|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.67M
-84.04%
YoY
|
-$79.40M
-55.99%
YoY
|
-$180.4M
-35.03%
YoY
|
-$277.7M
257.52%
YoY
|
-$77.68M
1373.65%
YoY
|
| Depreciation, Depletion And Amortization |
$3.038M
-56.64%
YoY
|
$7.007M
-2.67%
YoY
|
$7.199M
-43.41%
YoY
|
$12.72M
74.48%
YoY
|
$7.291M
222.75%
YoY
|
| Cash From Operating Activities |
$20.00K
-100.1%
YoY
|
-$19.14M
-55.79%
YoY
|
-$43.29M
-27.16%
YoY
|
-$59.43M
61.76%
YoY
|
-$36.74M
-4619.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.024M
-54.73%
YoY
|
$2.262M
-36.23%
YoY
|
$3.547M
-52.23%
YoY
|
$7.425M
-57.58%
YoY
|
$17.51M
1880.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$255.5M
N/A
|
| Other Investing Activities |
$1.574M
-19.03%
YoY
|
$1.944M
-88.22%
YoY
|
$16.50M
N/A
|
$0.00
-100.0%
YoY
|
$122.0K
-13.48%
YoY
|
| Cash From Investing Activities |
$550.0K
-272.96%
YoY
|
-$318.0K
-102.46%
YoY
|
$12.95M
47.96%
YoY
|
$8.753M
-103.2%
YoY
|
-$273.2M
4894.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.27M
N/A
|
$0.00
-100.0%
YoY
|
$46.60M
N/A
|
$0.00
-100.0%
YoY
|
$202.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.589M
-60.23%
YoY
|
$21.60M
-17.53%
YoY
|
$26.18M
126.52%
YoY
|
$11.56M
-96.88%
YoY
|
$370.5M
-4463.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.00K
-100.1%
YoY
|
-$19.14M
-55.79%
YoY
|
-$43.29M
-27.16%
YoY
|
-$59.43M
61.76%
YoY
|
-$36.74M
-4619.31%
YoY
|
| Cash From Investing Activities |
$550.0K
-272.96%
YoY
|
-$318.0K
-102.46%
YoY
|
$12.95M
47.96%
YoY
|
$8.753M
-103.2%
YoY
|
-$273.2M
4894.08%
YoY
|
| Cash From Financing Activities |
$8.589M
-60.23%
YoY
|
$21.60M
-17.53%
YoY
|
$26.18M
126.52%
YoY
|
$11.56M
-96.88%
YoY
|
$370.5M
-4463.65%
YoY
|
| Net Change In Cash |
$9.499M
477.1%
YoY
|
$1.646M
-141.69%
YoY
|
-$3.948M
-90.1%
YoY
|
-$39.86M
-166.52%
YoY
|
$59.93M
-555.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.00K
-100.1%
YoY
|
-$19.14M
-55.79%
YoY
|
-$43.29M
-27.16%
YoY
|
-$59.43M
61.76%
YoY
|
-$36.74M
-4619.31%
YoY
|
| Capital Expenditures |
$1.024M
-54.73%
YoY
|
$2.262M
-36.23%
YoY
|
$3.547M
-52.23%
YoY
|
$7.425M
-57.58%
YoY
|
$17.51M
1880.2%
YoY
|
| Free Cash Flow |
-$1.004M
-95.31%
YoY
|
-$21.40M
-54.31%
YoY
|
-$46.84M
-29.95%
YoY
|
-$66.86M
23.25%
YoY
|
-$54.25M
76304.23%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$198.0K
-102.58%
YoY
|
-$3.963M
-56.17%
YoY
|
$3.588M
-128.61%
YoY
|
$460.0K
-101.36%
YoY
|
-$7.679M
-53.89%
YoY
|
-$9.041M
-45.03%
YoY
|
-$12.54M
233.77%
YoY
|
-$33.76M
371.11%
YoY
|
-$16.65M
-87.37%
YoY
|
-$16.45M
-56.35%
YoY
|
-$3.758M
-63.28%
YoY
|
-$7.165M
-97.29%
YoY
|
-$131.8M
1485.27%
YoY
|
-$37.68M
-779.78%
YoY
|
-$10.24M
-81.74%
YoY
|
-$264.7M
3338.07%
YoY
|
-$8.315M
-6.74%
YoY
|
$5.543M
-210.93%
YoY
|
-$56.06M
6060.88%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
-20.0%
YoY
|
$945.0K
17.54%
YoY
|
$709.0K
-81.46%
YoY
|
$300.0K
-80.0%
YoY
|
$500.0K
-77.27%
YoY
|
$804.0K
-55.33%
YoY
|
$3.825M
104.87%
YoY
|
$1.500M
36.36%
YoY
|
$2.200M
69.23%
YoY
|
$1.800M
6.57%
YoY
|
$1.867M
-0.48%
YoY
|
$1.100M
-56.0%
YoY
|
$1.300M
85.71%
YoY
|
$1.689M
-51.81%
YoY
|
$1.876M
-63.01%
YoY
|
$2.500M
127.27%
YoY
|
$700.0K
0.0%
YoY
|
$3.505M
381.46%
YoY
|
$5.072M
242.7%
YoY
|
| Cash From Operating Activities |
-$414.0K
-89.35%
YoY
|
-$8.057M
5.73%
YoY
|
$1.396M
337.62%
YoY
|
$10.13M
-251.68%
YoY
|
-$3.887M
28.33%
YoY
|
-$7.620M
-21.85%
YoY
|
$319.0K
-116.6%
YoY
|
-$6.678M
-54.72%
YoY
|
-$3.029M
-41.45%
YoY
|
-$9.751M
-54.54%
YoY
|
-$1.922M
-28.15%
YoY
|
-$14.75M
6.27%
YoY
|
-$5.173M
-31.25%
YoY
|
-$21.45M
-39.63%
YoY
|
-$2.675M
-151.21%
YoY
|
-$13.88M
-31.79%
YoY
|
-$7.524M
2.81%
YoY
|
-$35.53M
148.42%
YoY
|
$5.224M
-3002.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$157.0K
-60.25%
YoY
|
$632.0K
1758.82%
YoY
|
$278.0K
-73.82%
YoY
|
$317.0K
-820.45%
YoY
|
$395.0K
-39.23%
YoY
|
$34.00K
-94.28%
YoY
|
$1.062M
-49.67%
YoY
|
-$44.00K
-106.4%
YoY
|
$650.0K
-159.14%
YoY
|
$594.0K
-67.38%
YoY
|
$2.110M
8.54%
YoY
|
$687.0K
-25.89%
YoY
|
-$1.099M
-131.6%
YoY
|
$1.821M
7.12%
YoY
|
$1.944M
13.95%
YoY
|
$927.0K
-18.4%
YoY
|
$3.478M
-74.34%
YoY
|
$1.700M
53.15%
YoY
|
$1.706M
306.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$15.00M
N/A
|
$567.0K
-34.98%
YoY
|
$755.0K
-251.0%
YoY
|
$252.0K
-83.97%
YoY
|
N/A
|
$872.0K
-93.9%
YoY
|
-$500.0K
-139.28%
YoY
|
$1.572M
68.67%
YoY
|
$0.00
N/A
|
$14.30M
-3728.17%
YoY
|
$1.273M
-92.6%
YoY
|
$932.0K
N/A
|
N/A
|
-$394.0K
-87.26%
YoY
|
$17.20M
-107.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.093M
N/A
|
| Cash From Investing Activities |
-$157.0K
9.79%
YoY
|
$14.37M
-42367.65%
YoY
|
$289.0K
-252.11%
YoY
|
$438.0K
-196.05%
YoY
|
-$143.0K
-115.51%
YoY
|
-$34.00K
-94.28%
YoY
|
-$190.0K
-101.56%
YoY
|
-$456.0K
-177.82%
YoY
|
$922.0K
-54.6%
YoY
|
-$594.0K
-67.91%
YoY
|
$12.19M
-621.17%
YoY
|
$586.0K
-96.4%
YoY
|
$2.031M
-158.4%
YoY
|
-$1.851M
8.88%
YoY
|
-$2.338M
-51.28%
YoY
|
$16.27M
-107.05%
YoY
|
-$3.478M
-70.56%
YoY
|
-$1.700M
-93.45%
YoY
|
-$4.799M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$676.0K
N/A
|
$2.538M
N/A
|
$10.02M
-54.98%
YoY
|
$254.0K
N/A
|
N/A
|
$0.00
N/A
|
$22.25M
-2329.36%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$998.0K
99700.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$47.60M
N/A
|
-$1.000K
-100.05%
YoY
|
$24.98M
17740.0%
YoY
|
$23.83M
-88.26%
YoY
|
$0.00
N/A
|
$2.189M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.065M
-4241.89%
YoY
|
-$14.50M
36157.5%
YoY
|
$8.686M
-60.79%
YoY
|
$17.00K
-104.97%
YoY
|
-$74.00K
-46.76%
YoY
|
-$40.00K
-47.37%
YoY
|
$22.15M
-2162.57%
YoY
|
-$342.0K
375.0%
YoY
|
-$139.0K
-101.24%
YoY
|
-$76.00K
-100.47%
YoY
|
-$1.074M
-95.79%
YoY
|
-$72.00K
-100.53%
YoY
|
$11.24M
-50.86%
YoY
|
$16.09M
2722.81%
YoY
|
-$25.51M
-1928.89%
YoY
|
$13.62M
-79.85%
YoY
|
$22.88M
-88.81%
YoY
|
$570.0K
-99.41%
YoY
|
$1.395M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$414.0K
-89.35%
YoY
|
-$8.057M
5.73%
YoY
|
$1.396M
337.62%
YoY
|
$10.13M
-251.68%
YoY
|
-$3.887M
28.33%
YoY
|
-$7.620M
-21.85%
YoY
|
$319.0K
-116.6%
YoY
|
-$6.678M
-54.72%
YoY
|
-$3.029M
-41.45%
YoY
|
-$9.751M
-54.54%
YoY
|
-$1.922M
-28.15%
YoY
|
-$14.75M
6.27%
YoY
|
-$5.173M
-31.25%
YoY
|
-$21.45M
-39.63%
YoY
|
-$2.675M
-151.21%
YoY
|
-$13.88M
-31.79%
YoY
|
-$7.524M
2.81%
YoY
|
-$35.53M
148.42%
YoY
|
$5.224M
-3002.22%
YoY
|
| Cash From Investing Activities |
-$157.0K
9.79%
YoY
|
$14.37M
-42367.65%
YoY
|
$289.0K
-252.11%
YoY
|
$438.0K
-196.05%
YoY
|
-$143.0K
-115.51%
YoY
|
-$34.00K
-94.28%
YoY
|
-$190.0K
-101.56%
YoY
|
-$456.0K
-177.82%
YoY
|
$922.0K
-54.6%
YoY
|
-$594.0K
-67.91%
YoY
|
$12.19M
-621.17%
YoY
|
$586.0K
-96.4%
YoY
|
$2.031M
-158.4%
YoY
|
-$1.851M
8.88%
YoY
|
-$2.338M
-51.28%
YoY
|
$16.27M
-107.05%
YoY
|
-$3.478M
-70.56%
YoY
|
-$1.700M
-93.45%
YoY
|
-$4.799M
N/A
|
| Cash From Financing Activities |
$3.065M
-4241.89%
YoY
|
-$14.50M
36157.5%
YoY
|
$8.686M
-60.79%
YoY
|
$17.00K
-104.97%
YoY
|
-$74.00K
-46.76%
YoY
|
-$40.00K
-47.37%
YoY
|
$22.15M
-2162.57%
YoY
|
-$342.0K
375.0%
YoY
|
-$139.0K
-101.24%
YoY
|
-$76.00K
-100.47%
YoY
|
-$1.074M
-95.79%
YoY
|
-$72.00K
-100.53%
YoY
|
$11.24M
-50.86%
YoY
|
$16.09M
2722.81%
YoY
|
-$25.51M
-1928.89%
YoY
|
$13.62M
-79.85%
YoY
|
$22.88M
-88.81%
YoY
|
$570.0K
-99.41%
YoY
|
$1.395M
N/A
|
| Net Change In Cash |
$2.494M
-160.77%
YoY
|
-$8.131M
6.27%
YoY
|
$10.37M
-53.45%
YoY
|
$10.58M
-241.57%
YoY
|
-$4.104M
82.72%
YoY
|
-$7.651M
-28.37%
YoY
|
$22.28M
142.47%
YoY
|
-$7.476M
-47.48%
YoY
|
-$2.246M
-127.72%
YoY
|
-$10.68M
48.08%
YoY
|
$9.189M
-130.1%
YoY
|
-$14.23M
-188.91%
YoY
|
$8.102M
-31.8%
YoY
|
-$7.213M
-80.25%
YoY
|
-$30.53M
-1777.25%
YoY
|
$16.01M
-108.73%
YoY
|
$11.88M
-93.59%
YoY
|
-$36.52M
-164.28%
YoY
|
$1.820M
-1111.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$414.0K
-89.35%
YoY
|
-$8.057M
5.73%
YoY
|
$1.396M
337.62%
YoY
|
$10.13M
-251.68%
YoY
|
-$3.887M
28.33%
YoY
|
-$7.620M
-21.85%
YoY
|
$319.0K
-116.6%
YoY
|
-$6.678M
-54.72%
YoY
|
-$3.029M
-41.45%
YoY
|
-$9.751M
-54.54%
YoY
|
-$1.922M
-28.15%
YoY
|
-$14.75M
6.27%
YoY
|
-$5.173M
-31.25%
YoY
|
-$21.45M
-39.63%
YoY
|
-$2.675M
-151.21%
YoY
|
-$13.88M
-31.79%
YoY
|
-$7.524M
2.81%
YoY
|
-$35.53M
148.42%
YoY
|
$5.224M
-3002.22%
YoY
|
| Capital Expenditures |
$157.0K
-60.25%
YoY
|
$632.0K
1758.82%
YoY
|
$278.0K
-73.82%
YoY
|
$317.0K
-820.45%
YoY
|
$395.0K
-39.23%
YoY
|
$34.00K
-94.28%
YoY
|
$1.062M
-49.67%
YoY
|
-$44.00K
-106.4%
YoY
|
$650.0K
-159.14%
YoY
|
$594.0K
-67.38%
YoY
|
$2.110M
8.54%
YoY
|
$687.0K
-25.89%
YoY
|
-$1.099M
-131.6%
YoY
|
$1.821M
7.12%
YoY
|
$1.944M
13.95%
YoY
|
$927.0K
-18.4%
YoY
|
$3.478M
-74.34%
YoY
|
$1.700M
53.15%
YoY
|
$1.706M
306.19%
YoY
|
| Free Cash Flow |
-$571.0K
-86.67%
YoY
|
-$8.689M
13.52%
YoY
|
$1.118M
-250.47%
YoY
|
$9.812M
-247.9%
YoY
|
-$4.282M
16.39%
YoY
|
-$7.654M
-26.01%
YoY
|
-$743.0K
-81.57%
YoY
|
-$6.634M
-57.02%
YoY
|
-$3.679M
-9.7%
YoY
|
-$10.35M
-55.55%
YoY
|
-$4.032M
-12.71%
YoY
|
-$15.44M
4.26%
YoY
|
-$4.074M
-62.97%
YoY
|
-$23.27M
-37.5%
YoY
|
-$4.619M
-231.3%
YoY
|
-$14.81M
-31.08%
YoY
|
-$11.00M
-47.29%
YoY
|
-$37.23M
141.56%
YoY
|
$3.518M
-686.33%
YoY
|
Loading...