|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$7.200M
181.11%
YoY
|
-$2.561M
-124.58%
YoY
|
$10.42M
15.05%
YoY
|
$9.056M
1777.35%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$893.3K
-3.86%
YoY
|
-$929.2K
-40.36%
YoY
|
-$1.558M
11.5%
YoY
|
-$1.397M
26.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.22M
-81.12%
YoY
|
$133.6M
-4.54%
YoY
|
$139.9M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$25.22M
-81.12%
YoY
|
$133.6M
-4.54%
YoY
|
$139.9M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.31M
-81.67%
YoY
|
-$132.6M
-4.66%
YoY
|
-$139.1M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$893.3K
-3.86%
YoY
|
-$929.2K
-40.36%
YoY
|
-$1.558M
11.5%
YoY
|
-$1.397M
26.65%
YoY
|
| Cash From Investing Activities |
$25.22M
-81.12%
YoY
|
$133.6M
-4.54%
YoY
|
$139.9M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$24.31M
-81.67%
YoY
|
-$132.6M
-4.66%
YoY
|
-$139.1M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$22.45K
-18.11%
YoY
|
$27.42K
-103.77%
YoY
|
-$726.9K
-47.98%
YoY
|
-$1.397M
-165.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$893.3K
-3.86%
YoY
|
-$929.2K
-40.36%
YoY
|
-$1.558M
11.5%
YoY
|
-$1.397M
26.65%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.397M
-1306.09%
YoY
|
-$5.674M
233.84%
YoY
|
-$276.0K
-75.37%
YoY
|
-$884.9K
-317.4%
YoY
|
-$364.5K
145.92%
YoY
|
-$1.700M
-168.79%
YoY
|
-$1.120M
-159.5%
YoY
|
$407.1K
-89.68%
YoY
|
-$148.2K
-106.99%
YoY
|
$2.471M
8.08%
YoY
|
$1.883M
246.86%
YoY
|
$3.944M
31.09%
YoY
|
$2.121M
-34.09%
YoY
|
$2.286M
-565.51%
YoY
|
$542.9K
-81.98%
YoY
|
$3.009M
1295.3%
YoY
|
$3.218M
-242.67%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$89.43K
-68.73%
YoY
|
-$152.5K
9.4%
YoY
|
-$232.7K
-32.61%
YoY
|
-$222.2K
-2.99%
YoY
|
-$286.0K
32.75%
YoY
|
-$139.4K
-82.9%
YoY
|
-$345.3K
6.95%
YoY
|
-$229.1K
494.96%
YoY
|
-$215.4K
-43.88%
YoY
|
-$815.1K
194.05%
YoY
|
-$322.9K
-16.97%
YoY
|
-$38.50K
-88.91%
YoY
|
-$383.9K
-0.06%
YoY
|
-$277.2K
8.56%
YoY
|
-$388.8K
-54.14%
YoY
|
-$347.2K
N/A
|
-$384.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$5.000K
-78.54%
YoY
|
$1.252M
N/A
|
-$1.200K
N/A
|
$23.98M
-82.05%
YoY
|
-$23.30K
-94.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$133.6M
N/A
|
-$450.0K
N/A
|
$140.4M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$5.000K
-78.54%
YoY
|
$1.252M
N/A
|
-$1.200K
N/A
|
$23.98M
-82.05%
YoY
|
-$23.30K
-94.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$133.6M
N/A
|
-$450.0K
N/A
|
$140.4M
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$134.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.00K
-100.17%
YoY
|
$100.0K
33.33%
YoY
|
-$1.152M
-380.39%
YoY
|
$370.0K
55.79%
YoY
|
-$23.63M
-82.28%
YoY
|
$75.00K
-92.55%
YoY
|
$411.0K
-100.29%
YoY
|
$237.5K
N/A
|
-$133.4M
N/A
|
$1.006M
N/A
|
-$140.1M
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$89.43K
-68.73%
YoY
|
-$152.5K
9.4%
YoY
|
-$232.7K
-32.61%
YoY
|
-$222.2K
-2.99%
YoY
|
-$286.0K
32.75%
YoY
|
-$139.4K
-82.9%
YoY
|
-$345.3K
6.95%
YoY
|
-$229.1K
494.96%
YoY
|
-$215.4K
-43.88%
YoY
|
-$815.1K
194.05%
YoY
|
-$322.9K
-16.97%
YoY
|
-$38.50K
-88.91%
YoY
|
-$383.9K
-0.06%
YoY
|
-$277.2K
8.56%
YoY
|
-$388.8K
-54.14%
YoY
|
-$347.2K
N/A
|
-$384.1K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$5.000K
-78.54%
YoY
|
$1.252M
N/A
|
-$1.200K
N/A
|
$23.98M
-82.05%
YoY
|
-$23.30K
-94.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$133.6M
N/A
|
-$450.0K
N/A
|
$140.4M
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.00K
-100.17%
YoY
|
$100.0K
33.33%
YoY
|
-$1.152M
-380.39%
YoY
|
$370.0K
55.79%
YoY
|
-$23.63M
-82.28%
YoY
|
$75.00K
-92.55%
YoY
|
$411.0K
-100.29%
YoY
|
$237.5K
N/A
|
-$133.4M
N/A
|
$1.006M
N/A
|
-$140.1M
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Net Change In Cash |
-$49.43K
-174.82%
YoY
|
-$57.50K
-34.44%
YoY
|
-$132.7K
-301.98%
YoY
|
$146.6K
1636.97%
YoY
|
$66.07K
61.35%
YoY
|
-$87.70K
-66.14%
YoY
|
$65.70K
-237.28%
YoY
|
$8.440K
-121.92%
YoY
|
$40.94K
-110.67%
YoY
|
-$259.0K
-6.57%
YoY
|
-$47.86K
-87.69%
YoY
|
-$38.50K
-88.91%
YoY
|
-$383.9K
-0.06%
YoY
|
-$277.2K
13.8%
YoY
|
-$388.8K
-120.82%
YoY
|
-$347.2K
50955.88%
YoY
|
-$384.1K
-176.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$89.43K
-68.73%
YoY
|
-$152.5K
9.4%
YoY
|
-$232.7K
-32.61%
YoY
|
-$222.2K
-2.99%
YoY
|
-$286.0K
32.75%
YoY
|
-$139.4K
-82.9%
YoY
|
-$345.3K
6.95%
YoY
|
-$229.1K
494.96%
YoY
|
-$215.4K
-43.88%
YoY
|
-$815.1K
194.05%
YoY
|
-$322.9K
-16.97%
YoY
|
-$38.50K
-88.91%
YoY
|
-$383.9K
-0.06%
YoY
|
-$277.2K
8.56%
YoY
|
-$388.8K
-54.14%
YoY
|
-$347.2K
N/A
|
-$384.1K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...