|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$35.28M
-4.88%
YoY
|
$37.09M
-41.43%
YoY
|
$63.33M
16.43%
YoY
|
$54.40M
52.24%
YoY
|
$35.73M
19.88%
YoY
|
| Depreciation, Depletion And Amortization |
$23.03M
10.56%
YoY
|
$20.83M
10.13%
YoY
|
$18.91M
15.12%
YoY
|
$16.43M
5.56%
YoY
|
$15.56M
12.47%
YoY
|
| Cash From Operating Activities |
$73.47M
8.87%
YoY
|
$67.48M
-37.31%
YoY
|
$107.6M
311.59%
YoY
|
$26.15M
-22.16%
YoY
|
$33.60M
-19.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.13M
173.92%
YoY
|
$14.65M
-58.53%
YoY
|
$35.33M
-12.97%
YoY
|
$40.60M
120.83%
YoY
|
$18.38M
-25.17%
YoY
|
| Acquisitions |
$4.746M
N/A
|
$0.00
-100.0%
YoY
|
$12.09M
-25.54%
YoY
|
$16.24M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$3.245M
-241.52%
YoY
|
$2.293M
-124.24%
YoY
|
-$9.458M
53.61%
YoY
|
-$6.157M
-4466.67%
YoY
|
$141.0K
-98.66%
YoY
|
| Cash From Investing Activities |
-$43.38M
251.0%
YoY
|
-$12.36M
-72.41%
YoY
|
-$44.79M
-4.2%
YoY
|
-$46.76M
156.29%
YoY
|
-$18.24M
29.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$876.0K
7200.0%
YoY
|
$12.00K
-100.84%
YoY
|
-$1.436M
120.92%
YoY
|
-$650.0K
180.17%
YoY
|
-$232.0K
-104.15%
YoY
|
| Debt Paid & Issued, Net |
$6.634M
-94.9%
YoY
|
$130.1M
-30.1%
YoY
|
$186.2M
19.4%
YoY
|
$155.9M
37.34%
YoY
|
$113.5M
3.14%
YoY
|
| Cash From Financing Activities |
-$9.231M
-80.69%
YoY
|
-$47.80M
-2.29%
YoY
|
-$48.92M
-317.02%
YoY
|
$22.54M
-197.04%
YoY
|
-$23.23M
0.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$73.47M
8.87%
YoY
|
$67.48M
-37.31%
YoY
|
$107.6M
311.59%
YoY
|
$26.15M
-22.16%
YoY
|
$33.60M
-19.32%
YoY
|
| Cash From Investing Activities |
-$43.38M
251.0%
YoY
|
-$12.36M
-72.41%
YoY
|
-$44.79M
-4.2%
YoY
|
-$46.76M
156.29%
YoY
|
-$18.24M
29.9%
YoY
|
| Cash From Financing Activities |
-$9.231M
-80.69%
YoY
|
-$47.80M
-2.29%
YoY
|
-$48.92M
-317.02%
YoY
|
$22.54M
-197.04%
YoY
|
-$23.23M
0.28%
YoY
|
| Net Change In Cash |
$20.86M
473.52%
YoY
|
$3.637M
-77.78%
YoY
|
$16.37M
1864.95%
YoY
|
$833.0K
-109.5%
YoY
|
-$8.769M
-248.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.47M
8.87%
YoY
|
$67.48M
-37.31%
YoY
|
$107.6M
311.59%
YoY
|
$26.15M
-22.16%
YoY
|
$33.60M
-19.32%
YoY
|
| Capital Expenditures |
$40.13M
173.92%
YoY
|
$14.65M
-58.53%
YoY
|
$35.33M
-12.97%
YoY
|
$40.60M
120.83%
YoY
|
$18.38M
-25.17%
YoY
|
| Free Cash Flow |
$33.34M
-36.9%
YoY
|
$52.83M
-26.94%
YoY
|
$72.31M
-600.59%
YoY
|
-$14.45M
-194.95%
YoY
|
$15.21M
-10.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.52M
-8.62%
YoY
|
$8.435M
-19.3%
YoY
|
$2.626M
-65.81%
YoY
|
$12.71M
35.65%
YoY
|
$11.52M
20.02%
YoY
|
$10.45M
65.07%
YoY
|
$7.680M
-49.24%
YoY
|
$9.366M
-54.25%
YoY
|
$9.596M
-55.15%
YoY
|
$6.332M
-61.65%
YoY
|
$15.13M
27.28%
YoY
|
$20.47M
49.3%
YoY
|
$21.40M
74.18%
YoY
|
$16.51M
83.99%
YoY
|
$11.89M
11.01%
YoY
|
$13.71M
54.61%
YoY
|
$12.29M
71.12%
YoY
|
$8.974M
232.37%
YoY
|
$10.71M
-17.34%
YoY
|
| Depreciation, Depletion And Amortization |
$6.166M
14.25%
YoY
|
$6.141M
26.67%
YoY
|
$5.806M
9.09%
YoY
|
$5.686M
8.39%
YoY
|
$5.397M
-0.31%
YoY
|
$4.848M
-8.77%
YoY
|
$5.322M
14.7%
YoY
|
$5.246M
11.88%
YoY
|
$5.414M
26.64%
YoY
|
$5.314M
-14.87%
YoY
|
$4.640M
40.01%
YoY
|
$4.689M
21.7%
YoY
|
$4.275M
41.51%
YoY
|
$6.242M
24.62%
YoY
|
$3.314M
-10.99%
YoY
|
$3.853M
4.64%
YoY
|
$3.021M
-3.94%
YoY
|
$5.009M
33.22%
YoY
|
$3.723M
8.86%
YoY
|
| Cash From Operating Activities |
$6.047M
6.93%
YoY
|
$21.94M
-8.82%
YoY
|
$18.94M
102.22%
YoY
|
$26.93M
-4.83%
YoY
|
$5.655M
-1.7%
YoY
|
$24.07M
24.75%
YoY
|
$9.366M
-77.96%
YoY
|
$28.29M
38.56%
YoY
|
$5.753M
-77.38%
YoY
|
$19.29M
13.28%
YoY
|
$42.50M
177.8%
YoY
|
$20.42M
-2137.92%
YoY
|
$25.43M
-591.4%
YoY
|
$17.03M
79.05%
YoY
|
$15.30M
52.61%
YoY
|
-$1.002M
-222.05%
YoY
|
-$5.175M
-139.1%
YoY
|
$9.512M
17.72%
YoY
|
$10.02M
-58.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.993M
-8.96%
YoY
|
$10.16M
195.98%
YoY
|
$10.62M
197.23%
YoY
|
$8.378M
124.73%
YoY
|
$10.98M
180.14%
YoY
|
$3.431M
-58.22%
YoY
|
$3.574M
-64.04%
YoY
|
$3.728M
-57.76%
YoY
|
$3.918M
-53.08%
YoY
|
$8.212M
-46.75%
YoY
|
$9.940M
-187.45%
YoY
|
$8.826M
-252.2%
YoY
|
$8.351M
4.26%
YoY
|
$15.42M
-366.88%
YoY
|
-$11.37M
115.8%
YoY
|
-$5.799M
49.92%
YoY
|
$8.010M
130.9%
YoY
|
-$5.779M
1551.14%
YoY
|
-$5.267M
-57.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.07M
8.3%
YoY
|
N/A
|
N/A
|
N/A
|
$12.99M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.00K
-96.29%
YoY
|
-$51.00K
-95.75%
YoY
|
-$339.0K
-364.84%
YoY
|
-$4.174M
-3360.94%
YoY
|
$1.319M
-59.25%
YoY
|
-$1.200M
-1083.61%
YoY
|
$128.0K
-94.62%
YoY
|
$128.0K
-93.55%
YoY
|
$3.237M
-123.21%
YoY
|
$122.0K
-103.77%
YoY
|
$2.380M
N/A
|
$1.984M
N/A
|
-$13.94M
376.88%
YoY
|
-$3.233M
-3066.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.924M
N/A
|
$109.0K
-98.96%
YoY
|
$9.000K
N/A
|
| Cash From Investing Activities |
-$9.944M
2.97%
YoY
|
-$10.21M
120.38%
YoY
|
-$10.96M
218.11%
YoY
|
-$12.55M
248.67%
YoY
|
-$9.657M
1318.06%
YoY
|
-$4.631M
-42.76%
YoY
|
-$3.446M
-54.42%
YoY
|
-$3.600M
-47.38%
YoY
|
-$681.0K
-96.95%
YoY
|
-$8.090M
-56.64%
YoY
|
-$7.560M
-33.49%
YoY
|
-$6.842M
17.99%
YoY
|
-$22.30M
103.91%
YoY
|
-$18.66M
229.03%
YoY
|
-$11.37M
116.17%
YoY
|
-$5.799M
50.82%
YoY
|
-$10.93M
215.56%
YoY
|
-$5.670M
-155.7%
YoY
|
-$5.258M
-57.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$202.0K
220.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$63.00K
-205.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.00K
-74.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$239.0K
-578.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$50.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.612M
107.46%
YoY
|
N/A
|
N/A
|
N/A
|
$777.0K
-97.65%
YoY
|
N/A
|
N/A
|
N/A
|
$33.07M
-34.69%
YoY
|
N/A
|
N/A
|
N/A
|
$50.63M
71.67%
YoY
|
N/A
|
N/A
|
N/A
|
$29.49M
8.81%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.962M
45181.82%
YoY
|
-$1.889M
-73.02%
YoY
|
-$2.552M
-65.03%
YoY
|
-$4.768M
-78.17%
YoY
|
-$22.00K
-99.81%
YoY
|
-$7.001M
107.62%
YoY
|
-$7.298M
-78.47%
YoY
|
-$21.84M
827.3%
YoY
|
-$11.67M
25.35%
YoY
|
-$3.372M
-142.7%
YoY
|
-$33.89M
3738.05%
YoY
|
-$2.355M
-646.4%
YoY
|
-$9.307M
-161.64%
YoY
|
$7.897M
-291.77%
YoY
|
-$883.0K
132.37%
YoY
|
$431.0K
-75.34%
YoY
|
$15.10M
-173.71%
YoY
|
-$4.118M
-75.31%
YoY
|
-$380.0K
-94.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.047M
6.93%
YoY
|
$21.94M
-8.82%
YoY
|
$18.94M
102.22%
YoY
|
$26.93M
-4.83%
YoY
|
$5.655M
-1.7%
YoY
|
$24.07M
24.75%
YoY
|
$9.366M
-77.96%
YoY
|
$28.29M
38.56%
YoY
|
$5.753M
-77.38%
YoY
|
$19.29M
13.28%
YoY
|
$42.50M
177.8%
YoY
|
$20.42M
-2137.92%
YoY
|
$25.43M
-591.4%
YoY
|
$17.03M
79.05%
YoY
|
$15.30M
52.61%
YoY
|
-$1.002M
-222.05%
YoY
|
-$5.175M
-139.1%
YoY
|
$9.512M
17.72%
YoY
|
$10.02M
-58.88%
YoY
|
| Cash From Investing Activities |
-$9.944M
2.97%
YoY
|
-$10.21M
120.38%
YoY
|
-$10.96M
218.11%
YoY
|
-$12.55M
248.67%
YoY
|
-$9.657M
1318.06%
YoY
|
-$4.631M
-42.76%
YoY
|
-$3.446M
-54.42%
YoY
|
-$3.600M
-47.38%
YoY
|
-$681.0K
-96.95%
YoY
|
-$8.090M
-56.64%
YoY
|
-$7.560M
-33.49%
YoY
|
-$6.842M
17.99%
YoY
|
-$22.30M
103.91%
YoY
|
-$18.66M
229.03%
YoY
|
-$11.37M
116.17%
YoY
|
-$5.799M
50.82%
YoY
|
-$10.93M
215.56%
YoY
|
-$5.670M
-155.7%
YoY
|
-$5.258M
-57.6%
YoY
|
| Cash From Financing Activities |
-$9.962M
45181.82%
YoY
|
-$1.889M
-73.02%
YoY
|
-$2.552M
-65.03%
YoY
|
-$4.768M
-78.17%
YoY
|
-$22.00K
-99.81%
YoY
|
-$7.001M
107.62%
YoY
|
-$7.298M
-78.47%
YoY
|
-$21.84M
827.3%
YoY
|
-$11.67M
25.35%
YoY
|
-$3.372M
-142.7%
YoY
|
-$33.89M
3738.05%
YoY
|
-$2.355M
-646.4%
YoY
|
-$9.307M
-161.64%
YoY
|
$7.897M
-291.77%
YoY
|
-$883.0K
132.37%
YoY
|
$431.0K
-75.34%
YoY
|
$15.10M
-173.71%
YoY
|
-$4.118M
-75.31%
YoY
|
-$380.0K
-94.71%
YoY
|
| Net Change In Cash |
-$3.897M
61.77%
YoY
|
$9.849M
-20.8%
YoY
|
$5.426M
-493.76%
YoY
|
$9.608M
236.41%
YoY
|
-$2.409M
-68.91%
YoY
|
$12.44M
58.81%
YoY
|
-$1.378M
-231.24%
YoY
|
$2.856M
-74.55%
YoY
|
-$7.748M
42.22%
YoY
|
$7.830M
24.84%
YoY
|
$1.050M
-65.57%
YoY
|
$11.22M
-276.19%
YoY
|
-$5.448M
206.76%
YoY
|
$6.272M
-2372.46%
YoY
|
$3.050M
-30.48%
YoY
|
-$6.370M
399.22%
YoY
|
-$1.776M
-83.07%
YoY
|
-$276.0K
-117.47%
YoY
|
$4.387M
-8.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.047M
6.93%
YoY
|
$21.94M
-8.82%
YoY
|
$18.94M
102.22%
YoY
|
$26.93M
-4.83%
YoY
|
$5.655M
-1.7%
YoY
|
$24.07M
24.75%
YoY
|
$9.366M
-77.96%
YoY
|
$28.29M
38.56%
YoY
|
$5.753M
-77.38%
YoY
|
$19.29M
13.28%
YoY
|
$42.50M
177.8%
YoY
|
$20.42M
-2137.92%
YoY
|
$25.43M
-591.4%
YoY
|
$17.03M
79.05%
YoY
|
$15.30M
52.61%
YoY
|
-$1.002M
-222.05%
YoY
|
-$5.175M
-139.1%
YoY
|
$9.512M
17.72%
YoY
|
$10.02M
-58.88%
YoY
|
| Capital Expenditures |
$9.993M
-8.96%
YoY
|
$10.16M
195.98%
YoY
|
$10.62M
197.23%
YoY
|
$8.378M
124.73%
YoY
|
$10.98M
180.14%
YoY
|
$3.431M
-58.22%
YoY
|
$3.574M
-64.04%
YoY
|
$3.728M
-57.76%
YoY
|
$3.918M
-53.08%
YoY
|
$8.212M
-46.75%
YoY
|
$9.940M
-187.45%
YoY
|
$8.826M
-252.2%
YoY
|
$8.351M
4.26%
YoY
|
$15.42M
-366.88%
YoY
|
-$11.37M
115.8%
YoY
|
-$5.799M
49.92%
YoY
|
$8.010M
130.9%
YoY
|
-$5.779M
1551.14%
YoY
|
-$5.267M
-57.52%
YoY
|
| Free Cash Flow |
-$3.946M
-25.84%
YoY
|
$11.79M
-42.87%
YoY
|
$8.317M
43.59%
YoY
|
$18.55M
-24.49%
YoY
|
-$5.321M
-389.97%
YoY
|
$20.64M
86.25%
YoY
|
$5.792M
-82.21%
YoY
|
$24.57M
111.89%
YoY
|
$1.835M
-89.26%
YoY
|
$11.08M
589.05%
YoY
|
$32.56M
22.11%
YoY
|
$11.59M
141.69%
YoY
|
$17.08M
-229.53%
YoY
|
$1.608M
-89.48%
YoY
|
$26.67M
74.37%
YoY
|
$4.797M
2.3%
YoY
|
-$13.19M
-235.0%
YoY
|
$15.29M
81.39%
YoY
|
$15.29M
-58.42%
YoY
|
Loading...