|
FY2025
12 months to Feb 3, 2026
|
FY2024
12 months to Feb 4, 2025
|
FY2023
12 months to Feb 4, 2024
|
FY2022
12 months to Jan 29, 2023
|
FY2021
12 months to Jan 30, 2022
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization expense | |||||
| Non-cash interest expense | |||||
| Impairment of long-lived assets | |||||
| Deferred taxes | |||||
| Loss on debt refinancing | |||||
| Share-based compensation | |||||
| Other, net | |||||
| Changes in assets and liabilities: | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Income tax receivable | |||||
| Accounts receivable | |||||
| Other assets and deferred charges | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Income taxes payable | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Capital expenditures | |||||
| Acquisition of a business, net of cash acquired | |||||
| Incentives from landlords - finance leases | |||||
| Proceeds from sales of property and equipment | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from term loan and revolver | |||||
| Term loan and revolver payment | |||||
| Debt issuance costs and prepayment premiums | |||||
| Proceeds from sale-leaseback transactions | |||||
| Principal payments on sale-leaseback financing | |||||
| Principal payments on finance leases | |||||
| Repurchase of common stock under share repurchase program | |||||
| Repurchases of common stock to satisfy employee withholding tax obligations | |||||
| Proceeds from the exercise of stock options | |||||
| Net cash provided by (used in) financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Beginning cash and cash equivalents | |||||
| Ending cash and cash equivalents | |||||
| Supplemental disclosures of cash flow information: | |||||
| Increase (decrease) in accounts payable for the acquisition of property and equipment | |||||
| Cash paid for income taxes, net (see Note 7) | |||||
| Cash paid for interest, net | |||||
Loading...