|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.70M
-183.53%
YoY
|
$58.30M
-54.06%
YoY
|
$126.9M
-7.46%
YoY
|
$137.1M
26.23%
YoY
|
$108.6M
-152.48%
YoY
|
| Depreciation, Depletion And Amortization |
$279.1M
17.57%
YoY
|
$237.4M
13.86%
YoY
|
$208.5M
23.15%
YoY
|
$169.3M
22.39%
YoY
|
$138.3M
-0.34%
YoY
|
| Cash From Operating Activities |
$290.8M
-6.88%
YoY
|
$312.3M
-14.25%
YoY
|
$364.2M
-18.06%
YoY
|
$444.5M
56.98%
YoY
|
$283.1M
-675.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$391.4M
-26.18%
YoY
|
$530.2M
60.57%
YoY
|
$330.2M
40.98%
YoY
|
$234.2M
-354.05%
YoY
|
-$92.20M
11.08%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$818.7M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$4.500M
1025.0%
YoY
|
$400.0K
-63.64%
YoY
|
$1.100M
-100.13%
YoY
|
-$817.4M
-112221.95%
YoY
|
$729.0K
-33.73%
YoY
|
| Cash From Investing Activities |
-$386.9M
-26.97%
YoY
|
-$529.8M
60.98%
YoY
|
-$329.1M
-68.7%
YoY
|
-$1.052B
1049.68%
YoY
|
-$91.47M
11.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.90M
-86.1%
YoY
|
$171.9M
-158.09%
YoY
|
-$295.9M
-1282.89%
YoY
|
$25.02M
388.19%
YoY
|
$5.124M
-97.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$105.8M
-43.45%
YoY
|
$187.1M
-204.29%
YoY
|
-$179.4M
-123.52%
YoY
|
$762.8M
-529.41%
YoY
|
-$177.6M
-250.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$290.8M
-6.88%
YoY
|
$312.3M
-14.25%
YoY
|
$364.2M
-18.06%
YoY
|
$444.5M
56.98%
YoY
|
$283.1M
-675.46%
YoY
|
| Cash From Investing Activities |
-$386.9M
-26.97%
YoY
|
-$529.8M
60.98%
YoY
|
-$329.1M
-68.7%
YoY
|
-$1.052B
1049.68%
YoY
|
-$91.47M
11.55%
YoY
|
| Cash From Financing Activities |
$105.8M
-43.45%
YoY
|
$187.1M
-204.29%
YoY
|
-$179.4M
-123.52%
YoY
|
$762.8M
-529.41%
YoY
|
-$177.6M
-250.03%
YoY
|
| Net Change In Cash |
$9.700M
-131.91%
YoY
|
-$30.40M
-78.93%
YoY
|
-$144.3M
-192.69%
YoY
|
$155.7M
1010.5%
YoY
|
$14.02M
-209.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$290.8M
-6.88%
YoY
|
$312.3M
-14.25%
YoY
|
$364.2M
-18.06%
YoY
|
$444.5M
56.98%
YoY
|
$283.1M
-675.46%
YoY
|
| Capital Expenditures |
$391.4M
-26.18%
YoY
|
$530.2M
60.57%
YoY
|
$330.2M
40.98%
YoY
|
$234.2M
-354.05%
YoY
|
-$92.20M
11.08%
YoY
|
| Free Cash Flow |
-$100.6M
-53.83%
YoY
|
-$217.9M
-740.88%
YoY
|
$34.00M
-83.83%
YoY
|
$210.2M
-43.98%
YoY
|
$375.3M
1010.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$39.70M
-526.88%
YoY
|
-$42.10M
28.75%
YoY
|
$11.40M
-71.71%
YoY
|
$21.70M
-47.58%
YoY
|
$9.300M
-74.24%
YoY
|
-$32.70M
528.85%
YoY
|
$40.30M
55.6%
YoY
|
$41.40M
-40.94%
YoY
|
$36.10M
-7.78%
YoY
|
-$5.200M
-371.12%
YoY
|
$25.90M
-10.96%
YoY
|
$70.10M
4.65%
YoY
|
$39.15M
52.61%
YoY
|
$1.918M
-81.88%
YoY
|
$29.09M
-44.88%
YoY
|
$66.98M
241.15%
YoY
|
$25.65M
-145.16%
YoY
|
$10.59M
-122.05%
YoY
|
$52.77M
-190.05%
YoY
|
$19.64M
-145.14%
YoY
|
| Depreciation, Depletion And Amortization |
$88.00M
37.5%
YoY
|
$63.00M
16.88%
YoY
|
$65.20M
13.39%
YoY
|
$63.20M
0.64%
YoY
|
$64.00M
9.22%
YoY
|
$53.90M
3.85%
YoY
|
$57.50M
17.11%
YoY
|
$62.80M
28.43%
YoY
|
$58.60M
19.66%
YoY
|
$51.90M
7.17%
YoY
|
$49.10M
27.16%
YoY
|
$48.90M
46.9%
YoY
|
$48.97M
44.15%
YoY
|
$48.43M
40.85%
YoY
|
$38.61M
10.72%
YoY
|
$33.29M
-5.16%
YoY
|
$33.97M
0.22%
YoY
|
$34.38M
-0.06%
YoY
|
$34.88M
-0.64%
YoY
|
$35.10M
-0.85%
YoY
|
| Cash From Operating Activities |
$103.0M
-5.42%
YoY
|
$58.00M
-905.56%
YoY
|
$34.00M
-66.6%
YoY
|
$95.80M
-11.95%
YoY
|
$108.9M
12.04%
YoY
|
-$7.200M
-110.17%
YoY
|
$101.8M
-1.93%
YoY
|
$108.8M
17.75%
YoY
|
$97.20M
-32.27%
YoY
|
$70.80M
4.26%
YoY
|
$103.8M
22.89%
YoY
|
$92.40M
-37.82%
YoY
|
$143.5M
69.57%
YoY
|
$67.91M
16462.93%
YoY
|
$84.46M
-30.13%
YoY
|
$148.6M
92.49%
YoY
|
$84.63M
-586.38%
YoY
|
$410.0K
-102.24%
YoY
|
$120.9M
-498.98%
YoY
|
$77.20M
359.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$69.00M
-59.39%
YoY
|
$78.60M
-40.09%
YoY
|
$89.20M
-23.17%
YoY
|
$154.6M
36.81%
YoY
|
$169.9M
38.58%
YoY
|
$131.2M
77.78%
YoY
|
$116.1M
40.56%
YoY
|
$113.0M
120.7%
YoY
|
$122.6M
74.63%
YoY
|
$73.80M
-215.08%
YoY
|
$82.60M
-238.01%
YoY
|
$51.20M
-227.88%
YoY
|
$70.20M
-345.14%
YoY
|
-$64.13M
150.08%
YoY
|
-$59.85M
117.2%
YoY
|
-$40.04M
286.49%
YoY
|
-$28.64M
175.37%
YoY
|
-$25.64M
181.8%
YoY
|
-$27.56M
232.0%
YoY
|
-$10.36M
-81.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$4.500M
2150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$200.0K
N/A
|
$200.0K
-50.0%
YoY
|
$700.0K
38.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$400.0K
100.0%
YoY
|
$507.0K
183.24%
YoY
|
$4.442M
4171.15%
YoY
|
-$822.5M
-209926.02%
YoY
|
$200.0K
270.37%
YoY
|
$179.0K
-80.11%
YoY
|
$104.0K
N/A
|
$392.0K
96.0%
YoY
|
$54.00K
N/A
|
| Cash From Investing Activities |
-$69.00M
-59.39%
YoY
|
-$78.60M
-40.09%
YoY
|
-$84.70M
-26.92%
YoY
|
-$154.6M
37.06%
YoY
|
-$169.9M
39.38%
YoY
|
-$131.2M
77.78%
YoY
|
-$115.9M
40.31%
YoY
|
-$112.8M
122.05%
YoY
|
-$121.9M
74.9%
YoY
|
-$73.80M
23.64%
YoY
|
-$82.60M
-90.64%
YoY
|
-$50.80M
27.52%
YoY
|
-$69.70M
144.9%
YoY
|
-$59.69M
133.71%
YoY
|
-$882.4M
3148.31%
YoY
|
-$39.84M
286.58%
YoY
|
-$28.46M
196.45%
YoY
|
-$25.54M
180.66%
YoY
|
-$27.16M
235.36%
YoY
|
-$10.31M
-81.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.90M
143.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.800M
-92.28%
YoY
|
$3.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
$126.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$1.043M
943.0%
YoY
|
$1.399M
-98.73%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.00M
-152.28%
YoY
|
$22.20M
-83.42%
YoY
|
$50.80M
-1136.73%
YoY
|
$63.80M
-5416.67%
YoY
|
$59.30M
-3065.0%
YoY
|
$133.9M
-958.33%
YoY
|
-$4.900M
-83.72%
YoY
|
-$1.200M
-99.09%
YoY
|
-$2.000M
369.48%
YoY
|
-$15.60M
3859.39%
YoY
|
-$30.10M
-103.96%
YoY
|
-$131.7M
-3083.69%
YoY
|
-$426.0K
-99.26%
YoY
|
-$394.0K
-99.29%
YoY
|
$759.2M
-12584.99%
YoY
|
$4.414M
-107.53%
YoY
|
-$57.27M
-287.14%
YoY
|
-$55.67M
-70.5%
YoY
|
-$6.081M
-105.74%
YoY
|
-$58.63M
-134.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$103.0M
-5.42%
YoY
|
$58.00M
-905.56%
YoY
|
$34.00M
-66.6%
YoY
|
$95.80M
-11.95%
YoY
|
$108.9M
12.04%
YoY
|
-$7.200M
-110.17%
YoY
|
$101.8M
-1.93%
YoY
|
$108.8M
17.75%
YoY
|
$97.20M
-32.27%
YoY
|
$70.80M
4.26%
YoY
|
$103.8M
22.89%
YoY
|
$92.40M
-37.82%
YoY
|
$143.5M
69.57%
YoY
|
$67.91M
16462.93%
YoY
|
$84.46M
-30.13%
YoY
|
$148.6M
92.49%
YoY
|
$84.63M
-586.38%
YoY
|
$410.0K
-102.24%
YoY
|
$120.9M
-498.98%
YoY
|
$77.20M
359.5%
YoY
|
| Cash From Investing Activities |
-$69.00M
-59.39%
YoY
|
-$78.60M
-40.09%
YoY
|
-$84.70M
-26.92%
YoY
|
-$154.6M
37.06%
YoY
|
-$169.9M
39.38%
YoY
|
-$131.2M
77.78%
YoY
|
-$115.9M
40.31%
YoY
|
-$112.8M
122.05%
YoY
|
-$121.9M
74.9%
YoY
|
-$73.80M
23.64%
YoY
|
-$82.60M
-90.64%
YoY
|
-$50.80M
27.52%
YoY
|
-$69.70M
144.9%
YoY
|
-$59.69M
133.71%
YoY
|
-$882.4M
3148.31%
YoY
|
-$39.84M
286.58%
YoY
|
-$28.46M
196.45%
YoY
|
-$25.54M
180.66%
YoY
|
-$27.16M
235.36%
YoY
|
-$10.31M
-81.33%
YoY
|
| Cash From Financing Activities |
-$31.00M
-152.28%
YoY
|
$22.20M
-83.42%
YoY
|
$50.80M
-1136.73%
YoY
|
$63.80M
-5416.67%
YoY
|
$59.30M
-3065.0%
YoY
|
$133.9M
-958.33%
YoY
|
-$4.900M
-83.72%
YoY
|
-$1.200M
-99.09%
YoY
|
-$2.000M
369.48%
YoY
|
-$15.60M
3859.39%
YoY
|
-$30.10M
-103.96%
YoY
|
-$131.7M
-3083.69%
YoY
|
-$426.0K
-99.26%
YoY
|
-$394.0K
-99.29%
YoY
|
$759.2M
-12584.99%
YoY
|
$4.414M
-107.53%
YoY
|
-$57.27M
-287.14%
YoY
|
-$55.67M
-70.5%
YoY
|
-$6.081M
-105.74%
YoY
|
-$58.63M
-134.39%
YoY
|
| Net Change In Cash |
$3.000M
-276.47%
YoY
|
$1.600M
-135.56%
YoY
|
$100.0K
-100.53%
YoY
|
$5.000M
-196.15%
YoY
|
-$1.700M
-93.63%
YoY
|
-$4.500M
-75.81%
YoY
|
-$19.00M
113.48%
YoY
|
-$5.200M
-94.23%
YoY
|
-$26.70M
-136.39%
YoY
|
-$18.60M
-337.7%
YoY
|
-$8.900M
-77.0%
YoY
|
-$90.10M
-179.61%
YoY
|
$73.38M
-6801.37%
YoY
|
$7.825M
-109.68%
YoY
|
-$38.70M
-144.15%
YoY
|
$113.2M
1269.61%
YoY
|
-$1.095M
-130.42%
YoY
|
-$80.80M
-62.61%
YoY
|
$87.65M
29.66%
YoY
|
$8.263M
-93.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$103.0M
-5.42%
YoY
|
$58.00M
-905.56%
YoY
|
$34.00M
-66.6%
YoY
|
$95.80M
-11.95%
YoY
|
$108.9M
12.04%
YoY
|
-$7.200M
-110.17%
YoY
|
$101.8M
-1.93%
YoY
|
$108.8M
17.75%
YoY
|
$97.20M
-32.27%
YoY
|
$70.80M
4.26%
YoY
|
$103.8M
22.89%
YoY
|
$92.40M
-37.82%
YoY
|
$143.5M
69.57%
YoY
|
$67.91M
16462.93%
YoY
|
$84.46M
-30.13%
YoY
|
$148.6M
92.49%
YoY
|
$84.63M
-586.38%
YoY
|
$410.0K
-102.24%
YoY
|
$120.9M
-498.98%
YoY
|
$77.20M
359.5%
YoY
|
| Capital Expenditures |
$69.00M
-59.39%
YoY
|
$78.60M
-40.09%
YoY
|
$89.20M
-23.17%
YoY
|
$154.6M
36.81%
YoY
|
$169.9M
38.58%
YoY
|
$131.2M
77.78%
YoY
|
$116.1M
40.56%
YoY
|
$113.0M
120.7%
YoY
|
$122.6M
74.63%
YoY
|
$73.80M
-215.08%
YoY
|
$82.60M
-238.01%
YoY
|
$51.20M
-227.88%
YoY
|
$70.20M
-345.14%
YoY
|
-$64.13M
150.08%
YoY
|
-$59.85M
117.2%
YoY
|
-$40.04M
286.49%
YoY
|
-$28.64M
175.37%
YoY
|
-$25.64M
181.8%
YoY
|
-$27.56M
232.0%
YoY
|
-$10.36M
-81.23%
YoY
|
| Free Cash Flow |
$34.00M
-155.74%
YoY
|
-$20.60M
-85.12%
YoY
|
-$55.20M
286.01%
YoY
|
-$58.80M
1300.0%
YoY
|
-$61.00M
140.16%
YoY
|
-$138.4M
4513.33%
YoY
|
-$14.30M
-167.45%
YoY
|
-$4.200M
-110.19%
YoY
|
-$25.40M
-134.65%
YoY
|
-$3.000M
-102.27%
YoY
|
$21.20M
-85.31%
YoY
|
$41.20M
-78.16%
YoY
|
$73.30M
-35.29%
YoY
|
$132.0M
406.79%
YoY
|
$144.3M
-2.78%
YoY
|
$188.6M
115.44%
YoY
|
$113.3M
-1718.11%
YoY
|
$26.05M
-383.2%
YoY
|
$148.4M
-774.76%
YoY
|
$87.56M
21.6%
YoY
|
Loading...