|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$101.6M
20.54%
YoY
|
$84.33M
13.05%
YoY
|
$74.59M
24.82%
YoY
|
$59.76M
24.31%
YoY
|
$48.07M
21.32%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$592.0K
-24.1%
YoY
|
$780.0K
-3.23%
YoY
|
$806.0K
4.68%
YoY
|
$770.0K
3.22%
YoY
|
$746.0K
N/A
|
| Depreciation & Amortization |
$1.535M
18.53%
YoY
|
$1.295M
-9.44%
YoY
|
$1.430M
6.16%
YoY
|
$1.347M
13.96%
YoY
|
$1.182M
8.54%
YoY
|
| Operating Expenses |
$592.0K
-24.1%
YoY
|
$780.0K
-3.23%
YoY
|
$806.0K
4.68%
YoY
|
$770.0K
3.22%
YoY
|
$746.0K
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$4.798M
284.15%
YoY
|
$1.249M
9.95%
YoY
|
$1.136M
-7.49%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$39.59M
1.52%
YoY
|
$39.00M
-3.01%
YoY
|
$40.21M
12.73%
YoY
|
$35.67M
25.21%
YoY
|
$28.49M
42.78%
YoY
|
| Income Tax |
$9.975M
-3.92%
YoY
|
$10.38M
-0.51%
YoY
|
$10.44M
13.12%
YoY
|
$9.225M
23.36%
YoY
|
$7.478M
36.53%
YoY
|
| Net Earnings |
$29.62M
3.49%
YoY
|
$28.62M
-3.89%
YoY
|
$29.78M
12.6%
YoY
|
$26.44M
25.87%
YoY
|
$21.01M
45.14%
YoY
|
| Basic Earnings Per Share |
$4.60
-5.15%
YoY
|
$4.85
-4.53%
YoY
|
$5.08
12.14%
YoY
|
$4.53
18.59%
YoY
|
$3.82
36.43%
YoY
|
| Diluted Earnings Per Share |
$4.55
-5.42%
YoY
|
$4.80
-4.34%
YoY
|
$5.02
-100.0%
YoY
|
$4.473M
118960974.48%
YoY
|
$3.76
35.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.440M
9.25%
YoY
|
5.895M
0.55%
YoY
|
5.863M
0.39%
YoY
|
5.840M
6.14%
YoY
|
5.502M
6.28%
YoY
|
| Diluted Shares Outstanding |
6.517M
9.2%
YoY
|
5.968M
0.57%
YoY
|
5.934M
0.37%
YoY
|
5.912M
5.89%
YoY
|
5.583M
6.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$29.37M
4065.53%
YoY
|
N/A
|
$816.0K
6.53%
YoY
|
$781.0K
5.11%
YoY
|
$705.0K
-1.4%
YoY
|
N/A
|
$766.0K
3.93%
YoY
|
$743.0K
7.06%
YoY
|
$715.0K
15.88%
YoY
|
N/A
|
$737.0K
10.66%
YoY
|
$694.0K
-94.94%
YoY
|
$617.0K
-94.99%
YoY
|
N/A
|
$666.0K
-95.2%
YoY
|
$13.72M
34.7%
YoY
|
$12.32M
14.73%
YoY
|
N/A
|
$13.87M
41.33%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.035M
185.12%
YoY
|
$1.049M
188.19%
YoY
|
$1.064M
157.63%
YoY
|
$359.0K
32.47%
YoY
|
$363.0K
-18.97%
YoY
|
$364.0K
-18.57%
YoY
|
$413.0K
-6.14%
YoY
|
$271.0K
-30.87%
YoY
|
$448.0K
16.06%
YoY
|
$447.0K
-8.21%
YoY
|
$440.0K
-12.18%
YoY
|
$392.0K
-13.47%
YoY
|
$386.0K
-15.72%
YoY
|
$487.0K
8.22%
YoY
|
$501.0K
8.91%
YoY
|
$453.0K
19.21%
YoY
|
$458.0K
20.53%
YoY
|
$450.0K
32.35%
YoY
|
$460.0K
43.75%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.569M
302.66%
YoY
|
N/A
|
$1.303M
350.87%
YoY
|
$984.0K
240.48%
YoY
|
$638.0K
112.67%
YoY
|
N/A
|
$289.0K
-9.4%
YoY
|
$289.0K
14.68%
YoY
|
$300.0K
17.65%
YoY
|
N/A
|
$319.0K
14.75%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$13.18M
31.32%
YoY
|
$13.97M
31.12%
YoY
|
$6.915M
-35.27%
YoY
|
$8.672M
-6.61%
YoY
|
$10.04M
19.78%
YoY
|
$10.65M
5.04%
YoY
|
$10.68M
-1.17%
YoY
|
$9.286M
3.94%
YoY
|
$8.379M
-18.85%
YoY
|
$10.14M
-3.83%
YoY
|
$10.81M
10.62%
YoY
|
$8.934M
16.65%
YoY
|
$10.33M
34.23%
YoY
|
$10.55M
42.51%
YoY
|
$9.772M
12.32%
YoY
|
$7.659M
22.96%
YoY
|
$7.692M
24.83%
YoY
|
$7.400M
25.21%
YoY
|
$8.700M
70.86%
YoY
|
| Income Tax |
$3.416M
19.61%
YoY
|
$2.998M
3.24%
YoY
|
$1.769M
-38.0%
YoY
|
$2.351M
-5.96%
YoY
|
$2.856M
34.4%
YoY
|
$2.904M
10.8%
YoY
|
$2.853M
0.46%
YoY
|
$2.500M
9.94%
YoY
|
$2.125M
-21.27%
YoY
|
$2.621M
-3.92%
YoY
|
$2.840M
11.64%
YoY
|
$2.274M
14.91%
YoY
|
$2.699M
36.73%
YoY
|
$2.728M
44.34%
YoY
|
$2.544M
19.89%
YoY
|
$1.979M
13.61%
YoY
|
$1.974M
14.7%
YoY
|
$1.890M
15.95%
YoY
|
$2.122M
51.57%
YoY
|
| Net Earnings |
$9.763M
35.97%
YoY
|
$10.97M
41.57%
YoY
|
$5.146M
-34.28%
YoY
|
$6.321M
-6.85%
YoY
|
$7.180M
14.81%
YoY
|
$7.749M
3.03%
YoY
|
$7.830M
-1.76%
YoY
|
$6.786M
1.89%
YoY
|
$6.254M
-17.99%
YoY
|
$7.521M
-3.8%
YoY
|
$7.970M
10.27%
YoY
|
$6.660M
17.25%
YoY
|
$7.626M
33.37%
YoY
|
$7.818M
42.15%
YoY
|
$7.228M
9.88%
YoY
|
$5.680M
26.59%
YoY
|
$5.718M
28.75%
YoY
|
$5.500M
28.5%
YoY
|
$6.578M
78.17%
YoY
|
| Basic Earnings Per Share |
$1.40
15.7%
YoY
|
N/A
|
$0.74
-44.36%
YoY
|
$1.07
-6.96%
YoY
|
$1.21
14.15%
YoY
|
N/A
|
$1.33
-2.21%
YoY
|
$1.15
0.88%
YoY
|
$1.06
-18.46%
YoY
|
N/A
|
$1.36
9.68%
YoY
|
$1.14
17.53%
YoY
|
$1.30
32.65%
YoY
|
N/A
|
$1.24
9.73%
YoY
|
$0.97
12.79%
YoY
|
$0.98
13.95%
YoY
|
N/A
|
$1.13
59.15%
YoY
|
| Diluted Earnings Per Share |
$1.38
15.05%
YoY
|
$1.56
20.89%
YoY
|
$0.73
-44.21%
YoY
|
$1.05
-7.89%
YoY
|
$1.20
13.74%
YoY
|
$1.29
2.07%
YoY
|
$1.31
-2.09%
YoY
|
$1.14
1.6%
YoY
|
$1.05
-18.07%
YoY
|
$1.27
-100.0%
YoY
|
$1.34
-100.0%
YoY
|
$1.12
17.01%
YoY
|
$1.28
32.35%
YoY
|
$1.322M
41.76%
YoY
|
$1.226M
109475242.3%
YoY
|
$0.96
12.94%
YoY
|
$0.97
14.12%
YoY
|
$932.2K
13.91%
YoY
|
$1.12
57.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.979M
17.89%
YoY
|
6.956M
17.94%
YoY
|
6.947M
17.83%
YoY
|
5.929M
0.57%
YoY
|
5.920M
0.44%
YoY
|
5.897M
0.46%
YoY
|
5.896M
0.51%
YoY
|
5.896M
0.54%
YoY
|
5.894M
0.59%
YoY
|
5.870M
0.34%
YoY
|
5.866M
0.37%
YoY
|
5.864M
0.36%
YoY
|
5.860M
0.61%
YoY
|
5.850M
0.63%
YoY
|
5.845M
0.77%
YoY
|
5.843M
12.43%
YoY
|
5.824M
12.28%
YoY
|
5.814M
12.21%
YoY
|
5.800M
11.99%
YoY
|
| Diluted Shares Outstanding |
7.073M
17.84%
YoY
|
N/A
|
7.031M
17.81%
YoY
|
6.006M
1.01%
YoY
|
6.002M
0.94%
YoY
|
N/A
|
5.968M
0.61%
YoY
|
5.946M
0.29%
YoY
|
5.946M
0.1%
YoY
|
N/A
|
5.932M
0.63%
YoY
|
5.929M
0.34%
YoY
|
5.940M
0.34%
YoY
|
N/A
|
5.895M
0.17%
YoY
|
5.909M
11.91%
YoY
|
5.920M
12.7%
YoY
|
N/A
|
5.885M
12.52%
YoY
|
Loading...