40.5%
YoY
|
$537.4K
-161.95%
YoY
|
-$1.300M
24.34%
YoY
|
$1.206M
3.35%
YoY
|
$1.296M
-674.28%
YoY
|
-$867.5K
-163.76%
YoY
|
-$1.046M
-170.01%
YoY
|
$1.167M
328.69%
YoY
|
-$225.7K
-5.28%
YoY
|
$1.361M
-387.21%
YoY
|
$1.494M
60.94%
YoY
|
$272.2K
-94.38%
YoY
|
-$238.3K
-104.3%
YoY
|
-$473.7K
-46.19%
YoY
|
$928.2K
-122.81%
YoY
|
$4.841M
-11.95%
YoY
|
$5.545M
-33.86%
YoY
|
-$880.4K
-74.28%
YoY
|
-$4.070M
-2967.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.580M
-1421.16%
YoY
|
-$457.1K
-151.93%
YoY
|
$697.5K
-1.66%
YoY
|
-$1.680M
98.94%
YoY
|
-$346.7K
-288.82%
YoY
|
$880.2K
-184.5%
YoY
|
$709.3K
-135.46%
YoY
|
-$844.5K
-69.16%
YoY
|
$183.6K
-63.11%
YoY
|
-$1.042M
-187.13%
YoY
|
-$2.001M
-0.36%
YoY
|
-$2.738M
-4.76%
YoY
|
$497.7K
-109.35%
YoY
|
$1.196M
-90.43%
YoY
|
-$2.008M
-51.83%
YoY
|
-$2.875M
-439.21%
YoY
|
-$5.326M
-45.02%
YoY
|
$12.49M
659.16%
YoY
|
-$4.168M
-468.8%
YoY
|
| Cash From Investing Activities |
-$14.13K
475.2%
YoY
|
-$1.900K
-112.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.456K
-121.45%
YoY
|
$14.90K
-151.75%
YoY
|
$140.1K
-379.81%
YoY
|
-$171.8K
-106.2%
YoY
|
$11.45K
-149.28%
YoY
|
-$28.79K
-95.06%
YoY
|
-$50.07K
-108.6%
YoY
|
$2.772M
-174.82%
YoY
|
-$23.23K
-84.31%
YoY
|
-$582.4K
-95.05%
YoY
|
$582.4K
-92.23%
YoY
|
-$3.706M
-49.74%
YoY
|
-$148.1K
-12.18%
YoY
|
-$11.77M
2596.05%
YoY
|
$7.500M
-9048.47%
YoY
|
| Cash From Financing Activities |
$771.3K
-40.5%
YoY
|
$537.4K
-161.95%
YoY
|
-$1.300M
24.34%
YoY
|
$1.206M
3.35%
YoY
|
$1.296M
-674.28%
YoY
|
-$867.5K
-163.76%
YoY
|
-$1.046M
-170.01%
YoY
|
$1.167M
328.69%
YoY
|
-$225.7K
-5.28%
YoY
|
$1.361M
-387.21%
YoY
|
$1.494M
60.94%
YoY
|
$272.2K
-94.38%
YoY
|
-$238.3K
-104.3%
YoY
|
-$473.7K
-46.19%
YoY
|
$928.2K
-122.81%
YoY
|
$4.841M
-11.95%
YoY
|
$5.545M
-33.86%
YoY
|
-$880.4K
-74.28%
YoY
|
-$4.070M
-2967.19%
YoY
|
| Net Change In Cash |
$5.338M
463.58%
YoY
|
$78.40K
184.06%
YoY
|
-$602.9K
206.98%
YoY
|
-$474.0K
-414.78%
YoY
|
$947.1K
-3189.61%
YoY
|
$27.60K
-90.48%
YoY
|
-$196.4K
-64.73%
YoY
|
$150.6K
-50.91%
YoY
|
-$30.65K
-112.98%
YoY
|
$290.0K
107.92%
YoY
|
-$556.8K
12.01%
YoY
|
$306.7K
-117.64%
YoY
|
$236.2K
230.21%
YoY
|
$139.5K
-184.2%
YoY
|
-$497.1K
-32.62%
YoY
|
-$1.739M
69.22%
YoY
|
$71.53K
-104.86%
YoY
|
-$165.7K
-92.52%
YoY
|
-$737.8K
-162.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.580M
-1421.16%
YoY
|
-$457.1K
-151.93%
YoY
|
$697.5K
-1.66%
YoY
|
-$1.680M
98.94%
YoY
|
-$346.7K
-288.82%
YoY
|
$880.2K
-184.5%
YoY
|
$709.3K
-135.46%
YoY
|
-$844.5K
-69.16%
YoY
|
$183.6K
-63.11%
YoY
|
-$1.042M
-187.13%
YoY
|
-$2.001M
-0.36%
YoY
|
-$2.738M
-4.76%
YoY
|
$497.7K
-109.35%
YoY
|
$1.196M
-90.43%
YoY
|
-$2.008M
-51.83%
YoY
|
-$2.875M
-439.21%
YoY
|
-$5.326M
-45.02%
YoY
|
$12.49M
659.16%
YoY
|
-$4.168M
-468.8%
YoY
|
| Capital Expenditures |
$14.10K
474.1%
YoY
|
$2.300K
-112.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.456K
-60.05%
YoY
|
-$18.50K
-169.42%
YoY
|
$26.00K
-48.07%
YoY
|
N/A
|
$6.148K
-73.54%
YoY
|
$26.65K
N/A
|
$50.07K
N/A
|
-$2.370K
-101.6%
YoY
|
$23.23K
-115.69%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$148.1K
-204.22%
YoY
|
-$148.1K
-12.18%
YoY
|
-$1.475M
231.09%
YoY
|
$268.4K
-458.23%
YoY
|
| Free Cash Flow |
$4.566M
-1407.83%
YoY
|
-$459.4K
-151.12%
YoY
|
$697.5K
2.08%
YoY
|
-$1.680M
N/A
|
-$349.2K
-296.74%
YoY
|
$898.7K
-184.12%
YoY
|
$683.3K
-133.32%
YoY
|
N/A
|
$177.5K
-62.6%
YoY
|
-$1.068M
-189.36%
YoY
|
-$2.051M
N/A
|
-$2.735M
-9.5%
YoY
|
$474.5K
-109.16%
YoY
|
$1.196M
-91.44%
YoY
|
N/A
|
-$3.023M
-405.47%
YoY
|
-$5.178M
-45.6%
YoY
|
$13.96M
567.92%
YoY
|
-$4.436M
-468.14%
YoY
|
Loading...