|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$219.1M
27.35%
YoY
|
$172.0M
24.39%
YoY
|
$138.3M
39.15%
YoY
|
$99.40M
132.39%
YoY
|
$42.77M
-385.33%
YoY
|
| Depreciation, Depletion And Amortization |
$119.0M
7.1%
YoY
|
$111.1M
-25.63%
YoY
|
$149.4M
79.35%
YoY
|
$83.31M
80.63%
YoY
|
$46.12M
24.85%
YoY
|
| Cash From Operating Activities |
$418.4M
21.68%
YoY
|
$343.9M
4.12%
YoY
|
$330.3M
37.49%
YoY
|
$240.2M
26.9%
YoY
|
$189.3M
507.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$163.7M
5.55%
YoY
|
$155.1M
14.03%
YoY
|
$136.0M
35.91%
YoY
|
$100.1M
85.04%
YoY
|
$54.07M
2.88%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$43.26M
-89.82%
YoY
|
$424.9M
22407.42%
YoY
|
$1.888M
N/A
|
| Other Investing Activities |
-$112.0K
-99.79%
YoY
|
-$53.65M
-73.7%
YoY
|
-$204.0M
-49.82%
YoY
|
-$406.5M
1003.38%
YoY
|
-$36.84M
-12380.67%
YoY
|
| Cash From Investing Activities |
-$160.2M
-23.26%
YoY
|
-$208.7M
-38.61%
YoY
|
-$340.0M
-32.88%
YoY
|
-$506.6M
457.18%
YoY
|
-$90.92M
73.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$498.5M
-279.11%
YoY
|
$278.3M
-340.21%
YoY
|
-$115.9M
-12626.49%
YoY
|
$925.0K
-111.3%
YoY
|
-$8.186M
218.4%
YoY
|
| Debt Paid & Issued, Net |
$431.6M
-29.1%
YoY
|
$608.7M
2833.58%
YoY
|
$20.75M
-97.14%
YoY
|
$724.8M
4041.79%
YoY
|
$17.50M
0.0%
YoY
|
| Cash From Financing Activities |
-$198.1M
88.67%
YoY
|
-$105.0M
-25.76%
YoY
|
-$141.4M
-204.19%
YoY
|
$135.7M
-1424.66%
YoY
|
-$10.25M
-117.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$418.4M
21.68%
YoY
|
$343.9M
4.12%
YoY
|
$330.3M
37.49%
YoY
|
$240.2M
26.9%
YoY
|
$189.3M
507.9%
YoY
|
| Cash From Investing Activities |
-$160.2M
-23.26%
YoY
|
-$208.7M
-38.61%
YoY
|
-$340.0M
-32.88%
YoY
|
-$506.6M
457.18%
YoY
|
-$90.92M
73.91%
YoY
|
| Cash From Financing Activities |
-$198.1M
88.67%
YoY
|
-$105.0M
-25.76%
YoY
|
-$141.4M
-204.19%
YoY
|
$135.7M
-1424.66%
YoY
|
-$10.25M
-117.71%
YoY
|
| Net Change In Cash |
$62.28M
126.04%
YoY
|
$27.55M
-118.23%
YoY
|
-$151.2M
15.0%
YoY
|
-$131.4M
-249.13%
YoY
|
$88.14M
138.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$418.4M
21.68%
YoY
|
$343.9M
4.12%
YoY
|
$330.3M
37.49%
YoY
|
$240.2M
26.9%
YoY
|
$189.3M
507.9%
YoY
|
| Capital Expenditures |
$163.7M
5.55%
YoY
|
$155.1M
14.03%
YoY
|
$136.0M
35.91%
YoY
|
$100.1M
85.04%
YoY
|
$54.07M
2.88%
YoY
|
| Free Cash Flow |
$254.8M
34.92%
YoY
|
$188.8M
-2.81%
YoY
|
$194.3M
38.61%
YoY
|
$140.2M
3.65%
YoY
|
$135.2M
-731.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$51.55M
23.14%
YoY
|
$60.39M
28.26%
YoY
|
$58.83M
40.04%
YoY
|
$58.02M
19.28%
YoY
|
$41.87M
22.03%
YoY
|
$47.08M
33.23%
YoY
|
$42.01M
7.35%
YoY
|
$48.64M
18.24%
YoY
|
$34.31M
51.11%
YoY
|
$35.34M
4.92%
YoY
|
$39.13M
45.41%
YoY
|
$41.14M
84.12%
YoY
|
$22.71M
37.91%
YoY
|
$33.68M
486.81%
YoY
|
$26.91M
54.29%
YoY
|
$22.34M
59.47%
YoY
|
$16.46M
195.0%
YoY
|
$5.740M
-33.95%
YoY
|
$17.44M
-660.69%
YoY
|
$14.01M
-148.02%
YoY
|
| Depreciation, Depletion And Amortization |
$40.25M
5.15%
YoY
|
$39.97M
-0.37%
YoY
|
$39.11M
-4.69%
YoY
|
$38.43M
-3.49%
YoY
|
$38.28M
-2.79%
YoY
|
$40.12M
2.56%
YoY
|
$41.03M
9.42%
YoY
|
$39.82M
8.3%
YoY
|
$39.38M
9.36%
YoY
|
$39.11M
16.43%
YoY
|
$37.50M
15.13%
YoY
|
$36.77M
14.28%
YoY
|
$36.01M
40.21%
YoY
|
$33.60M
109.42%
YoY
|
$32.57M
100.47%
YoY
|
$32.17M
114.34%
YoY
|
$25.68M
65.7%
YoY
|
$16.04M
11.4%
YoY
|
$16.25M
19.47%
YoY
|
$15.01M
15.46%
YoY
|
| Cash From Operating Activities |
$147.5M
10.15%
YoY
|
$109.1M
121.98%
YoY
|
$131.5M
3.69%
YoY
|
$43.97M
-43.79%
YoY
|
$133.9M
49.25%
YoY
|
$49.13M
-22.45%
YoY
|
$126.8M
15.69%
YoY
|
$78.22M
31.63%
YoY
|
$89.73M
-8.35%
YoY
|
$63.35M
27.27%
YoY
|
$109.6M
36.72%
YoY
|
$59.42M
13.72%
YoY
|
$97.91M
68.78%
YoY
|
$49.78M
25.08%
YoY
|
$80.16M
6.57%
YoY
|
$52.25M
2.93%
YoY
|
$58.01M
146.61%
YoY
|
$39.80M
19.88%
YoY
|
$75.22M
590.13%
YoY
|
$50.77M
-158.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.50M
10.61%
YoY
|
$50.09M
19.01%
YoY
|
$54.78M
12.65%
YoY
|
$35.75M
-6.02%
YoY
|
$23.06M
-12.38%
YoY
|
$42.09M
-18.08%
YoY
|
$48.62M
23.1%
YoY
|
$38.03M
71.74%
YoY
|
$26.31M
14.41%
YoY
|
$51.39M
47.16%
YoY
|
$39.50M
-266.56%
YoY
|
$22.15M
-226.18%
YoY
|
$23.00M
-3.67%
YoY
|
$34.92M
-256.71%
YoY
|
-$23.72M
91.31%
YoY
|
-$17.55M
35.06%
YoY
|
$23.87M
275.4%
YoY
|
-$22.28M
40.14%
YoY
|
-$12.40M
-20.03%
YoY
|
-$13.00M
7.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$425.8M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.030M
-77.99%
YoY
|
$19.70M
-312.89%
YoY
|
-$7.117M
-48.27%
YoY
|
$33.00K
-100.27%
YoY
|
-$18.31M
-55.03%
YoY
|
-$9.252M
25.03%
YoY
|
-$13.76M
-91.17%
YoY
|
-$12.33M
N/A
|
-$40.70M
1562.11%
YoY
|
-$7.400M
-135.54%
YoY
|
-$155.9M
-16439.41%
YoY
|
$0.00
-100.0%
YoY
|
-$2.449M
31.6%
YoY
|
$20.82M
115566.67%
YoY
|
$954.0K
-109.54%
YoY
|
-$425.8M
1603.34%
YoY
|
-$1.861M
N/A
|
$18.00K
-82.0%
YoY
|
-$9.999M
-10099.0%
YoY
|
| Cash From Investing Activities |
-$47.20M
67.99%
YoY
|
-$54.12M
-10.39%
YoY
|
-$35.08M
-39.39%
YoY
|
-$42.86M
-17.24%
YoY
|
-$28.10M
-27.29%
YoY
|
-$60.40M
-34.41%
YoY
|
-$57.88M
23.4%
YoY
|
-$51.79M
-70.91%
YoY
|
-$38.64M
68.04%
YoY
|
-$92.09M
146.44%
YoY
|
-$46.90M
1520.03%
YoY
|
-$178.0M
972.63%
YoY
|
-$23.00M
-94.89%
YoY
|
-$37.37M
54.77%
YoY
|
-$2.895M
-76.61%
YoY
|
-$16.60M
-27.82%
YoY
|
-$449.7M
1334.06%
YoY
|
-$24.14M
51.85%
YoY
|
-$12.38M
-19.62%
YoY
|
-$22.99M
91.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$50.49M
2.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$49.35M
-352.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.56M
7.11%
YoY
|
$630.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.26M
3377.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$44.15M
N/A
|
$525.0K
52.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.563M
-18.88%
YoY
|
N/A
|
N/A
|
N/A
|
$5.625M
8.42%
YoY
|
N/A
|
N/A
|
N/A
|
$5.188M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.188M
-99.18%
YoY
|
N/A
|
N/A
|
N/A
|
$634.3M
14397.14%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.61M
0.45%
YoY
|
-$28.51M
726.83%
YoY
|
-$103.5M
-4922.79%
YoY
|
-$10.73M
-86.37%
YoY
|
-$55.36M
121.46%
YoY
|
-$3.448M
-31.27%
YoY
|
$2.146M
-139.02%
YoY
|
-$78.70M
-25.95%
YoY
|
-$25.00M
1.58%
YoY
|
-$5.017M
-28.45%
YoY
|
-$5.500M
-90.15%
YoY
|
-$106.3M
-15.41%
YoY
|
-$24.61M
-107.59%
YoY
|
-$7.012M
-352.32%
YoY
|
-$55.85M
1113.16%
YoY
|
-$125.6M
2807.34%
YoY
|
$324.2M
-8038.71%
YoY
|
$2.779M
-171.26%
YoY
|
-$4.604M
9.62%
YoY
|
-$4.321M
27.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$147.5M
10.15%
YoY
|
$109.1M
121.98%
YoY
|
$131.5M
3.69%
YoY
|
$43.97M
-43.79%
YoY
|
$133.9M
49.25%
YoY
|
$49.13M
-22.45%
YoY
|
$126.8M
15.69%
YoY
|
$78.22M
31.63%
YoY
|
$89.73M
-8.35%
YoY
|
$63.35M
27.27%
YoY
|
$109.6M
36.72%
YoY
|
$59.42M
13.72%
YoY
|
$97.91M
68.78%
YoY
|
$49.78M
25.08%
YoY
|
$80.16M
6.57%
YoY
|
$52.25M
2.93%
YoY
|
$58.01M
146.61%
YoY
|
$39.80M
19.88%
YoY
|
$75.22M
590.13%
YoY
|
$50.77M
-158.96%
YoY
|
| Cash From Investing Activities |
-$47.20M
67.99%
YoY
|
-$54.12M
-10.39%
YoY
|
-$35.08M
-39.39%
YoY
|
-$42.86M
-17.24%
YoY
|
-$28.10M
-27.29%
YoY
|
-$60.40M
-34.41%
YoY
|
-$57.88M
23.4%
YoY
|
-$51.79M
-70.91%
YoY
|
-$38.64M
68.04%
YoY
|
-$92.09M
146.44%
YoY
|
-$46.90M
1520.03%
YoY
|
-$178.0M
972.63%
YoY
|
-$23.00M
-94.89%
YoY
|
-$37.37M
54.77%
YoY
|
-$2.895M
-76.61%
YoY
|
-$16.60M
-27.82%
YoY
|
-$449.7M
1334.06%
YoY
|
-$24.14M
51.85%
YoY
|
-$12.38M
-19.62%
YoY
|
-$22.99M
91.62%
YoY
|
| Cash From Financing Activities |
-$55.61M
0.45%
YoY
|
-$28.51M
726.83%
YoY
|
-$103.5M
-4922.79%
YoY
|
-$10.73M
-86.37%
YoY
|
-$55.36M
121.46%
YoY
|
-$3.448M
-31.27%
YoY
|
$2.146M
-139.02%
YoY
|
-$78.70M
-25.95%
YoY
|
-$25.00M
1.58%
YoY
|
-$5.017M
-28.45%
YoY
|
-$5.500M
-90.15%
YoY
|
-$106.3M
-15.41%
YoY
|
-$24.61M
-107.59%
YoY
|
-$7.012M
-352.32%
YoY
|
-$55.85M
1113.16%
YoY
|
-$125.6M
2807.34%
YoY
|
$324.2M
-8038.71%
YoY
|
$2.779M
-171.26%
YoY
|
-$4.604M
9.62%
YoY
|
-$4.321M
27.09%
YoY
|
| Net Change In Cash |
$44.54M
-12.35%
YoY
|
$26.43M
-279.57%
YoY
|
-$7.109M
-110.0%
YoY
|
-$9.626M
-81.58%
YoY
|
$50.82M
97.15%
YoY
|
-$14.72M
-56.4%
YoY
|
$71.07M
24.24%
YoY
|
-$52.27M
-76.75%
YoY
|
$25.78M
-48.96%
YoY
|
-$33.75M
-724.96%
YoY
|
$57.20M
167.11%
YoY
|
-$224.9M
149.94%
YoY
|
$50.50M
-175.07%
YoY
|
$5.401M
-70.7%
YoY
|
$21.41M
-63.23%
YoY
|
-$89.97M
-483.65%
YoY
|
-$67.27M
466.89%
YoY
|
$18.43M
37.57%
YoY
|
$58.24M
-769.45%
YoY
|
$23.45M
-123.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$147.5M
10.15%
YoY
|
$109.1M
121.98%
YoY
|
$131.5M
3.69%
YoY
|
$43.97M
-43.79%
YoY
|
$133.9M
49.25%
YoY
|
$49.13M
-22.45%
YoY
|
$126.8M
15.69%
YoY
|
$78.22M
31.63%
YoY
|
$89.73M
-8.35%
YoY
|
$63.35M
27.27%
YoY
|
$109.6M
36.72%
YoY
|
$59.42M
13.72%
YoY
|
$97.91M
68.78%
YoY
|
$49.78M
25.08%
YoY
|
$80.16M
6.57%
YoY
|
$52.25M
2.93%
YoY
|
$58.01M
146.61%
YoY
|
$39.80M
19.88%
YoY
|
$75.22M
590.13%
YoY
|
$50.77M
-158.96%
YoY
|
| Capital Expenditures |
$25.50M
10.61%
YoY
|
$50.09M
19.01%
YoY
|
$54.78M
12.65%
YoY
|
$35.75M
-6.02%
YoY
|
$23.06M
-12.38%
YoY
|
$42.09M
-18.08%
YoY
|
$48.62M
23.1%
YoY
|
$38.03M
71.74%
YoY
|
$26.31M
14.41%
YoY
|
$51.39M
47.16%
YoY
|
$39.50M
-266.56%
YoY
|
$22.15M
-226.18%
YoY
|
$23.00M
-3.67%
YoY
|
$34.92M
-256.71%
YoY
|
-$23.72M
91.31%
YoY
|
-$17.55M
35.06%
YoY
|
$23.87M
275.4%
YoY
|
-$22.28M
40.14%
YoY
|
-$12.40M
-20.03%
YoY
|
-$13.00M
7.4%
YoY
|
| Free Cash Flow |
$122.0M
10.05%
YoY
|
$58.97M
737.84%
YoY
|
$76.69M
-1.89%
YoY
|
$8.221M
-79.54%
YoY
|
$110.9M
74.82%
YoY
|
$7.038M
-41.19%
YoY
|
$78.17M
11.51%
YoY
|
$40.18M
7.8%
YoY
|
$63.42M
-15.34%
YoY
|
$11.97M
-19.47%
YoY
|
$70.10M
-32.52%
YoY
|
$37.27M
-46.6%
YoY
|
$74.91M
119.44%
YoY
|
$14.86M
-76.06%
YoY
|
$103.9M
18.56%
YoY
|
$69.80M
9.48%
YoY
|
$34.14M
98.89%
YoY
|
$62.08M
26.44%
YoY
|
$87.62M
231.89%
YoY
|
$63.76M
-186.16%
YoY
|
Loading...