|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.67M
-84.04%
YoY
|
-$79.40M
-55.99%
YoY
|
-$180.4M
-35.03%
YoY
|
-$277.7M
257.52%
YoY
|
-$77.68M
1373.65%
YoY
|
| Depreciation, Depletion And Amortization |
$3.038M
-56.64%
YoY
|
$7.007M
-2.67%
YoY
|
$7.199M
-47.12%
YoY
|
$13.61M
86.71%
YoY
|
$7.291M
222.75%
YoY
|
| Cash From Operating Activities |
$20.00K
-100.1%
YoY
|
-$19.14M
-55.79%
YoY
|
-$43.29M
-27.38%
YoY
|
-$59.61M
62.24%
YoY
|
-$36.74M
-4619.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.024M
-54.73%
YoY
|
$2.262M
-36.23%
YoY
|
$3.547M
-55.93%
YoY
|
$8.049M
-54.02%
YoY
|
$17.51M
1880.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$255.5M
N/A
|
| Other Investing Activities |
$1.574M
-19.03%
YoY
|
$1.944M
-88.22%
YoY
|
$16.50M
N/A
|
$0.00
-100.0%
YoY
|
$122.0K
-13.48%
YoY
|
| Cash From Investing Activities |
$550.0K
-272.96%
YoY
|
-$318.0K
-102.46%
YoY
|
$12.95M
47.96%
YoY
|
$8.753M
-103.2%
YoY
|
-$273.2M
4894.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.27M
N/A
|
$0.00
-100.0%
YoY
|
-$46.60M
N/A
|
$0.00
-100.0%
YoY
|
$202.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.589M
-60.23%
YoY
|
$21.60M
-17.53%
YoY
|
$26.18M
126.52%
YoY
|
$11.56M
-96.88%
YoY
|
$370.5M
-4463.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.00K
-100.1%
YoY
|
-$19.14M
-55.79%
YoY
|
-$43.29M
-27.38%
YoY
|
-$59.61M
62.24%
YoY
|
-$36.74M
-4619.31%
YoY
|
| Cash From Investing Activities |
$550.0K
-272.96%
YoY
|
-$318.0K
-102.46%
YoY
|
$12.95M
47.96%
YoY
|
$8.753M
-103.2%
YoY
|
-$273.2M
4894.08%
YoY
|
| Cash From Financing Activities |
$8.589M
-60.23%
YoY
|
$21.60M
-17.53%
YoY
|
$26.18M
126.52%
YoY
|
$11.56M
-96.88%
YoY
|
$370.5M
-4463.65%
YoY
|
| Net Change In Cash |
$9.499M
477.1%
YoY
|
$1.646M
-141.69%
YoY
|
-$3.948M
-90.14%
YoY
|
-$40.04M
-166.81%
YoY
|
$59.93M
-555.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.00K
-100.1%
YoY
|
-$19.14M
-55.79%
YoY
|
-$43.29M
-27.38%
YoY
|
-$59.61M
62.24%
YoY
|
-$36.74M
-4619.31%
YoY
|
| Capital Expenditures |
$1.024M
-54.73%
YoY
|
$2.262M
-36.23%
YoY
|
$3.547M
-55.93%
YoY
|
$8.049M
-54.02%
YoY
|
$17.51M
1880.2%
YoY
|
| Free Cash Flow |
-$1.004M
-95.31%
YoY
|
-$21.40M
-54.31%
YoY
|
-$46.84M
-30.77%
YoY
|
-$67.66M
24.72%
YoY
|
-$54.25M
76304.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.963M
-56.17%
YoY
|
$3.588M
-128.61%
YoY
|
$460.0K
-101.36%
YoY
|
-$7.679M
-53.89%
YoY
|
-$9.041M
-45.03%
YoY
|
-$12.54M
233.77%
YoY
|
-$33.76M
123.93%
YoY
|
-$16.65M
-87.56%
YoY
|
-$16.45M
-56.35%
YoY
|
-$3.758M
-63.28%
YoY
|
-$15.07M
-94.31%
YoY
|
-$133.9M
1510.14%
YoY
|
-$37.68M
-779.78%
YoY
|
-$10.24M
-81.74%
YoY
|
-$264.7M
3338.07%
YoY
|
-$8.315M
-6.74%
YoY
|
$5.543M
-210.93%
YoY
|
-$56.06M
6060.88%
YoY
|
-$7.699M
-708.14%
YoY
|
| Depreciation, Depletion And Amortization |
$945.0K
17.54%
YoY
|
$709.0K
-81.46%
YoY
|
$300.0K
-70.0%
YoY
|
$500.0K
-77.27%
YoY
|
$804.0K
-55.33%
YoY
|
$3.825M
104.87%
YoY
|
$1.000M
-37.5%
YoY
|
$2.200M
69.23%
YoY
|
$1.800M
-7.02%
YoY
|
$1.867M
-0.48%
YoY
|
$1.600M
-40.74%
YoY
|
$1.300M
-47.09%
YoY
|
$1.936M
-44.76%
YoY
|
$1.876M
-63.01%
YoY
|
$2.700M
145.45%
YoY
|
$2.457M
251.0%
YoY
|
$3.505M
381.46%
YoY
|
$5.072M
242.7%
YoY
|
$1.100M
175.0%
YoY
|
| Cash From Operating Activities |
-$8.057M
6.01%
YoY
|
$1.396M
337.62%
YoY
|
$10.13M
-251.68%
YoY
|
-$3.887M
28.33%
YoY
|
-$7.600M
-22.06%
YoY
|
$319.0K
-116.6%
YoY
|
-$6.678M
-54.72%
YoY
|
-$3.029M
-41.45%
YoY
|
-$9.751M
-54.54%
YoY
|
-$1.922M
-28.15%
YoY
|
-$14.75M
6.27%
YoY
|
-$5.173M
-31.25%
YoY
|
-$21.45M
-39.63%
YoY
|
-$2.675M
-151.21%
YoY
|
-$13.88M
-31.79%
YoY
|
-$7.524M
2.81%
YoY
|
-$35.53M
148.42%
YoY
|
$5.224M
-3002.22%
YoY
|
-$20.35M
20248.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$632.0K
1758.82%
YoY
|
$278.0K
-73.82%
YoY
|
$317.0K
-820.45%
YoY
|
$395.0K
-39.23%
YoY
|
$34.00K
-94.28%
YoY
|
$1.062M
-49.67%
YoY
|
-$44.00K
-106.4%
YoY
|
$650.0K
-159.14%
YoY
|
$594.0K
-67.91%
YoY
|
$2.110M
8.54%
YoY
|
$687.0K
-174.11%
YoY
|
-$1.099M
-68.4%
YoY
|
$1.851M
-208.88%
YoY
|
$1.944M
-213.95%
YoY
|
-$927.0K
-18.4%
YoY
|
-$3.478M
-74.34%
YoY
|
-$1.700M
53.15%
YoY
|
-$1.706M
-506.19%
YoY
|
-$1.136M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$15.00M
N/A
|
$567.0K
-34.98%
YoY
|
$755.0K
-251.0%
YoY
|
$252.0K
-83.97%
YoY
|
N/A
|
$872.0K
-93.9%
YoY
|
-$500.0K
-139.28%
YoY
|
$1.572M
68.67%
YoY
|
$0.00
N/A
|
$14.30M
-3728.17%
YoY
|
$1.273M
-92.6%
YoY
|
$932.0K
N/A
|
N/A
|
-$394.0K
-87.26%
YoY
|
$17.20M
-107.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.093M
N/A
|
-$229.5M
N/A
|
| Cash From Investing Activities |
$14.37M
-42367.65%
YoY
|
$289.0K
-252.11%
YoY
|
$438.0K
-196.05%
YoY
|
-$143.0K
-115.51%
YoY
|
-$34.00K
-94.28%
YoY
|
-$190.0K
-101.56%
YoY
|
-$456.0K
-177.82%
YoY
|
$922.0K
-54.6%
YoY
|
-$594.0K
-67.91%
YoY
|
$12.19M
-621.17%
YoY
|
$586.0K
-96.4%
YoY
|
$2.031M
-158.4%
YoY
|
-$1.851M
8.88%
YoY
|
-$2.338M
-51.28%
YoY
|
$16.27M
-107.05%
YoY
|
-$3.478M
-70.56%
YoY
|
-$1.700M
-93.45%
YoY
|
-$4.799M
N/A
|
-$230.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.538M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.60M
3376.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.369M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.50M
36157.5%
YoY
|
$8.686M
-60.79%
YoY
|
$17.00K
-104.97%
YoY
|
-$74.00K
-46.76%
YoY
|
-$40.00K
-47.37%
YoY
|
$22.15M
-2162.57%
YoY
|
-$342.0K
375.0%
YoY
|
-$139.0K
-101.24%
YoY
|
-$76.00K
-100.47%
YoY
|
-$1.074M
-95.79%
YoY
|
-$72.00K
-100.53%
YoY
|
$11.24M
-50.86%
YoY
|
$16.09M
2722.81%
YoY
|
-$25.51M
-1928.89%
YoY
|
$13.62M
-79.85%
YoY
|
$22.88M
-88.81%
YoY
|
$570.0K
-99.41%
YoY
|
$1.395M
N/A
|
$67.61M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.057M
6.01%
YoY
|
$1.396M
337.62%
YoY
|
$10.13M
-251.68%
YoY
|
-$3.887M
28.33%
YoY
|
-$7.600M
-22.06%
YoY
|
$319.0K
-116.6%
YoY
|
-$6.678M
-54.72%
YoY
|
-$3.029M
-41.45%
YoY
|
-$9.751M
-54.54%
YoY
|
-$1.922M
-28.15%
YoY
|
-$14.75M
6.27%
YoY
|
-$5.173M
-31.25%
YoY
|
-$21.45M
-39.63%
YoY
|
-$2.675M
-151.21%
YoY
|
-$13.88M
-31.79%
YoY
|
-$7.524M
2.81%
YoY
|
-$35.53M
148.42%
YoY
|
$5.224M
-3002.22%
YoY
|
-$20.35M
20248.0%
YoY
|
| Cash From Investing Activities |
$14.37M
-42367.65%
YoY
|
$289.0K
-252.11%
YoY
|
$438.0K
-196.05%
YoY
|
-$143.0K
-115.51%
YoY
|
-$34.00K
-94.28%
YoY
|
-$190.0K
-101.56%
YoY
|
-$456.0K
-177.82%
YoY
|
$922.0K
-54.6%
YoY
|
-$594.0K
-67.91%
YoY
|
$12.19M
-621.17%
YoY
|
$586.0K
-96.4%
YoY
|
$2.031M
-158.4%
YoY
|
-$1.851M
8.88%
YoY
|
-$2.338M
-51.28%
YoY
|
$16.27M
-107.05%
YoY
|
-$3.478M
-70.56%
YoY
|
-$1.700M
-93.45%
YoY
|
-$4.799M
N/A
|
-$230.6M
N/A
|
| Cash From Financing Activities |
-$14.50M
36157.5%
YoY
|
$8.686M
-60.79%
YoY
|
$17.00K
-104.97%
YoY
|
-$74.00K
-46.76%
YoY
|
-$40.00K
-47.37%
YoY
|
$22.15M
-2162.57%
YoY
|
-$342.0K
375.0%
YoY
|
-$139.0K
-101.24%
YoY
|
-$76.00K
-100.47%
YoY
|
-$1.074M
-95.79%
YoY
|
-$72.00K
-100.53%
YoY
|
$11.24M
-50.86%
YoY
|
$16.09M
2722.81%
YoY
|
-$25.51M
-1928.89%
YoY
|
$13.62M
-79.85%
YoY
|
$22.88M
-88.81%
YoY
|
$570.0K
-99.41%
YoY
|
$1.395M
N/A
|
$67.61M
N/A
|
| Net Change In Cash |
-$8.131M
6.27%
YoY
|
$10.37M
-53.45%
YoY
|
$10.58M
-241.57%
YoY
|
-$4.104M
82.72%
YoY
|
-$7.651M
-28.37%
YoY
|
$22.28M
142.47%
YoY
|
-$7.476M
-47.48%
YoY
|
-$2.246M
-127.72%
YoY
|
-$10.68M
47.77%
YoY
|
$9.189M
-130.1%
YoY
|
-$14.23M
-188.91%
YoY
|
$8.102M
-31.8%
YoY
|
-$7.228M
-80.21%
YoY
|
-$30.53M
-1777.25%
YoY
|
$16.01M
-108.73%
YoY
|
$11.88M
-93.59%
YoY
|
-$36.52M
-164.28%
YoY
|
$1.820M
-1111.11%
YoY
|
-$183.4M
183263.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.057M
6.01%
YoY
|
$1.396M
337.62%
YoY
|
$10.13M
-251.68%
YoY
|
-$3.887M
28.33%
YoY
|
-$7.600M
-22.06%
YoY
|
$319.0K
-116.6%
YoY
|
-$6.678M
-54.72%
YoY
|
-$3.029M
-41.45%
YoY
|
-$9.751M
-54.54%
YoY
|
-$1.922M
-28.15%
YoY
|
-$14.75M
6.27%
YoY
|
-$5.173M
-31.25%
YoY
|
-$21.45M
-39.63%
YoY
|
-$2.675M
-151.21%
YoY
|
-$13.88M
-31.79%
YoY
|
-$7.524M
2.81%
YoY
|
-$35.53M
148.42%
YoY
|
$5.224M
-3002.22%
YoY
|
-$20.35M
20248.0%
YoY
|
| Capital Expenditures |
$632.0K
1758.82%
YoY
|
$278.0K
-73.82%
YoY
|
$317.0K
-820.45%
YoY
|
$395.0K
-39.23%
YoY
|
$34.00K
-94.28%
YoY
|
$1.062M
-49.67%
YoY
|
-$44.00K
-106.4%
YoY
|
$650.0K
-159.14%
YoY
|
$594.0K
-67.91%
YoY
|
$2.110M
8.54%
YoY
|
$687.0K
-174.11%
YoY
|
-$1.099M
-68.4%
YoY
|
$1.851M
-208.88%
YoY
|
$1.944M
-213.95%
YoY
|
-$927.0K
-18.4%
YoY
|
-$3.478M
-74.34%
YoY
|
-$1.700M
53.15%
YoY
|
-$1.706M
-506.19%
YoY
|
-$1.136M
N/A
|
| Free Cash Flow |
-$8.689M
13.82%
YoY
|
$1.118M
-250.47%
YoY
|
$9.812M
-247.9%
YoY
|
-$4.282M
16.39%
YoY
|
-$7.634M
-26.21%
YoY
|
-$743.0K
-81.57%
YoY
|
-$6.634M
-57.02%
YoY
|
-$3.679M
-9.7%
YoY
|
-$10.35M
-55.6%
YoY
|
-$4.032M
-12.71%
YoY
|
-$15.44M
19.18%
YoY
|
-$4.074M
0.69%
YoY
|
-$23.30M
-31.13%
YoY
|
-$4.619M
-166.65%
YoY
|
-$12.95M
-32.58%
YoY
|
-$4.046M
-164.89%
YoY
|
-$33.83M
156.43%
YoY
|
$6.930M
-1255.0%
YoY
|
-$19.21M
N/A
|
Loading...