|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$93.51K
-83.81%
YoY
|
$296.2K
7496.13%
YoY
|
$469.2K
9675.17%
YoY
|
$375.8K
1403.29%
YoY
|
$577.4K
N/A
|
| Cash & Equivalents |
$93.51K
-83.81%
YoY
|
$296.2K
7566.9%
YoY
|
$469.2K
9742.84%
YoY
|
$375.8K
N/A
|
$577.4K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$97.00K
-77.87%
YoY
|
$118.2K
-68.86%
YoY
|
$142.5K
88.99%
YoY
|
$170.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$141.6K
-18.51%
YoY
|
$96.98K
N/A
|
$118.2K
N/A
|
$142.5K
N/A
|
$173.8K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$235.2K
-68.7%
YoY
|
$393.2K
-11.08%
YoY
|
$587.4K
52.8%
YoY
|
$518.3K
416.27%
YoY
|
$751.3K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$181.3M
N/A
|
$179.5M
N/A
|
$177.6M
N/A
|
$176.0M
N/A
|
| Other Assets |
N/A
|
$3.500K
N/A
|
$24.80K
N/A
|
$46.00K
N/A
|
N/A
|
| Total Long-Term Assets |
$182.7M
3.96%
YoY
|
$181.3M
1133054662.5%
YoY
|
$179.5M
N/A
|
$177.6M
N/A
|
$175.8M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$235.2K
-68.7%
YoY
|
$393.2K
-11.08%
YoY
|
$587.4K
52.8%
YoY
|
$518.3K
416.27%
YoY
|
$751.3K
N/A
|
| Total Long-Term Assets |
$182.7M
|
$181.3M
|
$179.5M
|
$177.6M
|
$175.8M
|
| Total Assets |
$183.0M
3.65%
YoY
|
$181.7M
40984.44%
YoY
|
$180.1M
46753.73%
YoY
|
$178.1M
177335.05%
YoY
|
$176.5M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$228.2K
109.97%
YoY
|
$138.9K
227.33%
YoY
|
$123.6K
-57.22%
YoY
|
$92.27K
-1.1%
YoY
|
$108.7K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$250.0K
67.22%
YoY
|
$250.0K
74.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$553.2K
201.18%
YoY
|
$463.9K
-8.89%
YoY
|
$448.6K
3.74%
YoY
|
$167.3K
61.31%
YoY
|
$183.7K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$6.900M
N/A
|
$6.900M
N/A
|
$6.900M
N/A
|
$6.900M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$6.900M
N/A
|
$6.900M
N/A
|
$6.900M
N/A
|
$6.900M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$553.2K
201.18%
YoY
|
$463.9K
-8.89%
YoY
|
$448.6K
3.74%
YoY
|
$167.3K
61.31%
YoY
|
$183.7K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$6.900M
N/A
|
$6.900M
N/A
|
$6.900M
N/A
|
$6.900M
N/A
|
| Total Liabilities |
$7.453M
5.22%
YoY
|
$7.364M
1346.19%
YoY
|
$7.349M
1599.49%
YoY
|
$7.067M
6715.11%
YoY
|
$7.084M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$7.219M
15.21%
YoY
|
-$6.968M
7475.42%
YoY
|
-$6.737M
N/A
|
-$6.504M
N/A
|
-$6.266M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$7.218M
15.21%
YoY
|
-$6.967M
10301.86%
YoY
|
-$6.736M
13905.04%
YoY
|
-$6.503M
N/A
|
-$6.265M
N/A
|
| Total Liabilities & Shareholders Equity |
$183.0M
3.65%
YoY
|
$181.7M
40984.44%
YoY
|
$180.1M
46753.73%
YoY
|
$178.1M
177335.05%
YoY
|
$176.5M
N/A
|
Loading...