|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.041M
-35.2%
YoY
|
$4.693M
-73.43%
YoY
|
$17.66M
-60.54%
YoY
|
$44.76M
18.5%
YoY
|
$37.77M
937.92%
YoY
|
| Cost Of Revenue |
$2.940M
-28.96%
YoY
|
$4.138M
-74.26%
YoY
|
$16.08M
-60.21%
YoY
|
$40.40M
19.11%
YoY
|
$33.92M
1331.46%
YoY
|
| Gross Profit |
$100.9K
-81.8%
YoY
|
$554.6K
-64.97%
YoY
|
$1.583M
-63.62%
YoY
|
$4.352M
13.14%
YoY
|
$3.846M
203.08%
YoY
|
| Selling, General & Admin |
$17.67M
474.22%
YoY
|
$3.078M
-61.96%
YoY
|
$8.092M
-12.26%
YoY
|
$9.223M
-0.56%
YoY
|
$9.274M
128.62%
YoY
|
| Research & Development |
$70.22K
23.02%
YoY
|
$57.08K
3.92%
YoY
|
$54.93K
-86.36%
YoY
|
$402.7K
-50.18%
YoY
|
$808.4K
N/A
|
| Depreciation & Amortization |
$790.4K
25.37%
YoY
|
$630.4K
-65.87%
YoY
|
$1.847M
41.23%
YoY
|
$1.308M
-40.88%
YoY
|
$2.212M
703.73%
YoY
|
| Operating Expenses |
$17.74M
466.0%
YoY
|
$3.135M
-61.52%
YoY
|
$8.147M
-15.36%
YoY
|
$9.625M
-4.54%
YoY
|
$10.08M
148.55%
YoY
|
| Operating Profit |
-$17.64M
583.75%
YoY
|
-$2.580M
-60.68%
YoY
|
-$6.563M
24.46%
YoY
|
-$5.273M
-15.44%
YoY
|
-$6.236M
123.72%
YoY
|
| Interest Expense |
-$155.4K
-320.29%
YoY
|
$70.54K
557.06%
YoY
|
$10.74K
-98.31%
YoY
|
$633.8K
123.39%
YoY
|
$283.7K
-1311.93%
YoY
|
| Other Income/Expense, Net |
-$136.6K
-1964.61%
YoY
|
$7.327K
-100.06%
YoY
|
-$11.62M
16.28%
YoY
|
-$9.995M
170.25%
YoY
|
-$3.698M
-56.05%
YoY
|
| Pretax Income |
-$17.78M
591.01%
YoY
|
-$2.573M
-85.85%
YoY
|
-$18.18M
19.1%
YoY
|
-$15.27M
53.68%
YoY
|
-$9.935M
-11.31%
YoY
|
| Income Tax |
$11.30K
N/A
|
N/A
N/A
|
$35.30K
-97.61%
YoY
|
$1.475M
2513.23%
YoY
|
$56.45K
N/A
|
| Net Earnings |
-$26.98M
268.07%
YoY
|
-$7.329M
-64.84%
YoY
|
-$20.84M
-19.24%
YoY
|
-$25.81M
158.31%
YoY
|
-$9.991M
-9.59%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$0.29
-32.56%
YoY
|
-$0.43
10.26%
YoY
|
-$0.39
-64.22%
YoY
|
| Diluted Earnings Per Share |
-$3.34
226.56%
YoY
|
-$1.02
251.72%
YoY
|
-$0.29
-32.56%
YoY
|
-$0.43
10.26%
YoY
|
-$0.39
-64.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.062M shares
10.7%
YoY
|
7.283M shares
0.0%
YoY
|
7.283M shares
-87.76%
YoY
|
59.50M shares
140.14%
YoY
|
24.78M shares
145.03%
YoY
|
| Diluted Shares Outstanding |
8.062M shares
10.7%
YoY
|
7.283M shares
0.0%
YoY
|
7.283M shares
-87.76%
YoY
|
59.50M shares
140.14%
YoY
|
24.78M shares
145.03%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$790.2K
25146.1%
YoY
|
$6.358M
656.56%
YoY
|
$521.6K
-63.81%
YoY
|
$771.6K
-47.18%
YoY
|
$3.130K
-99.65%
YoY
|
$840.3K
-44.13%
YoY
|
$1.441M
-85.34%
YoY
|
$1.461M
-58.53%
YoY
|
$904.1K
-79.28%
YoY
|
$1.504M
-82.38%
YoY
|
$9.829M
41.04%
YoY
|
$3.523M
-65.68%
YoY
|
$4.363M
-71.93%
YoY
|
$8.534M
-28.76%
YoY
|
$6.969M
-68.57%
YoY
|
$10.26M
20.98%
YoY
|
$15.54M
218.76%
YoY
|
$11.98M
435.72%
YoY
|
$22.17M
1799.58%
YoY
|
| Cost Of Revenue |
$733.4K
43763.82%
YoY
|
$442.4K
-43.68%
YoY
|
$512.4K
-58.2%
YoY
|
$743.3K
-45.54%
YoY
|
$1.672K
-99.82%
YoY
|
$785.5K
-31.77%
YoY
|
$1.226M
-86.43%
YoY
|
$1.365M
-59.73%
YoY
|
$938.6K
-77.86%
YoY
|
$1.151M
-86.11%
YoY
|
$9.035M
73.08%
YoY
|
$3.390M
-64.56%
YoY
|
$4.239M
-71.36%
YoY
|
$8.288M
-23.38%
YoY
|
$5.220M
-74.12%
YoY
|
$9.566M
34.11%
YoY
|
$14.80M
222.74%
YoY
|
$10.82M
432.68%
YoY
|
$20.17M
2597.85%
YoY
|
| Gross Profit |
-$703.3K
-48334.84%
YoY
|
$1.530M
2689.15%
YoY
|
$9.200K
-95.73%
YoY
|
$28.29K
-70.51%
YoY
|
$1.458K
-104.24%
YoY
|
$54.85K
-84.46%
YoY
|
$215.4K
-72.88%
YoY
|
$95.93K
-27.74%
YoY
|
-$34.43K
-127.72%
YoY
|
$352.9K
43.21%
YoY
|
$794.2K
-54.59%
YoY
|
$132.8K
-80.98%
YoY
|
$124.2K
-83.26%
YoY
|
$246.4K
-78.81%
YoY
|
$1.749M
-12.55%
YoY
|
$698.1K
-48.33%
YoY
|
$742.1K
155.83%
YoY
|
$1.163M
465.75%
YoY
|
$2.000M
376.7%
YoY
|
| Selling, General & Admin |
$456.4K
53.84%
YoY
|
$963.2K
45.93%
YoY
|
$13.06M
254.22%
YoY
|
$3.367M
591.06%
YoY
|
$296.7K
-67.1%
YoY
|
$660.0K
-28.13%
YoY
|
$3.688M
-38.08%
YoY
|
$487.3K
-65.48%
YoY
|
$901.7K
-26.41%
YoY
|
$918.4K
-31.34%
YoY
|
$5.956M
187.97%
YoY
|
$1.412M
-48.26%
YoY
|
$1.225M
-43.58%
YoY
|
$1.338M
-40.66%
YoY
|
$2.068M
-14.9%
YoY
|
$2.728M
-25.81%
YoY
|
$2.172M
57.43%
YoY
|
$2.254M
26.16%
YoY
|
$2.430M
-10.65%
YoY
|
| Research & Development |
$836.00
N/A
|
$12.38K
-24.21%
YoY
|
$16.30K
-130.93%
YoY
|
$17.42K
25.47%
YoY
|
N/A
N/A
|
$16.34K
1.28%
YoY
|
-$52.70K
-171.58%
YoY
|
$13.88K
-77.6%
YoY
|
$13.35K
-79.52%
YoY
|
$16.13K
-76.52%
YoY
|
$73.62K
-70.76%
YoY
|
$61.99K
-21.57%
YoY
|
$65.19K
3.44%
YoY
|
$68.72K
669.96%
YoY
|
$251.7K
-67.45%
YoY
|
$79.03K
524.55%
YoY
|
$63.02K
183.61%
YoY
|
$8.925K
N/A
|
$773.5K
N/A
|
| Depreciation & Amortization |
$78.29K
1.81%
YoY
|
$175.5K
15.14%
YoY
|
$368.0K
-171.57%
YoY
|
$56.10K
-88.63%
YoY
|
$76.90K
-85.56%
YoY
|
$152.4K
-66.23%
YoY
|
-$514.2K
-194.65%
YoY
|
$493.5K
-13.97%
YoY
|
$532.6K
2.29%
YoY
|
$451.3K
-32.04%
YoY
|
$543.3K
-23.42%
YoY
|
$573.7K
1215.11%
YoY
|
$520.7K
493.2%
YoY
|
$664.1K
14.4%
YoY
|
$709.5K
-2.68%
YoY
|
$43.62K
-93.09%
YoY
|
$87.78K
-83.43%
YoY
|
$580.5K
3.11%
YoY
|
$729.0K
812.61%
YoY
|
| Operating Expenses |
$457.2K
54.12%
YoY
|
$975.6K
44.24%
YoY
|
$13.08M
259.81%
YoY
|
$3.385M
575.4%
YoY
|
$296.7K
-67.58%
YoY
|
$676.4K
-27.63%
YoY
|
$3.636M
-39.71%
YoY
|
$501.2K
-65.99%
YoY
|
$915.0K
-29.09%
YoY
|
$934.6K
-33.55%
YoY
|
$6.030M
159.9%
YoY
|
$1.474M
-47.51%
YoY
|
$1.290M
-42.25%
YoY
|
$1.406M
-37.85%
YoY
|
$2.320M
-27.58%
YoY
|
$2.807M
-23.92%
YoY
|
$2.235M
59.43%
YoY
|
$2.263M
N/A
|
$3.204M
17.78%
YoY
|
| Operating Profit |
-$1.161M
293.11%
YoY
|
$554.3K
-189.19%
YoY
|
-$13.07M
282.2%
YoY
|
-$3.357M
728.29%
YoY
|
-$295.2K
-68.91%
YoY
|
-$621.5K
6.85%
YoY
|
-$3.420M
-34.68%
YoY
|
-$405.2K
-69.78%
YoY
|
-$949.5K
-18.59%
YoY
|
-$581.7K
-49.85%
YoY
|
-$5.236M
816.18%
YoY
|
-$1.341M
-36.43%
YoY
|
-$1.166M
-21.87%
YoY
|
-$1.160M
5.45%
YoY
|
-$571.5K
-52.55%
YoY
|
-$2.109M
-9.83%
YoY
|
-$1.493M
34.28%
YoY
|
-$1.100M
-635.13%
YoY
|
-$1.204M
-47.65%
YoY
|
| Interest Expense |
$0.00
-100.0%
YoY
|
-$49.10K
118.22%
YoY
|
-$47.40K
-111.6%
YoY
|
-$48.40K
-70.6%
YoY
|
-$37.10K
-80.62%
YoY
|
-$22.50K
-118.29%
YoY
|
$408.7K
-158.67%
YoY
|
-$164.6K
-233.59%
YoY
|
-$191.4K
-247.79%
YoY
|
$123.0K
5.88%
YoY
|
-$696.6K
204.43%
YoY
|
$123.2K
-23.29%
YoY
|
$129.5K
-20.01%
YoY
|
$116.2K
11.96%
YoY
|
-$228.8K
-24.33%
YoY
|
$160.6K
-215.06%
YoY
|
$161.9K
-48.2%
YoY
|
$103.8K
-194.79%
YoY
|
-$302.4K
-1098.28%
YoY
|
| Other Income/Expense, Net |
-$575.00
-92.31%
YoY
|
-$51.47K
122.37%
YoY
|
$25.60K
-124.66%
YoY
|
-$53.86K
-170.87%
YoY
|
-$7.477K
-124.43%
YoY
|
-$23.15K
101.83%
YoY
|
-$103.8K
-53.66%
YoY
|
$76.00K
-163.71%
YoY
|
$30.60K
-100.28%
YoY
|
-$11.47K
-85.27%
YoY
|
-$224.0K
-128.15%
YoY
|
-$119.3K
-19.98%
YoY
|
-$10.92M
-24006.04%
YoY
|
-$77.83K
8.07%
YoY
|
$795.6K
-848.85%
YoY
|
-$149.1K
146.93%
YoY
|
$45.67K
-181.97%
YoY
|
-$72.02K
-136.13%
YoY
|
-$106.2K
-253.75%
YoY
|
| Pretax Income |
-$1.161M
283.59%
YoY
|
$502.9K
-178.0%
YoY
|
-$13.09M
320.31%
YoY
|
-$3.410M
935.85%
YoY
|
-$302.7K
-67.06%
YoY
|
-$644.7K
8.69%
YoY
|
-$3.115M
-49.4%
YoY
|
-$329.2K
-77.45%
YoY
|
-$918.9K
-92.4%
YoY
|
-$593.1K
-52.08%
YoY
|
-$6.156M
-40.75%
YoY
|
-$1.460M
-35.35%
YoY
|
-$12.08M
735.19%
YoY
|
-$1.238M
5.61%
YoY
|
-$10.39M
113.08%
YoY
|
-$2.258M
-5.89%
YoY
|
-$1.447M
23.96%
YoY
|
-$1.172M
-21.41%
YoY
|
-$4.876M
-54.08%
YoY
|
| Income Tax |
$8.776K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$11.29K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$76.84K
-105.91%
YoY
|
$33.45K
-11.15%
YoY
|
$31.07K
-35.34%
YoY
|
-$47.62K
-153.27%
YoY
|
$1.300M
2209.18%
YoY
|
$37.64K
N/A
|
$48.05K
32589.8%
YoY
|
$89.40K
N/A
|
$56.30K
N/A
|
| Net Earnings |
-$906.2K
17.14%
YoY
|
$311.9K
-139.14%
YoY
|
-$13.26M
296.65%
YoY
|
-$12.15M
924.82%
YoY
|
-$773.6K
-55.04%
YoY
|
-$796.9K
-26.27%
YoY
|
-$3.342M
-45.03%
YoY
|
-$1.185M
-7.33%
YoY
|
-$1.721M
-85.9%
YoY
|
-$1.081M
-15.91%
YoY
|
-$6.080M
-70.96%
YoY
|
-$1.279M
-40.68%
YoY
|
-$12.20M
716.02%
YoY
|
-$1.285M
1.9%
YoY
|
-$20.94M
318.08%
YoY
|
-$2.156M
-10.15%
YoY
|
-$1.495M
28.06%
YoY
|
-$1.261M
-9.15%
YoY
|
-$5.008M
133.12%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.01
-50.0%
YoY
|
N/A
|
-$0.02
-33.33%
YoY
|
-$0.17
466.67%
YoY
|
-$0.02
-33.33%
YoY
|
N/A
|
-$0.03
-62.5%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.03
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
-30.03%
YoY
|
$0.02
-118.11%
YoY
|
-$1.26
180.0%
YoY
|
-$1.66
921.38%
YoY
|
-$0.10
-112.82%
YoY
|
-$0.10
900.0%
YoY
|
-$0.45
438.7%
YoY
|
-$0.16
700.0%
YoY
|
$0.78
-561.3%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.08
-72.41%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.17
466.67%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.29
71.56%
YoY
|
-$0.03
-63.15%
YoY
|
-$0.03
-44.13%
YoY
|
-$0.03
-60.25%
YoY
|
-$0.17
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.23M shares
95.43%
YoY
|
14.23M shares
95.43%
YoY
|
9.383M shares
28.84%
YoY
|
7.283M shares
0.0%
YoY
|
7.283M shares
-89.9%
YoY
|
7.283M shares
0.0%
YoY
|
7.283M shares
-89.9%
YoY
|
7.283M shares
-89.9%
YoY
|
72.08M shares
0.0%
YoY
|
7.283M shares
-89.9%
YoY
|
72.08M shares
0.0%
YoY
|
72.08M shares
0.0%
YoY
|
72.08M shares
43.93%
YoY
|
72.08M shares
69.28%
YoY
|
72.08M shares
N/A
|
72.08M shares
151.44%
YoY
|
50.08M shares
111.33%
YoY
|
42.58M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
14.23M shares
95.43%
YoY
|
14.23M shares
95.43%
YoY
|
N/A
|
7.283M shares
0.0%
YoY
|
7.283M shares
0.0%
YoY
|
7.283M shares
0.0%
YoY
|
N/A
|
7.283M shares
0.0%
YoY
|
7.283M shares
0.0%
YoY
|
7.283M shares
-89.9%
YoY
|
N/A
|
7.283M shares
N/A
|
7.283M shares
N/A
|
72.08M shares
73.07%
YoY
|
N/A
|
N/A
|
N/A
|
41.65M shares
N/A
|
N/A
|
Loading...